|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,051,469 | 933,925 | 915,096 | 901,982 | 929,672 |
| I. Cash and cash equivalents |
|
|
6,471 | 206,217 | 18,008 | 16,141 | 22,804 |
| 1. Cash |
|
|
6,471 | 8,217 | 18,008 | 16,141 | 22,804 |
| 2. Cash equivalents |
|
|
| 198,000 | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
560,299 | 284,966 | 478,123 | 487,616 | 497,669 |
| 1. Short-term receivables of customers |
|
|
184,835 | 161,420 | 184,759 | 200,304 | 209,259 |
| 2. Prepayments to suppliers |
|
|
150,380 | 107,225 | 106,939 | 91,984 | 93,145 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
225,088 | 16,324 | 206,620 | 223,449 | 223,385 |
| 7. Provision for doubtful short-term receivables |
|
|
-3 | -3 | -20,195 | -28,120 | -28,120 |
| IV. Inventories |
|
|
309,349 | 273,206 | 249,649 | 232,886 | 245,196 |
| 1. Inventories |
|
|
309,432 | 281,060 | 249,732 | 235,722 | 245,279 |
| 2. Provision for decline in value of inventories |
|
|
-83 | -7,854 | -83 | -2,836 | -83 |
| V. Other current assets |
|
|
175,350 | 169,537 | 169,317 | 165,339 | 164,004 |
| 1. Short-term prepaid expenses |
|
|
4,426 | 2,064 | 1,432 | 1,542 | 1,449 |
| 2. Deductible VAT |
|
|
170,621 | 167,378 | 165,660 | 163,280 | 162,465 |
| 3. Taxes and the State Receivables |
|
|
304 | 94 | 2,225 | 517 | 90 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,211,622 | 2,250,357 | 2,277,583 | 2,309,003 | 2,319,272 |
| I. Long-term receivables |
|
|
156,855 | 156,855 | 156,855 | 156,855 | 156,855 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
156,855 | 156,855 | 156,855 | 156,855 | 156,855 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
118,616 | 112,519 | 114,095 | 106,737 | 101,893 |
| 1. Tangible fixed assets |
|
|
108,500 | 102,901 | 104,976 | 98,102 | 93,707 |
| - Cost |
|
|
545,926 | 547,448 | 556,533 | 556,687 | 559,119 |
| - Accumulated depreciation |
|
|
-437,426 | -444,547 | -451,557 | -458,585 | -465,412 |
| 2. Fixed assets of financial leasing |
|
|
120 | 75 | | | |
| - Cost |
|
|
867 | 867 | | | |
| - Accumulated depreciation |
|
|
-748 | -793 | | | |
| 3. Intangible fixed assets |
|
|
9,997 | 9,543 | 9,119 | 8,635 | 8,186 |
| - Cost |
|
|
14,561 | 14,561 | 15,428 | 15,428 | 15,428 |
| - Accumulated depreciation |
|
|
-4,564 | -5,018 | -6,309 | -6,793 | -7,242 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,920,905 | 1,968,362 | 1,994,850 | 2,035,683 | 2,052,558 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,920,905 | 1,968,362 | 1,994,850 | 2,035,683 | 2,052,558 |
| IV. Long-term financial investments |
|
|
284 | 284 | 284 | 284 | 284 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
284 | 284 | 284 | 284 | 284 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,963 | 12,338 | 11,500 | 9,445 | 7,683 |
| 1. Long-term prepaid expenses |
|
|
14,963 | 12,338 | 11,500 | 9,445 | 7,683 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,263,092 | 3,184,282 | 3,192,680 | 3,210,986 | 3,248,945 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,001,849 | 1,922,362 | 1,930,915 | 1,945,450 | 1,967,779 |
| I. Current liabilities |
|
|
929,781 | 927,248 | 935,798 | 938,351 | 960,654 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
628,110 | 642,069 | 622,733 | 567,608 | 572,187 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
136,780 | 112,095 | 130,952 | 175,198 | 188,830 |
| 4. Advances from customers |
|
|
113,615 | 118,473 | 140,268 | 140,926 | 145,378 |
| 5. Taxes and other payables to the State Budget |
|
|
11,996 | 13,407 | 2,939 | 3,050 | 6,009 |
| 6. Payables to employees |
|
|
11,512 | 12,004 | 9,473 | 12,009 | 14,343 |
| 7. Short-term accrued expenses |
|
|
2,046 | 3,793 | 4,148 | 11,489 | 5,720 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
25,168 | 24,852 | 24,731 | 27,516 | 27,632 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
555 | 555 | 555 | 555 | 555 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,072,068 | 995,115 | 995,117 | 1,007,099 | 1,007,125 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,862 | 2,615 | 2,615 | 1,975 | 2,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,068,920 | 992,214 | 992,214 | 1,004,836 | 1,004,836 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
286 | 286 | 289 | 289 | 289 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,261,243 | 1,261,919 | 1,261,765 | 1,265,535 | 1,281,166 |
| I. ShareHolder's equity |
|
|
1,261,243 | 1,261,919 | 1,261,765 | 1,265,535 | 1,281,166 |
| 1. Owner's investment capital |
|
|
1,132,999 | 1,132,999 | 1,132,999 | 1,132,999 | 1,132,999 |
| 2. Share capital surplus |
|
|
25,731 | 25,731 | 25,731 | 25,731 | 25,731 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
38,505 | 38,505 | 38,505 | 38,505 | 38,505 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
56,537 | 57,214 | 57,060 | 60,839 | 76,470 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,978 | 3,978 | 43,344 | 43,344 | 43,344 |
| - Profit after tax undistributed this period |
|
|
52,559 | 53,236 | 13,716 | 17,495 | 33,126 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
7,470 | 7,470 | 7,469 | 7,461 | 7,461 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,263,092 | 3,184,282 | 3,192,680 | 3,210,986 | 3,248,945 |
There is no report.
|
|