|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,948,178 | 2,184,626 | 2,228,081 | 2,471,005 | 2,264,869 |
| I. Cash and cash equivalents |
|
|
14,190 | 26,948 | 19,947 | 160,639 | 34,667 |
| 1. Cash |
|
|
14,190 | 26,948 | 19,947 | 160,639 | 34,667 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,874 | 1,874 | 2,174 | 52,250 | 1,949 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,874 | 1,874 | 2,174 | 52,250 | 1,949 |
| III. Short-term receivables |
|
|
1,303,479 | 1,499,584 | 1,582,468 | 1,606,199 | 1,565,634 |
| 1. Short-term receivables of customers |
|
|
969,031 | 1,108,733 | 1,210,970 | 1,238,055 | 1,094,819 |
| 2. Prepayments to suppliers |
|
|
106,379 | 170,367 | 160,659 | 189,299 | 314,627 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
234,573 | 226,988 | 217,344 | 185,349 | 162,692 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,504 | -6,504 | -6,504 | -6,504 | -6,504 |
| IV. Inventories |
|
|
612,163 | 641,301 | 612,371 | 642,260 | 650,016 |
| 1. Inventories |
|
|
612,163 | 641,301 | 612,371 | 642,260 | 650,016 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
16,472 | 14,918 | 11,121 | 9,657 | 12,603 |
| 1. Short-term prepaid expenses |
|
|
209 | 377 | 4,849 | 4,489 | 3,722 |
| 2. Deductible VAT |
|
|
6,582 | 2,961 | 600 | 359 | 4,010 |
| 3. Taxes and the State Receivables |
|
|
9,681 | 11,580 | 5,672 | 4,809 | 4,871 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
667,676 | 658,823 | 650,272 | 700,679 | 682,097 |
| I. Long-term receivables |
|
|
561 | 561 | 561 | 561 | 561 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
561 | 561 | 561 | 561 | 561 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
331,983 | 327,217 | 322,651 | 326,175 | 321,576 |
| 1. Tangible fixed assets |
|
|
328,489 | 323,861 | 319,432 | 322,832 | 318,175 |
| - Cost |
|
|
393,589 | 393,614 | 393,902 | 400,840 | 401,117 |
| - Accumulated depreciation |
|
|
-65,100 | -69,754 | -74,470 | -78,008 | -82,943 |
| 2. Fixed assets of financial leasing |
|
|
3,353 | 3,247 | 3,141 | 3,054 | 2,976 |
| - Cost |
|
|
3,398 | 3,398 | 3,398 | 3,398 | 3,398 |
| - Accumulated depreciation |
|
|
-45 | -151 | -257 | -344 | -422 |
| 3. Intangible fixed assets |
|
|
141 | 110 | 79 | 289 | 425 |
| - Cost |
|
|
1,025 | 1,025 | 1,025 | 1,254 | 1,433 |
| - Accumulated depreciation |
|
|
-884 | -915 | -946 | -965 | -1,008 |
| III. Real Estate Investments |
|
|
70,810 | 70,268 | 69,725 | 69,183 | 68,640 |
| - Cost |
|
|
77,144 | 77,144 | 77,144 | 77,144 | 77,144 |
| - Accumulated depreciation |
|
|
-6,334 | -6,877 | -7,419 | -7,962 | -8,504 |
| IV. Long-term assets in progress |
|
|
4,475 | 4,475 | 1,481 | 1,521 | 1,521 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,475 | 4,475 | 1,481 | 1,521 | 1,521 |
| IV. Long-term financial investments |
|
|
221,814 | 222,554 | 222,262 | 270,115 | 250,957 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
166,039 | 166,479 | 166,488 | 206,241 | 206,782 |
| 3. Other investments in equity instruments |
|
|
8,875 | 8,875 | 8,875 | 8,875 | 8,875 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
46,900 | 47,200 | 46,900 | 55,000 | 35,300 |
| V. Total other long-term assets |
|
|
38,032 | 33,747 | 33,592 | 33,124 | 38,842 |
| 1. Long-term prepaid expenses |
|
|
38,032 | 33,747 | 33,592 | 33,124 | 38,842 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,615,854 | 2,843,448 | 2,878,353 | 3,171,683 | 2,946,966 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,952,560 | 2,179,334 | 2,211,212 | 2,502,067 | 2,276,515 |
| I. Current liabilities |
|
|
1,799,953 | 2,035,841 | 2,071,818 | 2,364,774 | 2,133,772 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,009,442 | 1,174,074 | 1,180,844 | 1,287,719 | 1,153,197 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
623,645 | 643,996 | 682,694 | 722,155 | 544,225 |
| 4. Advances from customers |
|
|
120,999 | 124,377 | 120,457 | 292,555 | 404,781 |
| 5. Taxes and other payables to the State Budget |
|
|
1,085 | 2,574 | 4,013 | 2,287 | 2,424 |
| 6. Payables to employees |
|
|
7,242 | 8,487 | 9,328 | 14,830 | 9,724 |
| 7. Short-term accrued expenses |
|
|
1,054 | 1,442 | 695 | 497 | 533 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,319 | 1,312 | | | 212 |
| 11. Other short-term payables |
|
|
33,009 | 78,779 | 73,139 | 44,621 | 18,932 |
| 12. Provision for short term payables |
|
|
931 | 625 | 599 | 530 | 345 |
| 13. Bonus and welfare fund |
|
|
227 | 176 | 50 | -422 | -602 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
152,607 | 143,493 | 139,393 | 137,293 | 142,743 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 4,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
152,607 | 143,493 | 139,393 | 137,293 | 138,743 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
663,294 | 664,114 | 667,141 | 669,616 | 670,450 |
| I. ShareHolder's equity |
|
|
663,294 | 664,114 | 667,141 | 669,616 | 670,450 |
| 1. Owner's investment capital |
|
|
506,819 | 506,819 | 506,819 | 506,819 | 506,819 |
| 2. Share capital surplus |
|
|
67,568 | 67,568 | 67,568 | 67,568 | 67,568 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 12,995 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
56,336 | 57,720 | 60,643 | 62,947 | 63,879 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
53,897 | 53,897 | 53,897 | 53,897 | 62,870 |
| - Profit after tax undistributed this period |
|
|
2,440 | 3,823 | 6,746 | 9,050 | 1,008 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
19,570 | 19,007 | 19,112 | 19,283 | 19,189 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,615,854 | 2,843,448 | 2,878,353 | 3,171,683 | 2,946,966 |
There is no report.
|
|