|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
295,328 | 286,753 | 327,437 | 329,085 | 330,457 |
 | I. Cash and cash equivalents |
|
|
29,280 | 25,037 | 29,709 | 52,351 | 67,363 |
 | 1. Cash |
|
|
29,280 | 25,037 | 1,760 | 2,565 | 4,223 |
 | 2. Cash equivalents |
|
|
| | 27,949 | 49,786 | 63,140 |
 | II. Short-term financial investments |
|
|
24,700 | 18,952 | 10,000 | 16,200 | 6,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
24,700 | 18,952 | 10,000 | 16,200 | 6,200 |
 | III. Short-term receivables |
|
|
106,094 | 83,609 | 99,740 | 88,663 | 80,745 |
 | 1. Short-term receivables of customers |
|
|
57,062 | 49,087 | 70,265 | 75,496 | 63,669 |
 | 2. Prepayments to suppliers |
|
|
335 | 617 | 348 | 264 | 256 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,000 | | | | 8,000 |
 | 6. Other short-term receivables |
|
|
43,653 | 34,860 | 30,081 | 14,240 | 10,158 |
 | 7. Provision for doubtful short-term receivables |
|
|
-955 | -955 | -955 | -1,338 | -1,338 |
 | IV. Inventories |
|
|
131,642 | 152,923 | 179,237 | 165,234 | 169,879 |
 | 1. Inventories |
|
|
131,642 | 152,923 | 179,237 | 165,234 | 169,879 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,612 | 6,231 | 8,752 | 6,638 | 6,270 |
 | 1. Short-term prepaid expenses |
|
|
108 | 277 | 460 | 301 | 213 |
 | 2. Deductible VAT |
|
|
3,504 | 5,954 | 8,291 | 6,337 | 6,057 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
169,262 | 168,400 | 167,757 | 167,137 | 166,620 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,025 | 65,601 | 65,305 | 64,916 | 64,527 |
 | 1. Tangible fixed assets |
|
|
11,735 | 11,320 | 11,032 | 10,652 | 10,271 |
 | - Cost |
|
|
16,727 | 16,727 | 16,592 | 16,592 | 16,592 |
 | - Accumulated depreciation |
|
|
-4,992 | -5,407 | -5,559 | -5,940 | -6,320 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
54,290 | 54,281 | 54,273 | 54,264 | 54,256 |
 | - Cost |
|
|
54,343 | 54,343 | 54,343 | 54,343 | 54,343 |
 | - Accumulated depreciation |
|
|
-54 | -62 | -71 | -79 | -88 |
 | III. Real Estate Investments |
|
|
101,601 | 101,583 | 101,565 | 101,547 | 101,529 |
 | - Cost |
|
|
101,659 | 101,659 | 101,659 | 101,659 | 101,659 |
 | - Accumulated depreciation |
|
|
-58 | -76 | -94 | -112 | -130 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,637 | 1,216 | 887 | 674 | 564 |
 | 1. Long-term prepaid expenses |
|
|
1,637 | 1,216 | 887 | 674 | 564 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
464,590 | 455,153 | 495,194 | 496,222 | 497,076 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
283,008 | 270,585 | 299,956 | 298,961 | 297,785 |
 | I. Current liabilities |
|
|
283,008 | 270,585 | 299,956 | 298,961 | 297,785 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
265,392 | 250,950 | 258,545 | 250,965 | 248,252 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,112 | 6,784 | 36,368 | 36,678 | 26,843 |
 | 4. Advances from customers |
|
|
4,023 | 11,986 | 4,424 | 10,700 | 22,125 |
 | 5. Taxes and other payables to the State Budget |
|
|
356 | 402 | 514 | 524 | 475 |
 | 6. Payables to employees |
|
|
97 | 435 | 78 | 86 | 81 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28 | 28 | 28 | 9 | 9 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
181,582 | 184,568 | 195,238 | 197,262 | 199,291 |
 | I. ShareHolder's equity |
|
|
181,582 | 184,568 | 195,238 | 197,262 | 199,291 |
 | 1. Owner's investment capital |
|
|
157,500 | 173,250 | 181,900 | 181,900 | 181,900 |
 | 2. Share capital surplus |
|
|
-134 | -134 | -134 | -134 | -134 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,216 | 11,452 | 13,472 | 15,496 | 17,525 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,182 | 6,432 | 6,432 | 6,432 | 15,488 |
 | - Profit after tax undistributed this period |
|
|
2,034 | 5,020 | 7,040 | 9,064 | 2,037 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
464,590 | 455,153 | 495,194 | 496,222 | 497,076 |
There is no report.
|
|