|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
145,531 | 160,784 | 179,934 | 180,889 | 176,803 |
 | I. Cash and cash equivalents |
|
|
62,326 | 76,201 | 103,191 | 88,249 | 89,861 |
 | 1. Cash |
|
|
8,326 | 22,701 | 27,691 | 8,249 | 11,861 |
 | 2. Cash equivalents |
|
|
54,000 | 53,500 | 75,500 | 80,000 | 78,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
40,957 | 37,558 | 37,937 | 37,353 | 35,032 |
 | 1. Short-term receivables of customers |
|
|
37,687 | 36,583 | 30,392 | 35,282 | 29,919 |
 | 2. Prepayments to suppliers |
|
|
2,688 | 399 | 6,846 | 1,109 | 322 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
582 | 576 | 699 | 962 | 4,791 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
41,762 | 46,502 | 38,698 | 51,686 | 51,511 |
 | 1. Inventories |
|
|
41,762 | 46,502 | 38,698 | 51,686 | 51,511 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
486 | 523 | 108 | 3,601 | 400 |
 | 1. Short-term prepaid expenses |
|
|
367 | 201 | 89 | 2,027 | 397 |
 | 2. Deductible VAT |
|
|
| 299 | | 1,574 | |
 | 3. Taxes and the State Receivables |
|
|
119 | 23 | 18 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 3 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
301,868 | 286,897 | 274,503 | 262,613 | 250,774 |
 | I. Long-term receivables |
|
|
31 | 31 | 30 | 30 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
31 | 31 | 30 | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
301,030 | 286,464 | 274,076 | 262,189 | 250,313 |
 | 1. Tangible fixed assets |
|
|
301,030 | 286,464 | 274,076 | 262,189 | 250,313 |
 | - Cost |
|
|
801,565 | 792,067 | 792,067 | 792,154 | 792,154 |
 | - Accumulated depreciation |
|
|
-500,535 | -505,603 | -517,991 | -529,965 | -541,841 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
386 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
386 | | | | |
 | IV. Long-term financial investments |
|
|
328 | 328 | 328 | 328 | 328 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
328 | 328 | 328 | 328 | 328 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
94 | 74 | 70 | 66 | 103 |
 | 1. Long-term prepaid expenses |
|
|
17 | | | | 40 |
 | 2. Deferred income tax assets |
|
|
78 | 74 | 70 | 66 | 63 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
447,400 | 447,681 | 454,438 | 443,502 | 427,577 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
142,035 | 124,337 | 125,327 | 117,580 | 98,016 |
 | I. Current liabilities |
|
|
94,198 | 76,500 | 77,490 | 102,773 | 83,509 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,710 | 15,140 | 7,570 | 33,030 | 25,460 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
33,669 | 36,975 | 26,272 | 46,583 | 28,639 |
 | 4. Advances from customers |
|
|
332 | 5 | 5,404 | 1,091 | 1,325 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,284 | 5,202 | 9,596 | 1,159 | 1,789 |
 | 6. Payables to employees |
|
|
6,602 | 12,912 | 16,085 | 15,915 | 8,201 |
 | 7. Short-term accrued expenses |
|
|
183 | 157 | 7,634 | 327 | 293 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,737 | 3,579 | 3,658 | 3,818 | 3,640 |
 | 12. Provision for short term payables |
|
|
21,845 | | | | 13,474 |
 | 13. Bonus and welfare fund |
|
|
1,837 | 2,531 | 1,271 | 849 | 687 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
47,837 | 47,837 | 47,837 | 14,807 | 14,507 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
300 | 300 | 300 | 300 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
47,537 | 47,537 | 47,537 | 14,507 | 14,507 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
305,365 | 323,344 | 329,111 | 325,922 | 329,561 |
 | I. ShareHolder's equity |
|
|
305,365 | 323,344 | 329,111 | 325,922 | 329,561 |
 | 1. Owner's investment capital |
|
|
230,407 | 230,407 | 248,828 | 248,828 | 248,828 |
 | 2. Share capital surplus |
|
|
225 | 225 | 225 | 225 | 225 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
47,073 | 47,673 | 47,673 | 47,673 | 47,673 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,660 | 45,038 | 32,385 | 29,196 | 32,835 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,224 | 18,840 | 419 | 419 | 29,196 |
 | - Profit after tax undistributed this period |
|
|
6,436 | 26,198 | 31,966 | 28,777 | 3,639 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
447,400 | 447,681 | 454,438 | 443,502 | 427,577 |
There is no report.
|
|