|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
45,402 | 36,639 | 34,947 | 38,492 | 49,850 |
| I. Cash and cash equivalents |
|
|
4,765 | 8,068 | 4,027 | 9,504 | 12,457 |
| 1. Cash |
|
|
4,765 | 8,068 | 4,027 | 9,504 | 12,457 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
36,464 | 25,076 | 26,674 | 24,925 | 33,281 |
| 1. Short-term receivables of customers |
|
|
40,450 | 41,220 | 41,315 | 40,234 | 46,569 |
| 2. Prepayments to suppliers |
|
|
1,320 | 1,412 | 1,581 | 1,365 | 1,313 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
17,174 | 6,772 | 6,572 | 6,572 | 6,772 |
| 6. Other short-term receivables |
|
|
18,708 | 16,862 | 18,396 | 17,942 | 19,817 |
| 7. Provision for doubtful short-term receivables |
|
|
-41,189 | -41,189 | -41,189 | -41,189 | -41,189 |
| IV. Inventories |
|
|
831 | 215 | 629 | 491 | 767 |
| 1. Inventories |
|
|
831 | 215 | 629 | 491 | 767 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,343 | 3,279 | 3,617 | 3,571 | 3,344 |
| 1. Short-term prepaid expenses |
|
|
438 | 313 | 608 | 596 | 509 |
| 2. Deductible VAT |
|
|
1,241 | 1,302 | 1,354 | 1,321 | 1,180 |
| 3. Taxes and the State Receivables |
|
|
1,655 | 1,655 | 1,655 | 1,655 | 1,655 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
9 | 9 | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,206 | 24,078 | 24,747 | 24,774 | 24,181 |
| I. Long-term receivables |
|
|
2,401 | 13,700 | 13,732 | 13,736 | 13,899 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | 5 | 200 |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 11,000 | 11,000 | 11,000 | 11,000 |
| 5. Other long-term receivables |
|
|
2,401 | 2,700 | 2,732 | 2,731 | 2,699 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
114 | 107 | 110 | 86 | 93 |
| 1. Tangible fixed assets |
|
|
114 | 107 | 110 | 86 | 93 |
| - Cost |
|
|
2,741 | 2,740 | 2,787 | 2,504 | 2,768 |
| - Accumulated depreciation |
|
|
-2,628 | -2,633 | -2,678 | -2,417 | -2,674 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,338 | 1,337 | 1,365 | 1,197 | 1,354 |
| - Accumulated depreciation |
|
|
-1,338 | -1,337 | -1,365 | -1,197 | -1,354 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
140 | 183 | 282 | 293 | 281 |
| 1. Long-term prepaid expenses |
|
|
140 | 183 | 282 | 293 | 281 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
10,552 | 10,087 | 10,623 | 10,658 | 9,907 |
| TOTAL ASSETS |
|
|
58,608 | 60,716 | 59,694 | 63,266 | 74,031 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
27,125 | 24,235 | 23,950 | 28,527 | 32,723 |
| I. Current liabilities |
|
|
26,775 | 23,885 | 23,600 | 28,177 | 32,373 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
149 | 221 | 265 | 204 | 4,340 |
| 4. Advances from customers |
|
|
83 | 37 | 39 | 35 | 39 |
| 5. Taxes and other payables to the State Budget |
|
|
1,335 | 1,548 | 853 | 737 | 1,145 |
| 6. Payables to employees |
|
|
1,559 | 1,270 | 1,571 | 1,605 | 1,728 |
| 7. Short-term accrued expenses |
|
|
721 | 738 | 565 | 524 | 673 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
22,929 | 20,071 | 20,306 | 25,072 | 24,447 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
350 | 350 | 350 | 350 | 350 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
350 | 350 | 350 | 350 | 350 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
31,483 | 36,481 | 35,744 | 34,739 | 41,308 |
| I. ShareHolder's equity |
|
|
31,483 | 36,481 | 35,744 | 34,739 | 41,308 |
| 1. Owner's investment capital |
|
|
92,418 | 92,418 | 92,418 | 92,418 | 92,418 |
| 2. Share capital surplus |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-3,308 | -3,312 | -3,111 | -4,324 | -3,201 |
| 8. Investment and development funds |
|
|
1,706 | 1,706 | 1,706 | 1,706 | 1,706 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | 30 | 30 |
| 11. After tax undistributed profit |
|
|
-66,003 | -64,711 | -65,486 | -65,782 | -62,099 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-70,953 | -66,754 | -63,071 | -62,675 | -66,182 |
| - Profit after tax undistributed this period |
|
|
4,950 | 2,043 | -2,415 | -3,107 | 4,083 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,829 | 8,539 | 8,378 | 8,851 | 10,614 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
58,608 | 60,716 | 59,694 | 63,266 | 74,031 |
There is no report.
|
|