|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,064,833 | 1,046,205 | 1,051,469 | 933,925 | 915,096 |
| I. Cash and cash equivalents |
|
|
39,898 | 209,405 | 6,471 | 206,217 | 18,008 |
| 1. Cash |
|
|
24,498 | 209,405 | 6,471 | 8,217 | 18,008 |
| 2. Cash equivalents |
|
|
15,400 | | | 198,000 | |
| II. Short-term financial investments |
|
|
70,000 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
70,000 | | | | |
| III. Short-term receivables |
|
|
528,249 | 342,864 | 560,299 | 284,966 | 478,123 |
| 1. Short-term receivables of customers |
|
|
135,511 | 138,870 | 184,835 | 161,420 | 184,759 |
| 2. Prepayments to suppliers |
|
|
273,660 | 177,034 | 150,380 | 107,225 | 106,939 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
119,081 | 26,963 | 225,088 | 16,324 | 206,620 |
| 7. Provision for doubtful short-term receivables |
|
|
-3 | -3 | -3 | -3 | -20,195 |
| IV. Inventories |
|
|
256,999 | 318,218 | 309,349 | 273,206 | 249,649 |
| 1. Inventories |
|
|
257,083 | 319,014 | 309,432 | 281,060 | 249,732 |
| 2. Provision for decline in value of inventories |
|
|
-83 | -796 | -83 | -7,854 | -83 |
| V. Other current assets |
|
|
169,687 | 175,717 | 175,350 | 169,537 | 169,317 |
| 1. Short-term prepaid expenses |
|
|
2,545 | 3,236 | 4,426 | 2,064 | 1,432 |
| 2. Deductible VAT |
|
|
166,312 | 172,186 | 170,621 | 167,378 | 165,660 |
| 3. Taxes and the State Receivables |
|
|
829 | 294 | 304 | 94 | 2,225 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,185,936 | 2,189,847 | 2,211,622 | 2,250,357 | 2,277,583 |
| I. Long-term receivables |
|
|
217,411 | 156,855 | 156,855 | 156,855 | 156,855 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
217,411 | 156,855 | 156,855 | 156,855 | 156,855 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
126,029 | 122,852 | 118,616 | 112,519 | 114,095 |
| 1. Tangible fixed assets |
|
|
114,915 | 112,237 | 108,500 | 102,901 | 104,976 |
| - Cost |
|
|
537,355 | 542,346 | 545,926 | 547,448 | 556,533 |
| - Accumulated depreciation |
|
|
-422,440 | -430,110 | -437,426 | -444,547 | -451,557 |
| 2. Fixed assets of financial leasing |
|
|
209 | 165 | 120 | 75 | |
| - Cost |
|
|
867 | 867 | 867 | 867 | |
| - Accumulated depreciation |
|
|
-658 | -703 | -748 | -793 | |
| 3. Intangible fixed assets |
|
|
10,905 | 10,451 | 9,997 | 9,543 | 9,119 |
| - Cost |
|
|
14,561 | 14,561 | 14,561 | 14,561 | 15,428 |
| - Accumulated depreciation |
|
|
-3,656 | -4,110 | -4,564 | -5,018 | -6,309 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,829,050 | 1,893,517 | 1,920,905 | 1,968,362 | 1,994,850 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,829,050 | 1,893,517 | 1,920,905 | 1,968,362 | 1,994,850 |
| IV. Long-term financial investments |
|
|
284 | 284 | 284 | 284 | 284 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
284 | 284 | 284 | 284 | 284 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,162 | 16,340 | 14,963 | 12,338 | 11,500 |
| 1. Long-term prepaid expenses |
|
|
13,162 | 16,340 | 14,963 | 12,338 | 11,500 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,250,769 | 3,236,052 | 3,263,092 | 3,184,282 | 3,192,680 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,018,318 | 1,990,411 | 2,001,849 | 1,922,362 | 1,930,915 |
| I. Current liabilities |
|
|
905,716 | 918,373 | 929,781 | 927,248 | 935,798 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
497,349 | 663,635 | 628,110 | 642,069 | 622,733 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
249,945 | 98,235 | 136,780 | 112,095 | 130,952 |
| 4. Advances from customers |
|
|
119,844 | 111,882 | 113,615 | 118,473 | 140,268 |
| 5. Taxes and other payables to the State Budget |
|
|
2,728 | 9,064 | 11,996 | 13,407 | 2,939 |
| 6. Payables to employees |
|
|
9,766 | 7,426 | 11,512 | 12,004 | 9,473 |
| 7. Short-term accrued expenses |
|
|
775 | 3,156 | 2,046 | 3,793 | 4,148 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
24,754 | 24,421 | 25,168 | 24,852 | 24,731 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
555 | 555 | 555 | 555 | 555 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,112,602 | 1,072,038 | 1,072,068 | 995,115 | 995,117 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,772 | 2,832 | 2,862 | 2,615 | 2,615 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,109,544 | 1,068,920 | 1,068,920 | 992,214 | 992,214 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
286 | 286 | 286 | 286 | 289 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,232,452 | 1,245,641 | 1,261,243 | 1,261,919 | 1,261,765 |
| I. ShareHolder's equity |
|
|
1,232,452 | 1,245,641 | 1,261,243 | 1,261,919 | 1,261,765 |
| 1. Owner's investment capital |
|
|
1,132,999 | 1,132,999 | 1,132,999 | 1,132,999 | 1,132,999 |
| 2. Share capital surplus |
|
|
25,731 | 25,731 | 25,731 | 25,731 | 25,731 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
38,505 | 38,505 | 38,505 | 38,505 | 38,505 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
27,746 | 40,935 | 56,537 | 57,214 | 57,060 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,978 | 3,978 | 3,978 | 3,978 | 43,344 |
| - Profit after tax undistributed this period |
|
|
23,768 | 36,958 | 52,559 | 53,236 | 13,716 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
7,470 | 7,470 | 7,470 | 7,470 | 7,469 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,250,769 | 3,236,052 | 3,263,092 | 3,184,282 | 3,192,680 |
There is no report.
|
|