|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
311,144 | 301,324 | 295,328 | 286,753 | 327,437 |
| I. Cash and cash equivalents |
|
|
4,772 | 37,040 | 29,280 | 25,037 | 29,709 |
| 1. Cash |
|
|
4,772 | 37,040 | 29,280 | 25,037 | 1,760 |
| 2. Cash equivalents |
|
|
| | | | 27,949 |
| II. Short-term financial investments |
|
|
42,815 | 38,700 | 24,700 | 18,952 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
42,815 | 38,700 | 24,700 | 18,952 | 10,000 |
| III. Short-term receivables |
|
|
122,112 | 127,952 | 106,094 | 83,609 | 99,740 |
| 1. Short-term receivables of customers |
|
|
47,245 | 68,287 | 57,062 | 49,087 | 70,265 |
| 2. Prepayments to suppliers |
|
|
13,306 | 10,228 | 335 | 617 | 348 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
10,000 | 5,500 | 6,000 | | |
| 6. Other short-term receivables |
|
|
51,562 | 43,938 | 43,653 | 34,860 | 30,081 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -955 | -955 | -955 |
| IV. Inventories |
|
|
135,824 | 95,683 | 131,642 | 152,923 | 179,237 |
| 1. Inventories |
|
|
135,824 | 95,683 | 131,642 | 152,923 | 179,237 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,621 | 1,949 | 3,612 | 6,231 | 8,752 |
| 1. Short-term prepaid expenses |
|
|
| | 108 | 277 | 460 |
| 2. Deductible VAT |
|
|
5,621 | 1,949 | 3,504 | 5,954 | 8,291 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
189,923 | 192,694 | 169,262 | 168,400 | 167,757 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
68,164 | 68,195 | 66,025 | 65,601 | 65,305 |
| 1. Tangible fixed assets |
|
|
13,857 | 13,897 | 11,735 | 11,320 | 11,032 |
| - Cost |
|
|
18,052 | 18,515 | 16,727 | 16,727 | 16,592 |
| - Accumulated depreciation |
|
|
-4,195 | -4,618 | -4,992 | -5,407 | -5,559 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
54,307 | 54,298 | 54,290 | 54,281 | 54,273 |
| - Cost |
|
|
54,343 | 54,343 | 54,343 | 54,343 | 54,343 |
| - Accumulated depreciation |
|
|
-37 | -45 | -54 | -62 | -71 |
| III. Real Estate Investments |
|
|
92,676 | 99,872 | 101,601 | 101,583 | 101,565 |
| - Cost |
|
|
92,676 | 99,872 | 101,659 | 101,659 | 101,659 |
| - Accumulated depreciation |
|
|
| | -58 | -76 | -94 |
| IV. Long-term assets in progress |
|
|
12,424 | 12,424 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
12,424 | 12,424 | | | |
| IV. Long-term financial investments |
|
|
14,000 | 10,000 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
14,000 | 10,000 | | | |
| V. Total other long-term assets |
|
|
2,659 | 2,203 | 1,637 | 1,216 | 887 |
| 1. Long-term prepaid expenses |
|
|
2,659 | 2,203 | 1,637 | 1,216 | 887 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
501,067 | 494,018 | 464,590 | 455,153 | 495,194 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
322,515 | 313,708 | 283,008 | 270,585 | 299,956 |
| I. Current liabilities |
|
|
309,976 | 300,092 | 283,008 | 270,585 | 299,956 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
282,411 | 283,180 | 265,392 | 250,950 | 258,545 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,581 | 5,880 | 13,112 | 6,784 | 36,368 |
| 4. Advances from customers |
|
|
18,189 | 10,345 | 4,023 | 11,986 | 4,424 |
| 5. Taxes and other payables to the State Budget |
|
|
588 | 538 | 356 | 402 | 514 |
| 6. Payables to employees |
|
|
179 | 114 | 97 | 435 | 78 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28 | 35 | 28 | 28 | 28 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,539 | 13,616 | | | |
| 1. Long-term payables to sellers |
|
|
12,539 | 13,616 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
178,553 | 180,310 | 181,582 | 184,568 | 195,238 |
| I. ShareHolder's equity |
|
|
178,553 | 180,310 | 181,582 | 184,568 | 195,238 |
| 1. Owner's investment capital |
|
|
157,500 | 157,500 | 157,500 | 173,250 | 181,900 |
| 2. Share capital surplus |
|
|
-134 | -134 | -134 | -134 | -134 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
21,187 | 22,944 | 24,216 | 11,452 | 13,472 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,652 | 14,612 | 22,182 | 6,432 | 6,432 |
| - Profit after tax undistributed this period |
|
|
6,535 | 8,332 | 2,034 | 5,020 | 7,040 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
501,067 | 494,018 | 464,590 | 455,153 | 495,194 |
There is no report.
|
|