|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
859,365 | 931,392 | 877,253 | 821,087 | 836,620 |
| I. Cash and cash equivalents |
|
|
189,552 | 294,274 | 270,728 | 172,305 | 197,351 |
| 1. Cash |
|
|
172,333 | 272,311 | 204,729 | 151,979 | 78,988 |
| 2. Cash equivalents |
|
|
17,219 | 21,963 | 65,999 | 20,326 | 118,363 |
| II. Short-term financial investments |
|
|
36,039 | 26,839 | 31,569 | 36,069 | 40,069 |
| 1. Trading securities |
|
|
69 | 69 | 69 | 69 | 69 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
35,970 | 26,770 | 31,500 | 36,000 | 40,000 |
| III. Short-term receivables |
|
|
229,936 | 235,363 | 193,323 | 231,604 | 212,134 |
| 1. Short-term receivables of customers |
|
|
250,192 | 251,324 | 210,918 | 248,326 | 233,117 |
| 2. Prepayments to suppliers |
|
|
8,380 | 15,211 | 13,247 | 6,311 | 4,333 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,852 | 5,202 | 5,532 | 13,724 | 11,784 |
| 7. Provision for doubtful short-term receivables |
|
|
-33,487 | -36,374 | -36,374 | -36,757 | -37,100 |
| IV. Inventories |
|
|
388,649 | 362,397 | 369,499 | 365,497 | 372,090 |
| 1. Inventories |
|
|
399,147 | 378,848 | 385,950 | 379,775 | 381,197 |
| 2. Provision for decline in value of inventories |
|
|
-10,498 | -16,452 | -16,451 | -14,278 | -9,107 |
| V. Other current assets |
|
|
15,189 | 12,520 | 12,135 | 15,612 | 14,976 |
| 1. Short-term prepaid expenses |
|
|
3,362 | 1,029 | 1,112 | 3,715 | 3,311 |
| 2. Deductible VAT |
|
|
11,711 | 11,448 | 10,972 | 11,476 | 11,370 |
| 3. Taxes and the State Receivables |
|
|
116 | 43 | 51 | 420 | 295 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
324,287 | 333,195 | 323,534 | 325,447 | 321,238 |
| I. Long-term receivables |
|
|
3,789 | 3,789 | 3,789 | 3,779 | 3,789 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,789 | 3,789 | 3,789 | 3,779 | 3,789 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
222,179 | 223,362 | 218,291 | 219,462 | 215,399 |
| 1. Tangible fixed assets |
|
|
147,973 | 149,434 | 144,637 | 144,888 | 141,140 |
| - Cost |
|
|
550,959 | 557,796 | 558,336 | 563,806 | 565,203 |
| - Accumulated depreciation |
|
|
-402,986 | -408,362 | -413,700 | -418,918 | -424,063 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
74,205 | 73,928 | 73,654 | 74,573 | 74,259 |
| - Cost |
|
|
83,921 | 83,921 | 83,921 | 85,121 | 85,121 |
| - Accumulated depreciation |
|
|
-9,716 | -9,993 | -10,267 | -10,548 | -10,862 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
21,037 | 21,639 | 22,696 | 23,100 | 23,809 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
21,037 | 21,639 | 22,696 | 23,100 | 23,809 |
| IV. Long-term financial investments |
|
|
24,483 | 24,430 | 24,685 | 24,214 | 24,505 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
12,798 | 12,745 | 13,000 | 12,529 | 12,820 |
| 3. Other investments in equity instruments |
|
|
11,685 | 11,685 | 11,685 | 11,685 | 11,685 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
52,799 | 59,976 | 54,073 | 54,893 | 53,737 |
| 1. Long-term prepaid expenses |
|
|
50,894 | 50,452 | 50,366 | 51,220 | 50,616 |
| 2. Deferred income tax assets |
|
|
1,905 | 9,523 | 3,707 | 3,673 | 3,121 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,183,652 | 1,264,587 | 1,200,787 | 1,146,534 | 1,157,858 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
323,604 | 380,360 | 298,054 | 321,411 | 310,140 |
| I. Current liabilities |
|
|
318,389 | 375,449 | 293,249 | 316,659 | 305,357 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
28,329 | 43,575 | 33,114 | 38,072 | 35,888 |
| 4. Advances from customers |
|
|
210,938 | 221,679 | 210,629 | 209,986 | 210,673 |
| 5. Taxes and other payables to the State Budget |
|
|
14,834 | 20,893 | 6,948 | 21,354 | 19,309 |
| 6. Payables to employees |
|
|
31,056 | 54,237 | 17,008 | 23,329 | 19,279 |
| 7. Short-term accrued expenses |
|
|
21,922 | 28,611 | 14,213 | 11,583 | 8,317 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 3,065 | 4,498 |
| 11. Other short-term payables |
|
|
4,677 | 3,126 | 9,266 | 3,334 | 4,380 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,632 | 3,327 | 2,072 | 5,936 | 3,014 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
5,215 | 4,911 | 4,805 | 4,752 | 4,783 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
60 | 60 | 60 | 60 | 60 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,013 | 4,742 | 4,659 | 4,624 | 4,664 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
141 | 109 | 86 | 68 | 59 |
| B. OWNER'S EQUITY |
|
|
860,048 | 884,227 | 902,733 | 825,123 | 847,718 |
| I. ShareHolder's equity |
|
|
860,048 | 884,227 | 902,733 | 825,123 | 847,718 |
| 1. Owner's investment capital |
|
|
640,509 | 640,509 | 640,509 | 640,509 | 640,509 |
| 2. Share capital surplus |
|
|
881 | 881 | 881 | 881 | 881 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
47,611 | 47,611 | 48,366 | 65,910 | 65,910 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
108,514 | 133,010 | 149,346 | 53,794 | 76,492 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
10,746 | 10,713 | 117,392 | | |
| - Profit after tax undistributed this period |
|
|
97,768 | 122,297 | 31,954 | 53,794 | 76,492 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
62,534 | 62,216 | 63,631 | 64,030 | 63,926 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,183,652 | 1,264,587 | 1,200,787 | 1,146,534 | 1,157,858 |
There is no report.
|
|