|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
30,754,784 | 31,685,459 | 28,919,653 | 32,273,974 | 34,129,607 |
 | I. Cash and cash equivalents |
|
|
4,634,271 | 3,654,215 | 2,708,567 | 4,123,301 | 2,782,188 |
 | 1. Cash |
|
|
3,027,077 | 3,068,779 | 1,920,628 | 2,757,562 | 2,468,187 |
 | 2. Cash equivalents |
|
|
1,607,193 | 585,436 | 787,939 | 1,365,740 | 314,000 |
 | II. Short-term financial investments |
|
|
10,242,221 | 10,202,202 | 9,963,565 | 10,852,967 | 11,656,015 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,242,221 | 10,202,202 | 9,963,565 | 10,852,967 | 11,656,015 |
 | III. Short-term receivables |
|
|
10,366,458 | 12,444,442 | 12,320,485 | 13,218,155 | 15,857,628 |
 | 1. Short-term receivables of customers |
|
|
6,272,925 | 7,932,431 | 8,473,244 | 8,250,992 | 11,854,804 |
 | 2. Prepayments to suppliers |
|
|
145,316 | 165,325 | 177,175 | 204,561 | 216,229 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,782,520 | 5,179,241 | 4,501,469 | 5,600,792 | 4,624,967 |
 | 7. Provision for doubtful short-term receivables |
|
|
-834,302 | -832,555 | -831,403 | -838,190 | -838,373 |
 | IV. Inventories |
|
|
5,135,626 | 4,849,618 | 3,433,467 | 3,545,415 | 3,396,490 |
 | 1. Inventories |
|
|
5,144,800 | 4,850,700 | 3,437,656 | 3,546,114 | 3,398,599 |
 | 2. Provision for decline in value of inventories |
|
|
-9,174 | -1,082 | -4,189 | -699 | -2,108 |
 | V. Other current assets |
|
|
376,208 | 534,982 | 493,569 | 534,136 | 437,286 |
 | 1. Short-term prepaid expenses |
|
|
60,047 | 53,410 | 57,666 | 44,437 | 56,803 |
 | 2. Deductible VAT |
|
|
90,602 | 230,235 | 152,922 | 194,221 | 74,209 |
 | 3. Taxes and the State Receivables |
|
|
225,559 | 251,337 | 282,981 | 295,478 | 306,274 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,905,327 | 5,927,778 | 5,986,281 | 6,194,469 | 6,178,666 |
 | I. Long-term receivables |
|
|
38,095 | 36,325 | 37,092 | 35,544 | 34,653 |
 | 1. Long-term customer's receivables |
|
|
20,538 | 20,449 | 20,449 | 20,449 | 20,449 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
37,494 | 35,813 | 36,580 | 35,179 | 34,288 |
 | 6. Provision for doubtful long-term receivables |
|
|
-19,938 | -19,938 | -19,938 | -20,084 | -20,084 |
 | II. Fixed assets |
|
|
3,468,876 | 3,508,950 | 3,498,963 | 3,533,670 | 3,501,628 |
 | 1. Tangible fixed assets |
|
|
1,994,033 | 2,047,966 | 2,044,905 | 2,063,062 | 2,040,494 |
 | - Cost |
|
|
6,830,654 | 6,932,415 | 6,990,347 | 7,073,729 | 7,118,631 |
 | - Accumulated depreciation |
|
|
-4,836,622 | -4,884,449 | -4,945,442 | -5,010,667 | -5,078,137 |
 | 2. Fixed assets of financial leasing |
|
|
5,991 | 5,763 | 5,536 | 6,571 | 6,312 |
 | - Cost |
|
|
7,269 | 7,269 | 7,269 | 8,551 | 8,551 |
 | - Accumulated depreciation |
|
|
-1,279 | -1,506 | -1,733 | -1,980 | -2,239 |
 | 3. Intangible fixed assets |
|
|
1,468,853 | 1,455,221 | 1,448,522 | 1,464,037 | 1,454,822 |
 | - Cost |
|
|
1,808,963 | 1,804,296 | 1,807,294 | 1,833,221 | 1,833,051 |
 | - Accumulated depreciation |
|
|
-340,110 | -349,075 | -358,771 | -369,184 | -378,229 |
 | III. Real Estate Investments |
|
|
100,633 | 99,778 | 98,923 | 98,068 | 97,213 |
 | - Cost |
|
|
139,193 | 139,193 | 139,193 | 139,193 | 139,193 |
 | - Accumulated depreciation |
|
|
-38,561 | -39,416 | -40,271 | -41,126 | -41,980 |
 | IV. Long-term assets in progress |
|
|
179,533 | 143,285 | 169,508 | 203,482 | 172,914 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
179,533 | 143,285 | 169,508 | 203,482 | 172,914 |
 | IV. Long-term financial investments |
|
|
715,173 | 708,266 | 705,694 | 709,678 | 704,159 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
646,024 | 636,722 | 635,826 | 643,010 | 638,342 |
 | 3. Other investments in equity instruments |
|
|
108,912 | 108,912 | 108,912 | 108,912 | 108,912 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-39,763 | -37,368 | -39,043 | -42,244 | -43,095 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,402,522 | 1,430,844 | 1,475,937 | 1,614,027 | 1,668,100 |
 | 1. Long-term prepaid expenses |
|
|
1,402,500 | 1,430,823 | 1,475,915 | 1,614,005 | 1,668,078 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
21 | 21 | 21 | 21 | 21 |
 | VI. Goodwills |
|
|
495 | 330 | 165 | | |
 | TOTAL ASSETS |
|
|
36,660,111 | 37,613,237 | 34,905,934 | 38,468,443 | 40,308,273 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
24,988,499 | 25,871,744 | 23,411,108 | 26,977,868 | 28,806,526 |
 | I. Current liabilities |
|
|
24,687,204 | 25,568,871 | 23,079,596 | 26,628,747 | 28,442,210 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,018,843 | 7,352,168 | 6,498,517 | 7,415,295 | 8,401,023 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,017,990 | 11,733,823 | 10,875,936 | 11,519,378 | 14,754,910 |
 | 4. Advances from customers |
|
|
32,651 | 42,608 | 72,521 | 78,467 | 47,425 |
 | 5. Taxes and other payables to the State Budget |
|
|
827,707 | 754,866 | 707,465 | 830,927 | 777,746 |
 | 6. Payables to employees |
|
|
251,626 | 337,232 | 338,174 | 307,518 | 191,557 |
 | 7. Short-term accrued expenses |
|
|
190,015 | 128,099 | 136,337 | 98,688 | 92,657 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,011 | 10,230 | 6,285 | 8,933 | 5,930 |
 | 11. Other short-term payables |
|
|
5,279,513 | 5,145,285 | 4,431,362 | 6,319,251 | 4,148,377 |
 | 12. Provision for short term payables |
|
|
| 59 | 59 | 59 | |
 | 13. Bonus and welfare fund |
|
|
206,176 | 202,916 | 151,355 | 188,647 | 161,000 |
 | 14. Price stabilization fund |
|
|
-144,328 | -138,415 | -138,415 | -138,415 | -138,415 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
301,295 | 302,873 | 331,512 | 349,122 | 364,316 |
 | 1. Long-term payables to sellers |
|
|
49 | | 49 | 39 | 34 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
20,643 | 25,055 | 18,998 | 25,098 | 25,594 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
86,201 | 84,681 | 105,583 | 118,753 | 115,294 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
169,120 | 170,119 | 184,460 | 182,847 | 195,902 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
17,678 | 15,516 | 14,993 | 15,285 | 13,015 |
 | 12. Development fund of science and technology |
|
|
7,604 | 7,501 | 7,429 | 7,099 | 14,476 |
 | B. OWNER'S EQUITY |
|
|
11,671,612 | 11,741,493 | 11,494,826 | 11,490,575 | 11,501,747 |
 | I. ShareHolder's equity |
|
|
11,671,612 | 11,741,493 | 11,494,826 | 11,490,575 | 11,501,747 |
 | 1. Owner's investment capital |
|
|
10,342,295 | 10,342,295 | 10,342,295 | 10,342,295 | 10,342,295 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
23,615 | 23,612 | 23,615 | 23,615 | 46,336 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-163,981 | -163,981 | -163,981 | -163,981 | -163,981 |
 | 7. Differences upon foreign exchange rate |
|
|
-65,488 | -62,821 | -89,864 | -89,990 | -102,879 |
 | 8. Investment and development funds |
|
|
238,063 | 248,178 | 248,150 | 248,150 | 237,973 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
23,520 | 23,520 | 23,520 | 23,520 | 53,169 |
 | 11. After tax undistributed profit |
|
|
214,342 | 275,218 | 85,281 | 69,141 | 75,707 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-19,035 | -43,487 | -261,222 | -255,294 | 47,761 |
 | - Profit after tax undistributed this period |
|
|
233,377 | 318,705 | 346,503 | 324,434 | 27,946 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,059,246 | 1,055,473 | 1,025,811 | 1,037,826 | 1,013,127 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
36,660,111 | 37,613,237 | 34,905,934 | 38,468,443 | 40,308,273 |
There is no report.
|
|