|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
130,377 | 138,562 | 104,909 | 100,925 | 97,796 |
| I. Cash and cash equivalents |
|
|
36,691 | 15,671 | 10,472 | 12,774 | 23,917 |
| 1. Cash |
|
|
14,691 | 10,071 | 10,472 | 8,474 | 10,017 |
| 2. Cash equivalents |
|
|
22,000 | 5,600 | | 4,300 | 13,900 |
| II. Short-term financial investments |
|
|
20,500 | 42,500 | 37,500 | 37,500 | 22,016 |
| 1. Trading securities |
|
|
| | | | 16 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
20,500 | 42,500 | 37,500 | 37,500 | 22,000 |
| III. Short-term receivables |
|
|
2,689 | 15,895 | 5,126 | 6,093 | 3,129 |
| 1. Short-term receivables of customers |
|
|
292 | 1,183 | 1,149 | 1,291 | 231 |
| 2. Prepayments to suppliers |
|
|
1,985 | 13,734 | 2,366 | 2,403 | 1,131 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
447 | 979 | 1,611 | 2,400 | 1,767 |
| 7. Provision for doubtful short-term receivables |
|
|
-36 | | | | |
| IV. Inventories |
|
|
68,329 | 63,363 | 51,540 | 43,733 | 47,735 |
| 1. Inventories |
|
|
68,329 | 63,363 | 51,540 | 43,733 | 47,735 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,169 | 1,133 | 270 | 825 | 999 |
| 1. Short-term prepaid expenses |
|
|
977 | 507 | 270 | 485 | 294 |
| 2. Deductible VAT |
|
|
1,172 | 606 | | 340 | 705 |
| 3. Taxes and the State Receivables |
|
|
20 | 20 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
126,858 | 125,286 | 150,266 | 148,416 | 172,526 |
| I. Long-term receivables |
|
|
24,000 | 24,000 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
24,000 | 24,000 | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
78,108 | 77,108 | 76,146 | 75,151 | 74,188 |
| 1. Tangible fixed assets |
|
|
28,383 | 27,383 | 26,421 | 25,426 | 24,463 |
| - Cost |
|
|
49,109 | 49,109 | 48,823 | 48,482 | 48,482 |
| - Accumulated depreciation |
|
|
-20,726 | -21,725 | -22,402 | -23,056 | -24,019 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
49,725 | 49,725 | 49,725 | 49,725 | 49,725 |
| - Cost |
|
|
49,725 | 49,725 | 49,725 | 49,725 | 49,725 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | 50,650 | 50,650 | 76,493 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 76,493 |
| 3. Other investments in equity instruments |
|
|
| | 50,650 | 50,650 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,688 | 9,654 | 9,483 | 9,166 | 8,936 |
| 1. Long-term prepaid expenses |
|
|
9,294 | 9,226 | 9,201 | 9,011 | 8,855 |
| 2. Deferred income tax assets |
|
|
394 | 427 | 282 | 155 | 81 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
15,062 | 14,524 | 13,986 | 13,448 | 12,910 |
| TOTAL ASSETS |
|
|
257,235 | 263,848 | 255,174 | 249,341 | 270,323 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
19,360 | 25,604 | 16,361 | 8,689 | 20,515 |
| I. Current liabilities |
|
|
19,160 | 25,404 | 16,161 | 8,489 | 20,315 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
14,257 | 22,066 | 13,859 | | 8,699 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,070 | 2,261 | 24 | 4,626 | 8,015 |
| 4. Advances from customers |
|
|
26 | 71 | 9 | 57 | 28 |
| 5. Taxes and other payables to the State Budget |
|
|
1,618 | 378 | 1,605 | 3,262 | 2,452 |
| 6. Payables to employees |
|
|
959 | 505 | 515 | 506 | 922 |
| 7. Short-term accrued expenses |
|
|
146 | 27 | 39 | 38 | 185 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
83 | 97 | 111 | | 15 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
200 | 200 | 200 | 200 | 200 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
200 | 200 | 200 | 200 | 200 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
237,875 | 238,243 | 238,814 | 240,651 | 249,807 |
| I. ShareHolder's equity |
|
|
237,875 | 238,243 | 238,814 | 240,651 | 249,807 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 220,000 | 220,000 |
| 2. Share capital surplus |
|
|
2,255 | 2,255 | 2,255 | 2,208 | 2,208 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,151 | 31,483 | 32,279 | 14,078 | 22,971 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
15,361 | 31,151 | 31,151 | 11,151 | 11,151 |
| - Profit after tax undistributed this period |
|
|
15,790 | 331 | 1,128 | 2,927 | 11,819 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,469 | 4,506 | 4,280 | 4,365 | 4,629 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
257,235 | 263,848 | 255,174 | 249,341 | 270,323 |
There is no report.
|
|