|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,645,009 | 2,762,125 | 2,692,676 | 2,686,645 | 2,664,202 |
| I. Cash and cash equivalents |
|
|
143,196 | 145,836 | 129,599 | 75,878 | 164,643 |
| 1. Cash |
|
|
73,196 | 69,536 | 89,599 | 75,878 | 153,243 |
| 2. Cash equivalents |
|
|
70,000 | 76,300 | 40,000 | | 11,400 |
| II. Short-term financial investments |
|
|
1,884,281 | 1,997,490 | 2,001,148 | 2,010,987 | 1,892,730 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,884,281 | 1,997,490 | 2,001,148 | 2,010,987 | 1,892,730 |
| III. Short-term receivables |
|
|
216,419 | 193,055 | 202,030 | 196,206 | 197,190 |
| 1. Short-term receivables of customers |
|
|
49,402 | 58,067 | 59,309 | 35,877 | 53,471 |
| 2. Prepayments to suppliers |
|
|
71,949 | 72,954 | 73,933 | 72,530 | 75,934 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
99,426 | 68,198 | 73,934 | 92,954 | 73,051 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,358 | -6,164 | -5,147 | -5,155 | -5,266 |
| IV. Inventories |
|
|
297,381 | 322,161 | 270,458 | 271,871 | 296,911 |
| 1. Inventories |
|
|
299,816 | 324,596 | 270,676 | 272,088 | 297,128 |
| 2. Provision for decline in value of inventories |
|
|
-2,435 | -2,435 | -218 | -218 | -218 |
| V. Other current assets |
|
|
103,732 | 103,583 | 89,441 | 131,703 | 112,728 |
| 1. Short-term prepaid expenses |
|
|
28,387 | 5,595 | 7,873 | 26,913 | 30,950 |
| 2. Deductible VAT |
|
|
52,132 | 52,622 | 53,342 | 54,183 | 54,051 |
| 3. Taxes and the State Receivables |
|
|
23,213 | 45,366 | 28,227 | 50,608 | 27,727 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,404,483 | 3,398,843 | 3,297,057 | 3,307,998 | 3,377,509 |
| I. Long-term receivables |
|
|
215 | 215 | 216 | 232 | 229 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
215 | 215 | 216 | 232 | 229 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,793,140 | 1,779,578 | 1,762,937 | 1,745,183 | 1,712,694 |
| 1. Tangible fixed assets |
|
|
1,792,523 | 1,778,989 | 1,762,376 | 1,744,649 | 1,712,189 |
| - Cost |
|
|
2,743,839 | 2,761,233 | 2,783,296 | 2,805,865 | 2,807,033 |
| - Accumulated depreciation |
|
|
-951,316 | -982,244 | -1,020,920 | -1,061,216 | -1,094,844 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
617 | 589 | 562 | 534 | 505 |
| - Cost |
|
|
1,413 | 1,419 | 1,428 | 1,437 | 1,436 |
| - Accumulated depreciation |
|
|
-796 | -830 | -866 | -903 | -931 |
| III. Real Estate Investments |
|
|
187,847 | 185,085 | 181,415 | 177,744 | 174,073 |
| - Cost |
|
|
259,342 | 261,566 | 261,566 | 261,566 | 261,566 |
| - Accumulated depreciation |
|
|
-71,495 | -76,481 | -80,151 | -83,822 | -87,493 |
| IV. Long-term assets in progress |
|
|
476,171 | 486,446 | 493,585 | 502,432 | 512,722 |
| 1. Costs of long-term production, business in progress |
|
|
76,128 | 78,726 | 79,202 | 79,231 | 79,262 |
| 2. Costs of construction in progress |
|
|
400,043 | 407,720 | 414,383 | 423,201 | 433,459 |
| IV. Long-term financial investments |
|
|
581,904 | 572,726 | 487,598 | 513,132 | 608,496 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
300,518 | 322,879 | 344,396 | 366,085 | 387,168 |
| 3. Other investments in equity instruments |
|
|
130,766 | 130,766 | 130,766 | 130,766 | 130,766 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
150,620 | 119,081 | 12,435 | 16,280 | 90,562 |
| V. Total other long-term assets |
|
|
365,205 | 374,792 | 371,307 | 369,275 | 369,295 |
| 1. Long-term prepaid expenses |
|
|
336,767 | 345,816 | 345,295 | 344,664 | 343,815 |
| 2. Deferred income tax assets |
|
|
28,438 | 28,977 | 26,012 | 24,611 | 25,480 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,049,491 | 6,160,967 | 5,989,733 | 5,994,643 | 6,041,711 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,340,016 | 2,344,923 | 2,089,876 | 2,005,828 | 1,948,224 |
| I. Current liabilities |
|
|
805,874 | 881,494 | 635,405 | 559,573 | 543,305 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
96,477 | 276,793 | 279,394 | 179,596 | 166,265 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
47,374 | 47,705 | 29,088 | 64,786 | 26,826 |
| 4. Advances from customers |
|
|
15,549 | 7,733 | 28,122 | 15,021 | 22,502 |
| 5. Taxes and other payables to the State Budget |
|
|
99,313 | 35,380 | 9,361 | 12,889 | 28,512 |
| 6. Payables to employees |
|
|
27,693 | 95,309 | 30,802 | 36,958 | 47,186 |
| 7. Short-term accrued expenses |
|
|
168,336 | 166,272 | 166,310 | 162,477 | 166,000 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
48,070 | 45,849 | 48,603 | 49,947 | 50,086 |
| 11. Other short-term payables |
|
|
287,824 | 158,036 | 25,734 | 25,029 | 26,978 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
15,236 | 48,418 | 17,991 | 12,870 | 8,949 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,534,142 | 1,463,429 | 1,454,471 | 1,446,255 | 1,404,919 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
78,702 | | | | |
| 5. Other long-term payables |
|
|
65 | 78,766 | 78,776 | 78,712 | 78,785 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
109,851 | 41,765 | 44,418 | 44,734 | 11,144 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,481 | 4,522 | 4,119 | 1,976 | 1,679 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
1,344,045 | 1,338,376 | 1,327,158 | 1,320,833 | 1,313,311 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,709,475 | 3,816,044 | 3,899,857 | 3,988,815 | 4,093,487 |
| I. ShareHolder's equity |
|
|
3,712,005 | 3,815,970 | 3,900,447 | 3,991,787 | 4,096,150 |
| 1. Owner's investment capital |
|
|
1,354,992 | 1,354,992 | 1,354,992 | 1,354,992 | 1,354,992 |
| 2. Share capital surplus |
|
|
21,238 | 21,238 | 21,238 | 21,238 | 21,238 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
191,784 | | | | |
| 7. Differences upon foreign exchange rate |
|
|
| 202,719 | 212,084 | 232,916 | 233,098 |
| 8. Investment and development funds |
|
|
1,299,488 | 1,299,488 | 1,299,488 | 1,372,212 | 1,372,212 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
659,589 | 769,421 | 839,407 | 831,487 | 929,763 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
188,722 | 183,772 | 766,330 | 693,784 | 693,784 |
| - Profit after tax undistributed this period |
|
|
470,867 | 585,649 | 73,077 | 137,703 | 235,980 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
184,914 | 168,112 | 173,238 | 178,942 | 184,846 |
| II. Funding resources and other funds |
|
|
-2,530 | 74 | -590 | -2,972 | -2,663 |
| 1. Funding resources |
|
|
-2,530 | 74 | -590 | -2,972 | -3,438 |
| 2. Funding resources that form fixed assets |
|
|
| | | | 775 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,049,491 | 6,160,967 | 5,989,733 | 5,994,643 | 6,041,711 |
There is no report.
|
|