|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
184,250 | 191,972 | 266,817 | 288,556 | 234,143 |
 | I. Cash and cash equivalents |
|
|
139,842 | 130,334 | 178,498 | 139,951 | 167,741 |
 | 1. Cash |
|
|
46,806 | 46,227 | 32,380 | 19,816 | 14,762 |
 | 2. Cash equivalents |
|
|
93,036 | 84,107 | 146,118 | 120,135 | 152,979 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
11,057 | 43,454 | 81,430 | 84,378 | 29,410 |
 | 1. Short-term receivables of customers |
|
|
8,000 | 3,188 | 9,012 | 40,067 | 6,843 |
 | 2. Prepayments to suppliers |
|
|
2,868 | 24,634 | 72,052 | 41,046 | 22,351 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
188 | 15,632 | 366 | 3,265 | 216 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
32,943 | 17,429 | 6,190 | 60,543 | 35,260 |
 | 1. Inventories |
|
|
32,943 | 17,429 | 6,190 | 60,543 | 36,172 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -912 |
 | V. Other current assets |
|
|
409 | 755 | 699 | 3,684 | 1,732 |
 | 1. Short-term prepaid expenses |
|
|
409 | 755 | 699 | 1,298 | 280 |
 | 2. Deductible VAT |
|
|
| | | 2,386 | 1,452 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,605 | 7,606 | 6,637 | 5,911 | 6,902 |
 | I. Long-term receivables |
|
|
72 | 72 | 72 | 112 | 112 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
72 | 72 | 72 | 112 | 112 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,720 | 3,490 | 3,257 | 3,057 | 4,386 |
 | 1. Tangible fixed assets |
|
|
3,720 | 3,490 | 3,257 | 3,057 | 4,386 |
 | - Cost |
|
|
43,734 | 39,579 | 38,066 | 38,103 | 39,728 |
 | - Accumulated depreciation |
|
|
-40,014 | -36,089 | -34,809 | -35,046 | -35,342 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
96 | 96 | 96 | 96 | 96 |
 | - Accumulated depreciation |
|
|
-96 | -96 | -96 | -96 | -96 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,813 | 4,044 | 3,308 | 2,742 | 2,405 |
 | 1. Long-term prepaid expenses |
|
|
4,813 | 4,044 | 3,308 | 2,742 | 2,405 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
192,855 | 199,578 | 273,454 | 294,468 | 241,046 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
50,424 | 48,631 | 118,527 | 146,990 | 91,758 |
 | I. Current liabilities |
|
|
50,424 | 48,631 | 118,527 | 146,990 | 91,758 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,629 | 2,455 | 4,446 | 36,488 | 6,913 |
 | 4. Advances from customers |
|
|
17,825 | 10,260 | 47,374 | 62,546 | 47,670 |
 | 5. Taxes and other payables to the State Budget |
|
|
895 | 2,480 | 1,969 | 445 | 1,000 |
 | 6. Payables to employees |
|
|
5,941 | 379 | 394 | 404 | 12,735 |
 | 7. Short-term accrued expenses |
|
|
865 | 7,254 | 9,338 | 8,353 | 636 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,255 | 23,315 | 49,507 | 34,774 | 17,620 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,015 | 2,489 | 5,498 | 3,979 | 5,184 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
142,431 | 150,947 | 154,927 | 147,478 | 149,288 |
 | I. ShareHolder's equity |
|
|
142,431 | 150,947 | 154,927 | 147,478 | 149,288 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,033 | 10,033 | 10,033 | 10,033 | 10,033 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,398 | 20,915 | 24,895 | 17,445 | 19,255 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,664 | 12,398 | 12,398 | 3,998 | 3,998 |
 | - Profit after tax undistributed this period |
|
|
7,734 | 8,517 | 12,497 | 13,447 | 15,257 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
192,855 | 199,578 | 273,454 | 294,468 | 241,046 |
There is no report.
|
|