|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
164,475 | 162,591 | 154,899 | 145,732 | 172,839 |
| I. Cash and cash equivalents |
|
|
11,892 | 16,325 | 19,723 | 13,019 | 6,459 |
| 1. Cash |
|
|
11,892 | 16,325 | 19,723 | 13,019 | 6,459 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
307 | 371 | 10 | 9 | 11,009 |
| 1. Trading securities |
|
|
21 | 21 | 21 | 21 | 21 |
| 2. Provision for diminution in value of trading securities |
|
|
-14 | -11 | -11 | -11 | -11 |
| 3. Investments holding until maturity |
|
|
300 | 362 | | | 11,000 |
| III. Short-term receivables |
|
|
137,376 | 133,328 | 122,414 | 114,760 | 140,999 |
| 1. Short-term receivables of customers |
|
|
141,351 | 140,023 | 128,749 | 126,478 | 153,973 |
| 2. Prepayments to suppliers |
|
|
8,432 | 5,303 | 5,519 | 276 | 787 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,923 | 4,124 | 4,269 | 4,628 | 2,861 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,330 | -16,122 | -16,122 | -16,622 | -16,622 |
| IV. Inventories |
|
|
13,082 | 11,248 | 11,327 | 16,206 | 13,051 |
| 1. Inventories |
|
|
13,082 | 11,248 | 11,327 | 16,206 | 13,051 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,818 | 1,319 | 1,426 | 1,737 | 1,321 |
| 1. Short-term prepaid expenses |
|
|
1,442 | 915 | 982 | 1,130 | 1,009 |
| 2. Deductible VAT |
|
|
22 | 149 | 185 | 351 | 53 |
| 3. Taxes and the State Receivables |
|
|
354 | 256 | 258 | 256 | 259 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,901 | 60,690 | 57,613 | 54,284 | 40,313 |
| I. Long-term receivables |
|
|
50 | | 50 | 50 | 50 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 50 | 50 | 50 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
46,987 | 43,638 | 40,626 | 37,204 | 34,125 |
| 1. Tangible fixed assets |
|
|
46,987 | 43,638 | 40,626 | 37,204 | 34,125 |
| - Cost |
|
|
205,037 | 203,828 | 203,828 | 203,828 | 203,862 |
| - Accumulated depreciation |
|
|
-158,049 | -160,190 | -163,202 | -166,623 | -169,737 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
393 | 393 | 393 | 393 | 393 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
393 | 393 | 393 | 393 | 393 |
| IV. Long-term financial investments |
|
|
10,882 | 10,637 | 10,655 | 10,655 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
11,060 | 11,000 | 11,000 | 11,000 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-278 | -463 | -445 | -445 | |
| 5. Investments holding until maturity |
|
|
100 | 100 | 100 | 100 | |
| V. Total other long-term assets |
|
|
5,588 | 6,022 | 5,889 | 5,981 | 5,745 |
| 1. Long-term prepaid expenses |
|
|
5,408 | 5,775 | 5,720 | 5,754 | 5,518 |
| 2. Deferred income tax assets |
|
|
180 | 196 | 169 | 227 | 227 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
228,376 | 223,280 | 212,512 | 200,015 | 213,152 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
99,901 | 93,663 | 81,939 | 72,605 | 77,454 |
| I. Current liabilities |
|
|
98,539 | 92,873 | 81,149 | 71,973 | 76,822 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
32,592 | 23,373 | 19,079 | 9,374 | 21,108 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
59,155 | 64,971 | 59,133 | 53,265 | 48,614 |
| 4. Advances from customers |
|
|
816 | 361 | 606 | 607 | 168 |
| 5. Taxes and other payables to the State Budget |
|
|
613 | 1,282 | 657 | 989 | 2,751 |
| 6. Payables to employees |
|
|
3,383 | 1,751 | 1,046 | 1,565 | 1,953 |
| 7. Short-term accrued expenses |
|
|
1,113 | 475 | 249 | 431 | 524 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
544 | 568 | 298 | 4,647 | 609 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
323 | 90 | 80 | 1,095 | 1,095 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,362 | 790 | 790 | 632 | 632 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,362 | 790 | 790 | 632 | 632 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
128,475 | 129,618 | 130,573 | 127,411 | 135,698 |
| I. ShareHolder's equity |
|
|
128,475 | 129,618 | 130,573 | 127,411 | 135,698 |
| 1. Owner's investment capital |
|
|
89,100 | 89,100 | 89,100 | 89,100 | 89,100 |
| 2. Share capital surplus |
|
|
49 | 49 | 49 | 49 | 49 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
229 | 229 | 229 | 229 | 229 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,753 | 7,753 | 7,753 | 7,753 | 7,753 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,183 | 32,306 | 33,272 | 30,152 | 38,413 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,798 | 29,798 | 32,256 | 26,800 | 26,800 |
| - Profit after tax undistributed this period |
|
|
1,385 | 2,508 | 1,016 | 3,352 | 11,613 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
161 | 181 | 170 | 127 | 153 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
228,376 | 223,280 | 212,512 | 200,015 | 213,152 |
There is no report.
|
|