|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,228,081 | 2,471,005 | 2,264,869 | 2,299,783 | 2,318,868 |
| I. Cash and cash equivalents |
|
|
19,947 | 160,639 | 34,667 | 71,460 | 18,867 |
| 1. Cash |
|
|
19,947 | 160,639 | 34,667 | 71,460 | 18,867 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
2,174 | 52,250 | 1,949 | 1,978 | 1,978 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,174 | 52,250 | 1,949 | 1,978 | 1,978 |
| III. Short-term receivables |
|
|
1,582,468 | 1,606,199 | 1,565,634 | 1,496,655 | 1,577,409 |
| 1. Short-term receivables of customers |
|
|
1,210,970 | 1,238,055 | 1,094,819 | 1,018,459 | 1,111,091 |
| 2. Prepayments to suppliers |
|
|
160,659 | 189,299 | 314,627 | 290,449 | 292,268 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
217,344 | 185,349 | 162,692 | 194,250 | 180,554 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,504 | -6,504 | -6,504 | -6,504 | -6,504 |
| IV. Inventories |
|
|
612,371 | 642,260 | 650,016 | 715,310 | 712,140 |
| 1. Inventories |
|
|
612,371 | 642,260 | 650,016 | 715,310 | 712,140 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,121 | 9,657 | 12,603 | 14,380 | 8,474 |
| 1. Short-term prepaid expenses |
|
|
4,849 | 4,489 | 3,722 | 3,267 | 2,019 |
| 2. Deductible VAT |
|
|
600 | 359 | 4,010 | 5,442 | 754 |
| 3. Taxes and the State Receivables |
|
|
5,672 | 4,809 | 4,871 | 5,671 | 5,702 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
650,272 | 700,679 | 682,097 | 673,942 | 683,784 |
| I. Long-term receivables |
|
|
561 | 561 | 561 | 561 | 561 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
561 | 561 | 561 | 561 | 561 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
322,651 | 326,175 | 321,576 | 318,056 | 313,961 |
| 1. Tangible fixed assets |
|
|
319,432 | 322,832 | 318,175 | 314,776 | 310,804 |
| - Cost |
|
|
393,902 | 400,840 | 401,117 | 400,986 | 400,701 |
| - Accumulated depreciation |
|
|
-74,470 | -78,008 | -82,943 | -86,210 | -89,898 |
| 2. Fixed assets of financial leasing |
|
|
3,141 | 3,054 | 2,976 | 2,898 | 2,821 |
| - Cost |
|
|
3,398 | 3,398 | 3,398 | 3,398 | 3,398 |
| - Accumulated depreciation |
|
|
-257 | -344 | -422 | -500 | -577 |
| 3. Intangible fixed assets |
|
|
79 | 289 | 425 | 381 | 336 |
| - Cost |
|
|
1,025 | 1,254 | 1,433 | 1,433 | 1,433 |
| - Accumulated depreciation |
|
|
-946 | -965 | -1,008 | -1,052 | -1,096 |
| III. Real Estate Investments |
|
|
69,725 | 69,183 | 68,640 | 68,098 | 67,555 |
| - Cost |
|
|
77,144 | 77,144 | 77,144 | 77,144 | 77,144 |
| - Accumulated depreciation |
|
|
-7,419 | -7,962 | -8,504 | -9,047 | -9,589 |
| IV. Long-term assets in progress |
|
|
1,481 | 1,521 | 1,521 | 1,498 | 1,498 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,481 | 1,521 | 1,521 | 1,498 | 1,498 |
| IV. Long-term financial investments |
|
|
222,262 | 270,115 | 250,957 | 243,625 | 243,664 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
166,488 | 206,241 | 206,782 | 208,300 | 208,339 |
| 3. Other investments in equity instruments |
|
|
8,875 | 8,875 | 8,875 | 25 | 25 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
46,900 | 55,000 | 35,300 | 35,300 | 35,300 |
| V. Total other long-term assets |
|
|
33,592 | 33,124 | 38,842 | 42,106 | 56,545 |
| 1. Long-term prepaid expenses |
|
|
33,592 | 33,124 | 38,842 | 42,106 | 56,545 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,878,353 | 3,171,683 | 2,946,966 | 2,973,725 | 3,002,651 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,211,212 | 2,502,067 | 2,276,515 | 2,291,630 | 2,318,465 |
| I. Current liabilities |
|
|
2,071,818 | 2,364,774 | 2,133,772 | 2,157,776 | 2,182,421 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,180,844 | 1,287,719 | 1,153,197 | 1,263,509 | 1,230,598 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
682,694 | 722,155 | 544,225 | 537,363 | 576,221 |
| 4. Advances from customers |
|
|
120,457 | 292,555 | 404,781 | 289,346 | 320,091 |
| 5. Taxes and other payables to the State Budget |
|
|
4,013 | 2,287 | 2,424 | 2,125 | 3,659 |
| 6. Payables to employees |
|
|
9,328 | 14,830 | 9,724 | 9,127 | 9,796 |
| 7. Short-term accrued expenses |
|
|
695 | 497 | 533 | 153 | 153 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 212 | 212 | |
| 11. Other short-term payables |
|
|
73,139 | 44,621 | 18,932 | 52,879 | 39,487 |
| 12. Provision for short term payables |
|
|
599 | 530 | 345 | 288 | 288 |
| 13. Bonus and welfare fund |
|
|
50 | -422 | -602 | 2,774 | 2,127 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
139,393 | 137,293 | 142,743 | 133,855 | 136,045 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 4,000 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
139,393 | 137,293 | 138,743 | 133,465 | 135,655 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | 390 | 390 |
| B. OWNER'S EQUITY |
|
|
667,141 | 669,616 | 670,450 | 682,095 | 684,186 |
| I. ShareHolder's equity |
|
|
667,141 | 669,616 | 670,450 | 682,095 | 684,186 |
| 1. Owner's investment capital |
|
|
506,819 | 506,819 | 506,819 | 506,819 | 506,819 |
| 2. Share capital surplus |
|
|
67,568 | 67,568 | 67,568 | 67,568 | 67,568 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,000 | 13,000 | 12,995 | 14,544 | 14,535 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
60,643 | 62,947 | 63,879 | 34,377 | 36,019 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
53,897 | 53,897 | 62,870 | 32,159 | 32,159 |
| - Profit after tax undistributed this period |
|
|
6,746 | 9,050 | 1,008 | 2,218 | 3,860 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
19,112 | 19,283 | 19,189 | 58,787 | 59,245 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,878,353 | 3,171,683 | 2,946,966 | 2,973,725 | 3,002,651 |
There is no report.
|
|