|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
162,591 | 154,899 | 145,732 | 172,839 | 166,790 |
 | I. Cash and cash equivalents |
|
|
16,325 | 19,723 | 13,019 | 6,459 | 16,310 |
 | 1. Cash |
|
|
16,325 | 19,723 | 13,019 | 6,459 | 16,310 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
371 | 10 | 9 | 11,009 | 8,009 |
 | 1. Trading securities |
|
|
21 | 21 | 21 | 21 | 21 |
 | 2. Provision for diminution in value of trading securities |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 3. Investments holding until maturity |
|
|
362 | | | 11,000 | 8,000 |
 | III. Short-term receivables |
|
|
133,328 | 122,414 | 114,760 | 140,999 | 127,369 |
 | 1. Short-term receivables of customers |
|
|
140,023 | 128,749 | 126,478 | 153,973 | 131,582 |
 | 2. Prepayments to suppliers |
|
|
5,303 | 5,519 | 276 | 787 | 200 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 11,000 |
 | 6. Other short-term receivables |
|
|
4,124 | 4,269 | 4,628 | 2,861 | 1,403 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,122 | -16,122 | -16,622 | -16,622 | -16,816 |
 | IV. Inventories |
|
|
11,248 | 11,327 | 16,206 | 13,051 | 14,214 |
 | 1. Inventories |
|
|
11,248 | 11,327 | 16,206 | 13,051 | 14,214 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,319 | 1,426 | 1,737 | 1,321 | 887 |
 | 1. Short-term prepaid expenses |
|
|
915 | 982 | 1,130 | 1,009 | 573 |
 | 2. Deductible VAT |
|
|
149 | 185 | 351 | 53 | 56 |
 | 3. Taxes and the State Receivables |
|
|
256 | 258 | 256 | 259 | 258 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
60,690 | 57,613 | 54,284 | 40,313 | 39,613 |
 | I. Long-term receivables |
|
|
| 50 | 50 | 50 | 50 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 50 | 50 | 50 | 50 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,638 | 40,626 | 37,204 | 34,125 | 33,285 |
 | 1. Tangible fixed assets |
|
|
43,638 | 40,626 | 37,204 | 34,125 | 33,285 |
 | - Cost |
|
|
203,828 | 203,828 | 203,828 | 203,862 | 206,177 |
 | - Accumulated depreciation |
|
|
-160,190 | -163,202 | -166,623 | -169,737 | -172,893 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
393 | 393 | 393 | 393 | 393 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
393 | 393 | 393 | 393 | 393 |
 | IV. Long-term financial investments |
|
|
10,637 | 10,655 | 10,655 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
11,000 | 11,000 | 11,000 | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-463 | -445 | -445 | | |
 | 5. Investments holding until maturity |
|
|
100 | 100 | 100 | | |
 | V. Total other long-term assets |
|
|
6,022 | 5,889 | 5,981 | 5,745 | 5,885 |
 | 1. Long-term prepaid expenses |
|
|
5,775 | 5,720 | 5,754 | 5,518 | 5,626 |
 | 2. Deferred income tax assets |
|
|
196 | 169 | 227 | 227 | 259 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
223,280 | 212,512 | 200,015 | 213,152 | 206,403 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
93,663 | 81,939 | 72,605 | 77,454 | 72,904 |
 | I. Current liabilities |
|
|
92,873 | 81,149 | 71,973 | 76,822 | 72,430 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,373 | 19,079 | 9,374 | 21,108 | 17,609 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
64,971 | 59,133 | 53,265 | 48,614 | 45,947 |
 | 4. Advances from customers |
|
|
361 | 606 | 607 | 168 | 136 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,282 | 657 | 989 | 2,751 | 3,195 |
 | 6. Payables to employees |
|
|
1,751 | 1,046 | 1,565 | 1,953 | 3,593 |
 | 7. Short-term accrued expenses |
|
|
475 | 249 | 431 | 524 | 106 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
568 | 298 | 4,647 | 609 | 748 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
90 | 80 | 1,095 | 1,095 | 1,095 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
790 | 790 | 632 | 632 | 474 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
790 | 790 | 632 | 632 | 474 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
129,618 | 130,573 | 127,411 | 135,698 | 133,498 |
 | I. ShareHolder's equity |
|
|
129,618 | 130,573 | 127,411 | 135,698 | 133,498 |
 | 1. Owner's investment capital |
|
|
89,100 | 89,100 | 89,100 | 89,100 | 89,100 |
 | 2. Share capital surplus |
|
|
49 | 49 | 49 | 49 | 49 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
229 | 229 | 229 | 229 | 229 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,753 | 7,753 | 7,753 | 7,753 | 7,753 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,306 | 33,272 | 30,152 | 38,413 | 36,213 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,798 | 32,256 | 26,800 | 26,800 | 26,800 |
 | - Profit after tax undistributed this period |
|
|
2,508 | 1,016 | 3,352 | 11,613 | 9,413 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
181 | 170 | 127 | 153 | 154 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
223,280 | 212,512 | 200,015 | 213,152 | 206,403 |
There is no report.
|
|