|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
327,437 | 329,085 | 330,457 | 328,106 | 307,433 |
 | I. Cash and cash equivalents |
|
|
29,709 | 52,351 | 67,363 | 58,028 | 47,089 |
 | 1. Cash |
|
|
1,760 | 2,565 | 4,223 | 58,028 | 3,425 |
 | 2. Cash equivalents |
|
|
27,949 | 49,786 | 63,140 | | 43,664 |
 | II. Short-term financial investments |
|
|
10,000 | 16,200 | 6,200 | 6,200 | 6,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | 16,200 | 6,200 | 6,200 | 6,200 |
 | III. Short-term receivables |
|
|
99,740 | 88,663 | 80,745 | 95,233 | 131,848 |
 | 1. Short-term receivables of customers |
|
|
70,265 | 75,496 | 63,669 | 85,576 | 108,192 |
 | 2. Prepayments to suppliers |
|
|
348 | 264 | 256 | 641 | 676 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 8,000 | | |
 | 6. Other short-term receivables |
|
|
30,081 | 14,240 | 10,158 | 10,353 | 24,318 |
 | 7. Provision for doubtful short-term receivables |
|
|
-955 | -1,338 | -1,338 | -1,338 | -1,338 |
 | IV. Inventories |
|
|
179,237 | 165,234 | 169,879 | 163,669 | 121,206 |
 | 1. Inventories |
|
|
179,237 | 165,234 | 169,879 | 163,669 | 121,206 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,752 | 6,638 | 6,270 | 4,977 | 1,090 |
 | 1. Short-term prepaid expenses |
|
|
460 | 301 | 213 | 115 | 283 |
 | 2. Deductible VAT |
|
|
8,291 | 6,337 | 6,057 | 4,861 | 807 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
167,757 | 167,137 | 166,620 | 181,140 | 160,824 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
65,305 | 64,916 | 64,527 | 64,138 | 63,557 |
 | 1. Tangible fixed assets |
|
|
11,032 | 10,652 | 10,271 | 9,890 | 9,319 |
 | - Cost |
|
|
16,592 | 16,592 | 16,592 | 16,592 | 16,278 |
 | - Accumulated depreciation |
|
|
-5,559 | -5,940 | -6,320 | -6,701 | -6,959 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
54,273 | 54,264 | 54,256 | 54,247 | 54,239 |
 | - Cost |
|
|
54,343 | 54,343 | 54,343 | 54,343 | 54,343 |
 | - Accumulated depreciation |
|
|
-71 | -79 | -88 | -96 | -105 |
 | III. Real Estate Investments |
|
|
101,565 | 101,547 | 101,529 | 101,511 | 81,757 |
 | - Cost |
|
|
101,659 | 101,659 | 101,659 | 101,659 | 81,923 |
 | - Accumulated depreciation |
|
|
-94 | -112 | -130 | -148 | -166 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | 14,700 | 14,700 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 14,700 | 14,700 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
887 | 674 | 564 | 791 | 810 |
 | 1. Long-term prepaid expenses |
|
|
887 | 674 | 564 | 791 | 810 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
495,194 | 496,222 | 497,076 | 509,246 | 468,257 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
299,956 | 298,961 | 297,785 | 306,651 | 263,282 |
 | I. Current liabilities |
|
|
299,956 | 298,961 | 297,785 | 306,651 | 263,282 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
258,545 | 250,965 | 248,252 | 233,268 | 244,807 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
36,368 | 36,678 | 26,843 | 60,578 | 795 |
 | 4. Advances from customers |
|
|
4,424 | 10,700 | 22,125 | 10,678 | 16,691 |
 | 5. Taxes and other payables to the State Budget |
|
|
514 | 524 | 475 | 807 | 874 |
 | 6. Payables to employees |
|
|
78 | 86 | 81 | 1,093 | 71 |
 | 7. Short-term accrued expenses |
|
|
| | | 218 | 34 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28 | 9 | 9 | 9 | 9 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
195,238 | 197,262 | 199,291 | 202,595 | 204,976 |
 | I. ShareHolder's equity |
|
|
195,238 | 197,262 | 199,291 | 202,595 | 204,976 |
 | 1. Owner's investment capital |
|
|
181,900 | 181,900 | 181,900 | 196,449 | 196,449 |
 | 2. Share capital surplus |
|
|
-134 | -134 | -134 | -134 | -134 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,472 | 15,496 | 17,525 | 6,280 | 8,660 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,432 | 6,432 | 15,488 | 939 | 939 |
 | - Profit after tax undistributed this period |
|
|
7,040 | 9,064 | 2,037 | 5,341 | 7,721 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
495,194 | 496,222 | 497,076 | 509,246 | 468,257 |
There is no report.
|
|