|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
110,313 | 143,699 | 151,819 | 111,352 | 145,531 |
| I. Cash and cash equivalents |
|
|
30,553 | 73,424 | 84,995 | 38,747 | 62,326 |
| 1. Cash |
|
|
10,553 | 24,924 | 19,495 | 18,747 | 8,326 |
| 2. Cash equivalents |
|
|
20,000 | 48,500 | 65,500 | 20,000 | 54,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
31,911 | 30,416 | 19,624 | 19,643 | 40,957 |
| 1. Short-term receivables of customers |
|
|
30,091 | 29,470 | 15,270 | 17,768 | 37,687 |
| 2. Prepayments to suppliers |
|
|
1,024 | 634 | 3,226 | 865 | 2,688 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
796 | 312 | 1,128 | 1,009 | 582 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
47,492 | 39,664 | 46,241 | 48,689 | 41,762 |
| 1. Inventories |
|
|
47,492 | 39,664 | 46,241 | 48,689 | 41,762 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
356 | 195 | 959 | 4,274 | 486 |
| 1. Short-term prepaid expenses |
|
|
356 | 145 | 11 | 1,989 | 367 |
| 2. Deductible VAT |
|
|
| | 904 | 2,119 | |
| 3. Taxes and the State Receivables |
|
|
| 50 | 44 | 166 | 119 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
368,961 | 352,037 | 337,479 | 318,279 | 301,868 |
| I. Long-term receivables |
|
|
31 | 31 | 31 | 31 | 31 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
31 | 31 | 31 | 31 | 31 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
368,223 | 351,406 | 334,589 | 317,805 | 301,030 |
| 1. Tangible fixed assets |
|
|
368,223 | 351,406 | 334,589 | 317,805 | 301,030 |
| - Cost |
|
|
801,565 | 801,565 | 801,565 | 801,565 | 801,565 |
| - Accumulated depreciation |
|
|
-433,342 | -450,159 | -466,976 | -483,759 | -500,535 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 2,349 | | 386 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 2,349 | | 386 |
| IV. Long-term financial investments |
|
|
328 | 328 | 328 | 328 | 328 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
328 | 328 | 328 | 328 | 328 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
380 | 272 | 183 | 115 | 94 |
| 1. Long-term prepaid expenses |
|
|
269 | 183 | 98 | 33 | 17 |
| 2. Deferred income tax assets |
|
|
111 | 89 | 85 | 82 | 78 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
479,275 | 495,736 | 489,298 | 429,631 | 447,400 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
170,737 | 194,891 | 188,300 | 130,702 | 142,035 |
| I. Current liabilities |
|
|
92,620 | 112,281 | 105,691 | 82,865 | 94,198 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
40,681 | 24,126 | 12,063 | 34,773 | 22,710 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
20,289 | 21,984 | 24,390 | 26,626 | 33,669 |
| 4. Advances from customers |
|
|
1,945 | 283 | 633 | 705 | 332 |
| 5. Taxes and other payables to the State Budget |
|
|
4,024 | 14,742 | 15,879 | 788 | 2,284 |
| 6. Payables to employees |
|
|
9,258 | 11,330 | 15,437 | 12,919 | 6,602 |
| 7. Short-term accrued expenses |
|
|
466 | 390 | 304 | 528 | 183 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,424 | 22,394 | 13,816 | 4,519 | 4,737 |
| 12. Provision for short term payables |
|
|
10,255 | 13,064 | 19,806 | | 21,845 |
| 13. Bonus and welfare fund |
|
|
1,279 | 3,967 | 3,363 | 2,008 | 1,837 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
78,117 | 82,610 | 82,610 | 47,837 | 47,837 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
300 | 300 | 300 | 300 | 300 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
77,817 | 82,310 | 82,310 | 47,537 | 47,537 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
308,537 | 300,845 | 300,998 | 298,929 | 305,365 |
| I. ShareHolder's equity |
|
|
308,537 | 300,845 | 300,998 | 298,929 | 305,365 |
| 1. Owner's investment capital |
|
|
230,407 | 230,407 | 230,407 | 230,407 | 230,407 |
| 2. Share capital surplus |
|
|
225 | 225 | 225 | 225 | 225 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
46,273 | 47,073 | 47,073 | 47,073 | 47,073 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,632 | 23,140 | 23,292 | 21,224 | 27,660 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
25,677 | 2,721 | 2,721 | 2,721 | 21,224 |
| - Profit after tax undistributed this period |
|
|
5,954 | 20,419 | 20,571 | 18,503 | 6,436 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
479,275 | 495,736 | 489,298 | 429,631 | 447,400 |
There is no report.
|
|