|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,369,031 | 1,458,658 | 1,379,239 | 1,769,303 | 1,582,728 |
 | I. Cash and cash equivalents |
|
|
389,111 | 454,559 | 513,359 | 931,976 | 627,357 |
 | 1. Cash |
|
|
279,111 | 214,559 | 198,359 | 175,176 | 209,357 |
 | 2. Cash equivalents |
|
|
110,000 | 240,000 | 315,000 | 756,800 | 418,000 |
 | II. Short-term financial investments |
|
|
58,474 | 58,474 | 58,474 | 58,474 | 58,596 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
58,474 | 58,474 | 58,474 | 58,474 | 58,596 |
 | III. Short-term receivables |
|
|
747,888 | 778,650 | 656,628 | 613,914 | 708,154 |
 | 1. Short-term receivables of customers |
|
|
617,442 | 613,250 | 591,272 | 585,492 | 707,889 |
 | 2. Prepayments to suppliers |
|
|
| 26,216 | 35,579 | 32,891 | 40,704 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
50,000 | 100,000 | | | |
 | 6. Other short-term receivables |
|
|
102,128 | 64,386 | 54,973 | 49,413 | 13,443 |
 | 7. Provision for doubtful short-term receivables |
|
|
-21,682 | -25,201 | -25,196 | -53,882 | -53,882 |
 | IV. Inventories |
|
|
114,909 | 115,413 | 104,702 | 122,161 | 137,577 |
 | 1. Inventories |
|
|
121,089 | 118,383 | 107,671 | 125,344 | 140,049 |
 | 2. Provision for decline in value of inventories |
|
|
-6,181 | -2,970 | -2,970 | -3,183 | -2,472 |
 | V. Other current assets |
|
|
58,650 | 51,561 | 46,076 | 42,778 | 51,044 |
 | 1. Short-term prepaid expenses |
|
|
16,597 | 13,764 | 11,401 | 6,450 | 18,954 |
 | 2. Deductible VAT |
|
|
40,466 | 36,473 | 33,473 | 35,126 | 30,888 |
 | 3. Taxes and the State Receivables |
|
|
1,587 | 1,325 | 1,203 | 1,203 | 1,203 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,144,683 | 1,131,346 | 1,092,809 | 1,072,115 | 1,040,679 |
 | I. Long-term receivables |
|
|
3,380 | 3,251 | 3,244 | 3,240 | 3,240 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,380 | 3,251 | 3,244 | 3,240 | 3,240 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
369,495 | 363,506 | 394,103 | 382,439 | 366,246 |
 | 1. Tangible fixed assets |
|
|
344,751 | 337,151 | 368,071 | 356,613 | 340,723 |
 | - Cost |
|
|
2,015,657 | 2,022,442 | 2,074,839 | 2,079,375 | 2,080,424 |
 | - Accumulated depreciation |
|
|
-1,670,906 | -1,685,291 | -1,706,769 | -1,722,762 | -1,739,701 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
24,744 | 26,355 | 26,032 | 25,827 | 25,523 |
 | - Cost |
|
|
41,523 | 43,701 | 43,701 | 43,822 | 43,822 |
 | - Accumulated depreciation |
|
|
-16,779 | -17,346 | -17,668 | -17,995 | -18,299 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
83,728 | 90,173 | 38,812 | 38,966 | 39,164 |
 | 1. Costs of long-term production, business in progress |
|
|
| 90,173 | | | 39,164 |
 | 2. Costs of construction in progress |
|
|
83,728 | | 38,812 | 38,966 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
688,080 | 674,416 | 656,651 | 647,470 | 632,029 |
 | 1. Long-term prepaid expenses |
|
|
680,504 | 667,952 | 650,131 | 633,774 | 618,253 |
 | 2. Deferred income tax assets |
|
|
7,576 | 6,464 | 6,520 | 13,696 | 13,775 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,513,714 | 2,590,003 | 2,472,048 | 2,841,418 | 2,623,406 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,550,913 | 1,618,738 | 1,465,673 | 1,826,677 | 1,579,891 |
 | I. Current liabilities |
|
|
1,363,507 | 1,438,381 | 1,295,161 | 1,668,183 | 1,431,074 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
277,690 | 371,357 | 175,396 | 528,524 | 257,450 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
734,882 | 754,373 | 803,564 | 848,890 | 852,748 |
 | 4. Advances from customers |
|
|
2,038 | 1,786 | 1,786 | 7,320 | 7,348 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,362 | 5,729 | 10,372 | 16,896 | 5,688 |
 | 6. Payables to employees |
|
|
42,102 | 54,503 | 73,661 | 56,470 | 58,129 |
 | 7. Short-term accrued expenses |
|
|
202,680 | 232,567 | 214,695 | 192,786 | 236,690 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
82,578 | 7,976 | 6,679 | 6,652 | 6,148 |
 | 12. Provision for short term payables |
|
|
4,824 | 4,561 | 4,409 | | |
 | 13. Bonus and welfare fund |
|
|
7,351 | 5,530 | 4,600 | 10,645 | 6,872 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
187,406 | 180,357 | 170,512 | 158,494 | 148,817 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
168,054 | 163,424 | 155,998 | 146,399 | 139,141 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,352 | 16,933 | 14,514 | 12,095 | 9,676 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
962,801 | 971,265 | 1,006,375 | 1,014,742 | 1,043,516 |
 | I. ShareHolder's equity |
|
|
962,801 | 971,265 | 1,006,375 | 1,014,742 | 1,043,516 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
45,594 | 45,594 | 45,594 | 45,594 | 45,594 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
362,934 | 362,934 | 362,934 | 362,934 | 362,934 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,284 | 62,748 | 97,858 | 106,225 | 134,999 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,258 | 1,259 | 1,259 | 1,259 | 106,225 |
 | - Profit after tax undistributed this period |
|
|
28,026 | 61,490 | 96,599 | 104,967 | 28,774 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,513,714 | 2,590,003 | 2,472,048 | 2,841,418 | 2,623,406 |
There is no report.
|
|