|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
512,413 | 446,972 | 579,498 | 341,554 | 309,179 |
| I. Cash and cash equivalents |
|
|
193 | 1,808 | 4,580 | 4,291 | 930 |
| 1. Cash |
|
|
193 | 1,808 | 4,580 | 4,291 | 930 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 865 | 1,119 | 1,119 | 1,119 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 865 | 1,119 | 1,119 | 1,119 |
| III. Short-term receivables |
|
|
193,225 | 140,078 | 273,139 | 38,437 | 10,718 |
| 1. Short-term receivables of customers |
|
|
152,586 | 78,535 | 132,307 | 83,825 | 71,843 |
| 2. Prepayments to suppliers |
|
|
127,689 | 149,344 | 218,899 | 21,913 | 12,007 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,052 | 338 | 10,070 | 6,123 | 293 |
| 7. Provision for doubtful short-term receivables |
|
|
-88,102 | -88,138 | -88,138 | -73,424 | -73,424 |
| IV. Inventories |
|
|
316,812 | 303,351 | 300,193 | 296,995 | 295,692 |
| 1. Inventories |
|
|
316,946 | 305,806 | 302,648 | 301,888 | 297,178 |
| 2. Provision for decline in value of inventories |
|
|
-134 | -2,455 | -2,455 | -4,893 | -1,486 |
| V. Other current assets |
|
|
2,184 | 869 | 467 | 711 | 719 |
| 1. Short-term prepaid expenses |
|
|
553 | 422 | 306 | 215 | 607 |
| 2. Deductible VAT |
|
|
1,574 | 390 | 104 | 439 | 56 |
| 3. Taxes and the State Receivables |
|
|
57 | 57 | 57 | 57 | 57 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
246,769 | 240,404 | 239,361 | 363,328 | 362,545 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
48,593 | 47,570 | 46,587 | 45,806 | 45,057 |
| 1. Tangible fixed assets |
|
|
48,593 | 47,570 | 46,587 | 45,806 | 45,057 |
| - Cost |
|
|
117,788 | 117,854 | 117,854 | 117,854 | 117,886 |
| - Accumulated depreciation |
|
|
-69,196 | -70,284 | -71,267 | -72,048 | -72,829 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
31,582 | 31,582 | 31,582 | 31,582 | 31,582 |
| - Cost |
|
|
31,582 | 31,582 | 31,582 | 31,582 | 31,582 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,483 | 2,520 | 2,520 | 211,355 | 212,565 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,483 | 2,520 | 2,520 | 211,355 | 212,565 |
| IV. Long-term financial investments |
|
|
163,028 | 157,743 | 157,743 | 69,664 | 69,664 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
168,464 | 162,574 | 162,574 | 77,114 | 47,114 |
| 3. Other investments in equity instruments |
|
|
| | | | 30,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,436 | -4,832 | -4,832 | -7,450 | -7,450 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,084 | 989 | 929 | 4,920 | 3,677 |
| 1. Long-term prepaid expenses |
|
|
1,084 | 989 | 929 | 4,920 | 3,677 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
759,183 | 687,375 | 818,859 | 704,882 | 671,724 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
388,520 | 316,370 | 452,155 | 334,499 | 300,504 |
| I. Current liabilities |
|
|
388,520 | 316,370 | 452,155 | 334,499 | 300,504 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
203,367 | 120,952 | 98,732 | 93,217 | 89,726 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
167,888 | 165,481 | 312,956 | 174,861 | 155,222 |
| 4. Advances from customers |
|
|
3,041 | 16,337 | 28,917 | 58,117 | 48,594 |
| 5. Taxes and other payables to the State Budget |
|
|
13,509 | 11,944 | 9,919 | 7,227 | 4,697 |
| 6. Payables to employees |
|
|
344 | 352 | 363 | 381 | 482 |
| 7. Short-term accrued expenses |
|
|
| 657 | 552 | 450 | 609 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 844 |
| 11. Other short-term payables |
|
|
133 | 407 | 476 | 6 | 91 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
240 | 240 | 240 | 240 | 240 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
370,662 | 371,005 | 366,704 | 370,382 | 371,220 |
| I. ShareHolder's equity |
|
|
370,662 | 371,005 | 366,704 | 370,382 | 371,220 |
| 1. Owner's investment capital |
|
|
280,500 | 280,500 | 280,500 | 280,500 | 280,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
556 | 556 | 556 | 556 | 556 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
89,606 | 89,950 | 85,649 | 89,327 | 90,164 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
89,220 | 89,220 | 89,220 | 89,220 | 88,931 |
| - Profit after tax undistributed this period |
|
|
386 | 729 | -3,572 | 106 | 1,233 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
759,183 | 687,375 | 818,859 | 704,882 | 671,724 |
There is no report.
|
|