|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
225,236 | 224,370 | 189,665 | 202,850 | 211,015 |
| I. Cash and cash equivalents |
|
|
40,439 | 28,431 | 34,944 | 28,025 | 100,786 |
| 1. Cash |
|
|
23,559 | 8,431 | 16,744 | 9,795 | 19,951 |
| 2. Cash equivalents |
|
|
16,880 | 20,000 | 18,200 | 18,230 | 80,835 |
| II. Short-term financial investments |
|
|
87,910 | 59,470 | 74,290 | 78,290 | 32,470 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
87,910 | 59,470 | 74,290 | 78,290 | 32,470 |
| III. Short-term receivables |
|
|
66,726 | 107,425 | 54,464 | 86,856 | 64,987 |
| 1. Short-term receivables of customers |
|
|
27,704 | 103,749 | 52,067 | 80,481 | 55,379 |
| 2. Prepayments to suppliers |
|
|
2,954 | 215 | 756 | 3,332 | 6,953 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
36,068 | 3,462 | 1,640 | 3,042 | 2,655 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
21,447 | 23,860 | 23,333 | 8,059 | 12,766 |
| 1. Inventories |
|
|
21,447 | 23,860 | 23,333 | 8,059 | 12,766 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,714 | 5,183 | 2,634 | 1,620 | 6 |
| 1. Short-term prepaid expenses |
|
|
| | 27 | 13 | 6 |
| 2. Deductible VAT |
|
|
8,714 | 5,183 | 2,604 | | |
| 3. Taxes and the State Receivables |
|
|
| | 2 | 1,608 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,161 | 41,600 | 40,176 | 42,066 | 41,455 |
| I. Long-term receivables |
|
|
38 | 38 | 38 | 38 | 38 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
38 | 38 | 38 | 38 | 38 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
11,603 | 13,282 | 12,308 | 14,032 | 13,666 |
| 1. Tangible fixed assets |
|
|
11,603 | 13,282 | 12,308 | 14,032 | 13,666 |
| - Cost |
|
|
89,562 | 90,495 | 90,495 | 93,124 | 93,712 |
| - Accumulated depreciation |
|
|
-77,959 | -77,213 | -78,187 | -79,092 | -80,046 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
2,288 | 2,288 | 2,288 | 2,288 | 2,288 |
| - Accumulated depreciation |
|
|
-2,288 | -2,288 | -2,288 | -2,288 | -2,288 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
23,481 | 23,240 | 22,790 | 22,956 | 22,711 |
| 1. Long-term prepaid expenses |
|
|
23,481 | 23,240 | 22,790 | 22,956 | 22,711 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
265,397 | 265,969 | 229,840 | 244,915 | 252,470 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
82,212 | 77,508 | 39,191 | 65,472 | 68,988 |
| I. Current liabilities |
|
|
82,212 | 77,508 | 39,191 | 65,472 | 68,988 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,950 | 28,394 | 13,005 | 15,440 | 4,523 |
| 4. Advances from customers |
|
|
9,176 | 1,192 | 1,192 | 3,827 | 24,493 |
| 5. Taxes and other payables to the State Budget |
|
|
1,256 | 3,571 | 1,433 | 847 | 1,394 |
| 6. Payables to employees |
|
|
32,103 | 31,379 | 17,473 | 22,942 | 18,706 |
| 7. Short-term accrued expenses |
|
|
2,570 | 4,394 | | 3,663 | 824 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
37 | 37 | 37 | 37 | 37 |
| 11. Other short-term payables |
|
|
18,538 | 7,071 | 3,905 | 17,060 | 17,705 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,582 | 1,470 | 2,147 | 1,657 | 1,305 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
183,185 | 188,461 | 190,649 | 179,443 | 183,482 |
| I. ShareHolder's equity |
|
|
183,185 | 188,461 | 190,649 | 179,443 | 183,482 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
20,687 | 20,687 | 20,687 | 20,687 | 20,687 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
12,498 | 17,774 | 19,962 | 8,756 | 12,795 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
69 | 69 | 14,435 | 121 | 121 |
| - Profit after tax undistributed this period |
|
|
12,429 | 17,705 | 5,527 | 8,635 | 12,674 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
265,397 | 265,969 | 229,840 | 244,915 | 252,470 |
There is no report.
|
|