|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,985,272 | 49,620,976 | 60,085,477 | 58,986,938 | 66,274,987 |
 | I. Cash and cash equivalents |
|
|
15,557,231 | 12,293,517 | 15,062,136 | 10,446,734 | 10,765,085 |
 | 1. Cash |
|
|
7,190,590 | 6,751,167 | 5,329,069 | 6,918,909 | 6,546,710 |
 | 2. Cash equivalents |
|
|
8,366,641 | 5,542,349 | 9,733,067 | 3,527,825 | 4,218,375 |
 | II. Short-term financial investments |
|
|
11,142,790 | 12,762,530 | 15,143,605 | 20,016,388 | 21,240,586 |
 | 1. Trading securities |
|
|
6,691 | 6,691 | 6,691 | 6,691 | 6,691 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,984 | -2,015 | -2,095 | -2,102 | -2,045 |
 | 3. Investments holding until maturity |
|
|
11,138,083 | 12,757,854 | 15,139,009 | 20,011,799 | 21,235,939 |
 | III. Short-term receivables |
|
|
11,040,843 | 10,172,950 | 12,855,216 | 11,896,134 | 16,245,387 |
 | 1. Short-term receivables of customers |
|
|
10,226,691 | 9,565,537 | 12,233,382 | 11,631,123 | 16,047,855 |
 | 2. Prepayments to suppliers |
|
|
653,135 | 801,292 | 770,301 | 383,850 | 407,943 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
789,261 | 570,911 | 658,368 | 740,160 | 795,879 |
 | 7. Provision for doubtful short-term receivables |
|
|
-628,244 | -764,790 | -806,835 | -858,999 | -1,006,290 |
 | IV. Inventories |
|
|
15,319,146 | 13,527,159 | 15,659,106 | 15,677,477 | 16,789,907 |
 | 1. Inventories |
|
|
15,329,891 | 13,572,417 | 15,732,152 | 16,011,683 | 17,005,741 |
 | 2. Provision for decline in value of inventories |
|
|
-10,745 | -45,258 | -73,047 | -334,205 | -215,835 |
 | V. Other current assets |
|
|
925,262 | 864,820 | 1,365,414 | 950,205 | 1,234,023 |
 | 1. Short-term prepaid expenses |
|
|
488,081 | 371,705 | 355,864 | 352,717 | 530,427 |
 | 2. Deductible VAT |
|
|
357,277 | 382,883 | 411,027 | 412,687 | 534,987 |
 | 3. Taxes and the State Receivables |
|
|
79,027 | 109,490 | 597,815 | 184,089 | 167,849 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
877 | 742 | 708 | 712 | 760 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,715,100 | 20,568,127 | 21,322,766 | 21,048,937 | 21,135,984 |
 | I. Long-term receivables |
|
|
30,181 | 27,822 | 30,069 | 31,129 | 32,076 |
 | 1. Long-term customer's receivables |
|
|
315 | 315 | 285 | 285 | 275 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,133 | 30,273 | 32,151 | 36,375 | 36,732 |
 | 6. Provision for doubtful long-term receivables |
|
|
-3,267 | -2,767 | -2,367 | -5,531 | -4,931 |
 | II. Fixed assets |
|
|
13,554,397 | 13,323,137 | 13,580,512 | 13,248,958 | 13,092,926 |
 | 1. Tangible fixed assets |
|
|
11,173,364 | 10,949,264 | 11,168,342 | 10,864,937 | 10,679,135 |
 | - Cost |
|
|
36,760,797 | 36,975,242 | 37,587,281 | 37,758,718 | 37,984,756 |
 | - Accumulated depreciation |
|
|
-25,587,433 | -26,025,977 | -26,418,939 | -26,893,781 | -27,305,621 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,381,033 | 2,373,873 | 2,412,170 | 2,384,021 | 2,413,791 |
 | - Cost |
|
|
3,290,987 | 3,299,858 | 3,353,914 | 3,337,105 | 3,381,738 |
 | - Accumulated depreciation |
|
|
-909,953 | -925,985 | -941,744 | -953,084 | -967,947 |
 | III. Real Estate Investments |
|
|
113,751 | 112,739 | 105,060 | 107,390 | 105,787 |
 | - Cost |
|
|
199,335 | 199,474 | 190,431 | 196,445 | 196,445 |
 | - Accumulated depreciation |
|
|
-85,584 | -86,735 | -85,370 | -89,056 | -90,658 |
 | IV. Long-term assets in progress |
|
|
814,195 | 990,539 | 1,078,282 | 1,379,703 | 1,747,230 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
814,195 | 990,539 | 1,078,282 | 1,379,703 | 1,747,230 |
 | IV. Long-term financial investments |
|
|
3,274,388 | 3,090,448 | 3,211,015 | 2,973,418 | 2,771,799 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,486,237 | 1,443,444 | 1,565,576 | 1,578,405 | 1,630,206 |
 | 3. Other investments in equity instruments |
|
|
263,775 | 263,775 | 263,775 | 260,412 | 260,412 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-118,425 | -117,171 | -118,736 | -118,799 | -118,819 |
 | 5. Investments holding until maturity |
|
|
1,642,800 | 1,500,400 | 1,500,400 | 1,253,400 | 1,000,000 |
 | V. Total other long-term assets |
|
|
2,928,189 | 3,023,442 | 3,317,827 | 3,308,340 | 3,386,166 |
 | 1. Long-term prepaid expenses |
|
|
2,829,741 | 2,880,579 | 3,162,526 | 3,156,124 | 3,209,877 |
 | 2. Deferred income tax assets |
|
|
93,998 | 138,004 | 151,065 | 148,077 | 172,321 |
 | 3. Other long-term assets |
|
|
4,450 | 4,859 | 4,236 | 4,138 | 3,968 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
74,700,373 | 70,189,104 | 81,408,243 | 80,035,874 | 87,410,971 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
46,117,824 | 41,514,070 | 52,105,984 | 50,515,699 | 59,232,773 |
 | I. Current liabilities |
|
|
45,325,554 | 40,691,667 | 51,289,875 | 49,731,701 | 58,473,208 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,906,283 | 13,058,048 | 17,382,979 | 20,055,168 | 20,800,209 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,475,568 | 18,515,801 | 25,384,213 | 21,982,453 | 27,877,420 |
 | 4. Advances from customers |
|
|
240,820 | 245,301 | 300,086 | 310,433 | 604,571 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,140,020 | 2,281,048 | 2,115,364 | 1,812,151 | 2,263,604 |
 | 6. Payables to employees |
|
|
1,092,454 | 1,425,619 | 1,565,314 | 822,616 | 1,155,698 |
 | 7. Short-term accrued expenses |
|
|
544,962 | 674,261 | 340,183 | 709,699 | 778,000 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
9,823 | 14,539 | 11,424 | 15,596 | 16,762 |
 | 11. Other short-term payables |
|
|
467,460 | 501,617 | 377,498 | 366,315 | 480,984 |
 | 12. Provision for short term payables |
|
|
280,767 | 204,964 | 178,733 | 231,875 | 233,513 |
 | 13. Bonus and welfare fund |
|
|
1,088,784 | 690,478 | 552,608 | 342,545 | 1,178,034 |
 | 14. Price stabilization fund |
|
|
3,078,612 | 3,079,992 | 3,081,473 | 3,082,850 | 3,084,412 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
792,271 | 822,403 | 816,109 | 783,998 | 759,565 |
 | 1. Long-term payables to sellers |
|
|
| | | | 17,056 |
 | 2. Long-term accrued expenses |
|
|
36,375 | 37,115 | 40,106 | 38,912 | 38,114 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
85,242 | 84,710 | 109,275 | 100,366 | 94,745 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
595,969 | 549,821 | 488,640 | 463,536 | 440,857 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
28,898 | 97,892 | 101,412 | 101,463 | 72,726 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
25,740 | 32,903 | 57,099 | 62,117 | 78,560 |
 | 11. Long-term unrealized revenue |
|
|
20,047 | 19,961 | 19,576 | 17,604 | 17,506 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
28,582,548 | 28,675,034 | 29,302,259 | 29,520,175 | 28,178,198 |
 | I. ShareHolder's equity |
|
|
28,582,548 | 28,675,034 | 29,302,259 | 29,520,175 | 28,178,198 |
 | 1. Owner's investment capital |
|
|
12,938,781 | 12,938,781 | 12,938,781 | 12,938,781 | 12,938,781 |
 | 2. Share capital surplus |
|
|
7,359,059 | 7,359,059 | 7,359,059 | 7,359,059 | 7,359,059 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
966,833 | 966,833 | 966,833 | 966,833 | 1,143,833 |
 | 5. Treasury shares |
|
|
-232,858 | -232,858 | -232,858 | -232,858 | -232,858 |
 | 6. Differences upon asset revaluation |
|
|
-1,279,968 | -1,279,968 | -1,279,968 | -1,279,968 | -1,279,968 |
 | 7. Differences upon foreign exchange rate |
|
|
169,963 | 159,540 | 162,619 | 164,016 | 171,473 |
 | 8. Investment and development funds |
|
|
2,094,888 | 2,095,146 | 2,095,686 | 2,097,514 | 2,036,254 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
83,986 | 83,873 | 84,168 | 84,250 | 84,136 |
 | 11. After tax undistributed profit |
|
|
3,321,122 | 3,361,021 | 3,921,246 | 4,049,415 | 2,796,933 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,042,466 | 1,016,490 | 1,031,244 | 3,916,001 | 1,379,787 |
 | - Profit after tax undistributed this period |
|
|
2,278,656 | 2,344,531 | 2,890,002 | 133,415 | 1,417,145 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,160,742 | 3,223,608 | 3,286,694 | 3,373,133 | 3,160,556 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
74,700,373 | 70,189,104 | 81,408,243 | 80,035,874 | 87,410,971 |
There is no report.
|
|