|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
151,819 | 111,352 | 145,531 | 160,784 | 179,934 |
| I. Cash and cash equivalents |
|
|
84,995 | 38,747 | 62,326 | 76,201 | 103,191 |
| 1. Cash |
|
|
19,495 | 18,747 | 8,326 | 22,701 | 27,691 |
| 2. Cash equivalents |
|
|
65,500 | 20,000 | 54,000 | 53,500 | 75,500 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
19,624 | 19,643 | 40,957 | 37,558 | 37,937 |
| 1. Short-term receivables of customers |
|
|
15,270 | 17,768 | 37,687 | 36,583 | 30,392 |
| 2. Prepayments to suppliers |
|
|
3,226 | 865 | 2,688 | 399 | 6,846 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,128 | 1,009 | 582 | 576 | 699 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
46,241 | 48,689 | 41,762 | 46,502 | 38,698 |
| 1. Inventories |
|
|
46,241 | 48,689 | 41,762 | 46,502 | 38,698 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
959 | 4,274 | 486 | 523 | 108 |
| 1. Short-term prepaid expenses |
|
|
11 | 1,989 | 367 | 201 | 89 |
| 2. Deductible VAT |
|
|
904 | 2,119 | | 299 | |
| 3. Taxes and the State Receivables |
|
|
44 | 166 | 119 | 23 | 18 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
337,479 | 318,279 | 301,868 | 286,897 | 274,503 |
| I. Long-term receivables |
|
|
31 | 31 | 31 | 31 | 30 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
31 | 31 | 31 | 31 | 30 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
334,589 | 317,805 | 301,030 | 286,464 | 274,076 |
| 1. Tangible fixed assets |
|
|
334,589 | 317,805 | 301,030 | 286,464 | 274,076 |
| - Cost |
|
|
801,565 | 801,565 | 801,565 | 792,067 | 792,067 |
| - Accumulated depreciation |
|
|
-466,976 | -483,759 | -500,535 | -505,603 | -517,991 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,349 | | 386 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,349 | | 386 | | |
| IV. Long-term financial investments |
|
|
328 | 328 | 328 | 328 | 328 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
328 | 328 | 328 | 328 | 328 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
183 | 115 | 94 | 74 | 70 |
| 1. Long-term prepaid expenses |
|
|
98 | 33 | 17 | | |
| 2. Deferred income tax assets |
|
|
85 | 82 | 78 | 74 | 70 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
489,298 | 429,631 | 447,400 | 447,681 | 454,438 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
188,300 | 130,702 | 142,035 | 124,337 | 125,327 |
| I. Current liabilities |
|
|
105,691 | 82,865 | 94,198 | 76,500 | 77,490 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,063 | 34,773 | 22,710 | 15,140 | 7,570 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
24,390 | 26,626 | 33,669 | 36,975 | 26,272 |
| 4. Advances from customers |
|
|
633 | 705 | 332 | 5 | 5,404 |
| 5. Taxes and other payables to the State Budget |
|
|
15,879 | 788 | 2,284 | 5,202 | 9,596 |
| 6. Payables to employees |
|
|
15,437 | 12,919 | 6,602 | 12,912 | 16,085 |
| 7. Short-term accrued expenses |
|
|
304 | 528 | 183 | 157 | 7,634 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,816 | 4,519 | 4,737 | 3,579 | 3,658 |
| 12. Provision for short term payables |
|
|
19,806 | | 21,845 | | |
| 13. Bonus and welfare fund |
|
|
3,363 | 2,008 | 1,837 | 2,531 | 1,271 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
82,610 | 47,837 | 47,837 | 47,837 | 47,837 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
300 | 300 | 300 | 300 | 300 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
82,310 | 47,537 | 47,537 | 47,537 | 47,537 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
300,998 | 298,929 | 305,365 | 323,344 | 329,111 |
| I. ShareHolder's equity |
|
|
300,998 | 298,929 | 305,365 | 323,344 | 329,111 |
| 1. Owner's investment capital |
|
|
230,407 | 230,407 | 230,407 | 230,407 | 248,828 |
| 2. Share capital surplus |
|
|
225 | 225 | 225 | 225 | 225 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
47,073 | 47,073 | 47,073 | 47,673 | 47,673 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
23,292 | 21,224 | 27,660 | 45,038 | 32,385 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,721 | 2,721 | 21,224 | 18,840 | 419 |
| - Profit after tax undistributed this period |
|
|
20,571 | 18,503 | 6,436 | 26,198 | 31,966 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
489,298 | 429,631 | 447,400 | 447,681 | 454,438 |
There is no report.
|
|