|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
190,041 | 227,227 | 235,598 | 184,250 | 191,972 |
 | I. Cash and cash equivalents |
|
|
88,115 | 133,070 | 131,628 | 139,842 | 130,334 |
 | 1. Cash |
|
|
45,101 | 40,055 | 58,602 | 46,806 | 46,227 |
 | 2. Cash equivalents |
|
|
43,015 | 93,015 | 73,026 | 93,036 | 84,107 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
26,807 | 19,012 | 23,240 | 11,057 | 43,454 |
 | 1. Short-term receivables of customers |
|
|
3,139 | 3,775 | 8,165 | 8,000 | 3,188 |
 | 2. Prepayments to suppliers |
|
|
19,612 | 14,794 | 14,789 | 2,868 | 24,634 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,055 | 443 | 287 | 188 | 15,632 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
73,396 | 74,515 | 80,020 | 32,943 | 17,429 |
 | 1. Inventories |
|
|
74,703 | 74,531 | 80,036 | 32,943 | 17,429 |
 | 2. Provision for decline in value of inventories |
|
|
-1,307 | -15 | -15 | | |
 | V. Other current assets |
|
|
1,723 | 630 | 710 | 409 | 755 |
 | 1. Short-term prepaid expenses |
|
|
607 | 554 | 662 | 409 | 755 |
 | 2. Deductible VAT |
|
|
| 76 | 48 | | |
 | 3. Taxes and the State Receivables |
|
|
1,116 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,120 | 9,693 | 8,439 | 8,605 | 7,606 |
 | I. Long-term receivables |
|
|
72 | 72 | 72 | 72 | 72 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
72 | 72 | 72 | 72 | 72 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,558 | 3,839 | 3,368 | 3,720 | 3,490 |
 | 1. Tangible fixed assets |
|
|
4,555 | 3,839 | 3,368 | 3,720 | 3,490 |
 | - Cost |
|
|
43,577 | 43,352 | 43,603 | 43,734 | 39,579 |
 | - Accumulated depreciation |
|
|
-39,022 | -39,513 | -40,235 | -40,014 | -36,089 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3 | | | | |
 | - Cost |
|
|
96 | 96 | 96 | 96 | 96 |
 | - Accumulated depreciation |
|
|
-92 | -96 | -96 | -96 | -96 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,490 | 5,781 | 5,000 | 4,813 | 4,044 |
 | 1. Long-term prepaid expenses |
|
|
6,490 | 5,781 | 5,000 | 4,813 | 4,044 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
201,161 | 236,920 | 244,037 | 192,855 | 199,578 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,744 | 85,098 | 101,311 | 50,424 | 48,631 |
 | I. Current liabilities |
|
|
52,744 | 85,098 | 101,311 | 50,424 | 48,631 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,403 | 5,072 | 6,679 | 17,629 | 2,455 |
 | 4. Advances from customers |
|
|
13,290 | 31,193 | 46,833 | 17,825 | 10,260 |
 | 5. Taxes and other payables to the State Budget |
|
|
183 | 217 | 197 | 895 | 2,480 |
 | 6. Payables to employees |
|
|
379 | 382 | 468 | 5,941 | 379 |
 | 7. Short-term accrued expenses |
|
|
5,516 | 10,859 | 9,635 | 865 | 7,254 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
26,548 | 32,206 | 32,931 | 4,255 | 23,315 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,427 | 5,169 | 4,569 | 3,015 | 2,489 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
148,417 | 151,822 | 142,727 | 142,431 | 150,947 |
 | I. ShareHolder's equity |
|
|
148,417 | 151,822 | 142,727 | 142,431 | 150,947 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,033 | 10,033 | 10,033 | 10,033 | 10,033 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,384 | 21,789 | 12,694 | 12,398 | 20,915 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,281 | 14,264 | 4,664 | 4,664 | 12,398 |
 | - Profit after tax undistributed this period |
|
|
4,103 | 7,525 | 8,030 | 7,734 | 8,517 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
201,161 | 236,920 | 244,037 | 192,855 | 199,578 |
There is no report.
|
|