|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
179,934 | 180,889 | 176,803 | 223,586 | 212,322 |
 | I. Cash and cash equivalents |
|
|
103,191 | 88,249 | 89,861 | 131,243 | 131,708 |
 | 1. Cash |
|
|
27,691 | 8,249 | 11,861 | 17,743 | 16,208 |
 | 2. Cash equivalents |
|
|
75,500 | 80,000 | 78,000 | 113,500 | 115,500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
37,937 | 37,353 | 35,032 | 32,261 | 20,394 |
 | 1. Short-term receivables of customers |
|
|
30,392 | 35,282 | 29,919 | 29,040 | 18,991 |
 | 2. Prepayments to suppliers |
|
|
6,846 | 1,109 | 322 | 1,390 | 321 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
699 | 962 | 4,791 | 1,832 | 1,082 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
38,698 | 51,686 | 51,511 | 59,331 | 60,044 |
 | 1. Inventories |
|
|
38,698 | 51,686 | 51,511 | 59,331 | 60,044 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
108 | 3,601 | 400 | 750 | 176 |
 | 1. Short-term prepaid expenses |
|
|
89 | 2,027 | 397 | 328 | 123 |
 | 2. Deductible VAT |
|
|
| 1,574 | | 386 | 9 |
 | 3. Taxes and the State Receivables |
|
|
18 | | | 36 | 43 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 3 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
274,503 | 262,613 | 250,774 | 238,875 | 227,780 |
 | I. Long-term receivables |
|
|
30 | 30 | 30 | 14 | 14 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30 | 30 | 30 | 14 | 14 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
274,076 | 262,189 | 250,313 | 238,438 | 226,562 |
 | 1. Tangible fixed assets |
|
|
274,076 | 262,189 | 250,313 | 238,438 | 226,562 |
 | - Cost |
|
|
792,067 | 792,154 | 792,154 | 792,154 | 792,154 |
 | - Accumulated depreciation |
|
|
-517,991 | -529,965 | -541,841 | -553,716 | -565,592 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 676 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 676 |
 | IV. Long-term financial investments |
|
|
328 | 328 | 328 | 328 | 328 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
328 | 328 | 328 | 328 | 328 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
70 | 66 | 103 | 96 | 201 |
 | 1. Long-term prepaid expenses |
|
|
| | 40 | 37 | 145 |
 | 2. Deferred income tax assets |
|
|
70 | 66 | 63 | 59 | 55 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
454,438 | 443,502 | 427,577 | 462,461 | 440,102 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
125,327 | 117,580 | 98,016 | 143,824 | 113,230 |
 | I. Current liabilities |
|
|
77,490 | 102,773 | 83,509 | 129,317 | 113,230 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,570 | 33,030 | 25,460 | 17,890 | 5,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,272 | 46,583 | 28,639 | 47,343 | 40,498 |
 | 4. Advances from customers |
|
|
5,404 | 1,091 | 1,325 | 420 | 6,817 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,596 | 1,159 | 1,789 | 7,708 | 6,244 |
 | 6. Payables to employees |
|
|
16,085 | 15,915 | 8,201 | 18,591 | 23,500 |
 | 7. Short-term accrued expenses |
|
|
7,634 | 327 | 293 | 89 | 43 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,658 | 3,818 | 3,640 | 18,232 | 11,296 |
 | 12. Provision for short term payables |
|
|
| | 13,474 | 15,576 | 17,442 |
 | 13. Bonus and welfare fund |
|
|
1,271 | 849 | 687 | 3,468 | 1,889 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
47,837 | 14,807 | 14,507 | 14,507 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
300 | 300 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
47,537 | 14,507 | 14,507 | 14,507 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
329,111 | 325,922 | 329,561 | 318,637 | 326,872 |
 | I. ShareHolder's equity |
|
|
329,111 | 325,922 | 329,561 | 318,637 | 326,872 |
 | 1. Owner's investment capital |
|
|
248,828 | 248,828 | 248,828 | 248,828 | 248,828 |
 | 2. Share capital surplus |
|
|
225 | 225 | 225 | 225 | 225 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
47,673 | 47,673 | 47,673 | 57,173 | 57,173 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,385 | 29,196 | 32,835 | 12,411 | 20,646 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
419 | 419 | 29,196 | 419 | 419 |
 | - Profit after tax undistributed this period |
|
|
31,966 | 28,777 | 3,639 | 11,991 | 20,227 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
454,438 | 443,502 | 427,577 | 462,461 | 440,102 |
There is no report.
|
|