|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | ASSETS |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
195,692 | 212,951 | 319,266 | 360,152 | 292,842 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Cash and cash equivalents |
|
|
146,165 | 49,839 | 78,737 | 73,152 | 164,497 |
![](/Images/spacer.gif) | 1. Cash |
|
|
76,165 | 49,839 | 58,737 | 53,152 | 74,497 |
![](/Images/spacer.gif) | 2. Cash equivalents |
|
|
70,000 | | 20,000 | 20,000 | 90,000 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Short-term financial investments |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Short-term receivables |
|
|
49,025 | 89,977 | 167,017 | 125,130 | 126,690 |
![](/Images/spacer.gif) | 1. Short-term receivables of customers |
|
|
35,583 | 47,508 | 86,273 | 61,561 | 21,761 |
![](/Images/spacer.gif) | 2. Prepayments to suppliers |
|
|
13,390 | 42,333 | 80,738 | 63,569 | 103,905 |
![](/Images/spacer.gif) | 3. Short-term intercompany receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Receivables on short-term loans |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Other short-term receivables |
|
|
53 | 136 | 7 | | 1,023 |
![](/Images/spacer.gif) | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Inventories |
|
|
4 | 72,678 | 73,145 | 153,918 | 980 |
![](/Images/spacer.gif) | 1. Inventories |
|
|
4 | 72,678 | 73,145 | 153,918 | 980 |
![](/Images/spacer.gif) | 2. Provision for decline in value of inventories |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Other current assets |
|
|
497 | 457 | 367 | 7,952 | 674 |
![](/Images/spacer.gif) | 1. Short-term prepaid expenses |
|
|
497 | 412 | 367 | 7,904 | 674 |
![](/Images/spacer.gif) | 2. Deductible VAT |
|
|
| 45 | | 48 | |
![](/Images/spacer.gif) | 3. Taxes and the State Receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other current assets |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,403 | 31,814 | 31,341 | 30,792 | 31,425 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Long-term receivables |
|
|
38 | 38 | 38 | 38 | 38 |
![](/Images/spacer.gif) | 1. Long-term customer's receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Business capital in the subsidiary units |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Internal long-term receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables on long-term loans |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term receivables |
|
|
38 | 38 | 38 | 38 | 38 |
![](/Images/spacer.gif) | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Fixed assets |
|
|
27,714 | 27,247 | 26,854 | 26,385 | 26,964 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 1. Tangible fixed assets |
|
|
6,945 | 6,506 | 6,141 | 5,701 | 6,309 |
![](/Images/spacer.gif) | - Cost |
|
|
77,758 | 77,758 | 77,533 | 77,533 | 78,573 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-70,813 | -71,252 | -71,392 | -71,832 | -72,264 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 2. Fixed assets of financial leasing |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 3. Intangible fixed assets |
|
|
20,769 | 20,740 | 20,712 | 20,684 | 20,655 |
![](/Images/spacer.gif) | - Cost |
|
|
22,257 | 22,257 | 22,257 | 22,257 | 22,257 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-1,488 | -1,516 | -1,544 | -1,573 | -1,602 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Real Estate Investments |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term assets in progress |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Costs of long-term production, business in progress |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Costs of construction in progress |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term financial investments |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Investment in subsidiaries |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Other investments in equity instruments |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Total other long-term assets |
|
|
4,651 | 4,529 | 4,449 | 4,370 | 4,422 |
![](/Images/spacer.gif) | 1. Long-term prepaid expenses |
|
|
4,651 | 4,529 | 4,449 | 4,370 | 4,422 |
![](/Images/spacer.gif) | 2. Deferred income tax assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Other long-term assets |
|
|
| | | | |
![](/Images/spacer.gif) | VI. Goodwills |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL ASSETS |
|
|
228,094 | 244,765 | 350,607 | 390,944 | 324,266 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | CAPITAL RESOURCES |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. LIABILITIES |
|
|
41,416 | 51,529 | 150,079 | 199,400 | 129,413 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Current liabilities |
|
|
41,416 | 51,529 | 150,079 | 199,400 | 129,413 |
![](/Images/spacer.gif) | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 35,000 | 70,000 | |
![](/Images/spacer.gif) | 2. Long-term borrowings are due to pay |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Short-term payables to sellers |
|
|
4,894 | 4,357 | 3,681 | 5,527 | 7,870 |
![](/Images/spacer.gif) | 4. Advances from customers |
|
|
20,589 | 11,027 | 43,305 | 40,443 | 103,223 |
![](/Images/spacer.gif) | 5. Taxes and other payables to the State Budget |
|
|
1,199 | 1,508 | 2,980 | 1,300 | 1,997 |
![](/Images/spacer.gif) | 6. Payables to employees |
|
|
7,251 | 3,399 | 4,905 | 7,799 | 7,831 |
![](/Images/spacer.gif) | 7. Short-term accrued expenses |
|
|
648 | 2,774 | 2,144 | 8,311 | 591 |
![](/Images/spacer.gif) | 8. Short-term intercompany payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Short-term unrealized Revenue |
|
|
18 | | 18 | 18 | 18 |
![](/Images/spacer.gif) | 11. Other short-term payables |
|
|
133 | 23,107 | 49,352 | 59,360 | 981 |
![](/Images/spacer.gif) | 12. Provision for short term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Bonus and welfare fund |
|
|
6,685 | 5,357 | 8,694 | 6,641 | 6,902 |
![](/Images/spacer.gif) | 14. Price stabilization fund |
|
|
| | | | |
![](/Images/spacer.gif) | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Long-term liabilities |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Long-term payables to sellers |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Long-term accrued expenses |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Intercompany payables on business capital |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Long-term intra-company payables |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Convertible bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Deferred income tax payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Provision for job loss allowance |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Provision for long-term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 11. Long-term unrealized revenue |
|
|
| | | | |
![](/Images/spacer.gif) | 12. Development fund of science and technology |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. OWNER'S EQUITY |
|
|
186,678 | 193,236 | 200,529 | 191,544 | 194,853 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. ShareHolder's equity |
|
|
186,678 | 193,236 | 200,529 | 191,544 | 194,853 |
![](/Images/spacer.gif) | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
![](/Images/spacer.gif) | 2. Share capital surplus |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Bond conversion option |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Other owner's capital |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Treasury shares |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Differences upon asset revaluation |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Differences upon foreign exchange rate |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Investment and development funds |
|
|
24,885 | 24,885 | 24,885 | 24,885 | 24,885 |
![](/Images/spacer.gif) | 9. Financial reserve funds |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Other funds belonging to owner's equity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 11. After tax undistributed profit |
|
|
61,793 | 68,351 | 75,644 | 66,659 | 69,968 |
![](/Images/spacer.gif) | - After tax undistributed profit accumulated to the end of prior period |
|
|
45,531 | 61,793 | 61,793 | 47,793 | 47,793 |
![](/Images/spacer.gif) | - Profit after tax undistributed this period |
|
|
16,262 | 6,558 | 13,851 | 18,866 | 22,175 |
![](/Images/spacer.gif) | 12. Investment capital resource for basic construction |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
![](/Images/spacer.gif) | 14. interest of shareholders who not control |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Funding resources and other funds |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Funding resources |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Funding resources that form fixed assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Retrenchment provision fund |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL CAPITAL RESOURCES |
|
|
228,094 | 244,765 | 350,607 | 390,944 | 324,266 |
There is no report.
|
|