|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | I. Cash and precious metals |
|
|
837,764 | 787,774 | 832,217 | 1,065,541 | 1,191,391 |
 | II. Balances with the State Bank of Vietnam |
|
|
3,153,567 | 2,377,473 | 954,374 | 3,680,324 | 3,139,269 |
 | III. TreasuryBill |
|
|
| | | | |
 | IV. Placements with and loans to other credit institutions |
|
|
42,307,083 | 39,126,199 | 38,629,460 | 47,834,537 | 51,585,087 |
 | 1. Cash and gold deposits at other credit institutions |
|
|
42,150,271 | 38,922,551 | 38,519,733 | 47,724,810 | 51,475,360 |
 | 2. Loans to other credit istitutions |
|
|
156,812 | 203,648 | 109,727 | 109,727 | 109,727 |
 | 3. Provision for losses on loans to other credit institutions |
|
|
| | | | |
 | V. Trading securities |
|
|
| | | 218,280 | |
 | 1. Trading securities |
|
|
| | | 218,280 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | VI. Derivatives and other financial assets |
|
|
63,752 | | | | |
 | VII. Loans and advances to customers |
|
|
155,162,005 | 168,295,146 | 172,738,829 | 183,717,022 | 192,730,756 |
 | 1. Loans and advances to customers |
|
|
157,877,130 | 170,844,470 | 175,135,954 | 186,333,051 | 195,671,011 |
 | 2. Provision for losses on loans and advances to customers |
|
|
-2,715,126 | -2,549,324 | -2,397,125 | -2,616,029 | -2,940,255 |
 | VIII. Investment securities |
|
|
50,024,636 | 52,589,034 | 57,433,742 | 58,312,537 | 53,031,425 |
 | 1. Available - for - sales securities |
|
|
50,070,078 | 52,635,611 | 57,480,292 | 58,358,875 | 53,066,165 |
 | 2. Held - to - maturity securities |
|
|
| | | | |
 | 3. Provision for diminution in value of investment securities |
|
|
-45,442 | -46,577 | -46,550 | -46,338 | -34,740 |
 | IX. Investment in other entities and long-term investments |
|
|
| 5,041,128 | 4,757,420 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investment in joint-ventures |
|
|
| | | | |
 | 3. Investment in associate cmpanies |
|
|
| | | | |
 | 4. Other long-term investment |
|
|
| 5,041,128 | 4,757,420 | | |
 | 5. Provision for diminution in value of long-term investment |
|
|
| | | | |
 | X. Fixed assets |
|
|
610,613 | 630,507 | 612,226 | 663,592 | 771,229 |
 | 1. Tangible fixed assets |
|
|
319,055 | 341,300 | 333,571 | 358,398 | 365,106 |
 | - Cost |
|
|
875,085 | 897,990 | 910,166 | 951,633 | 962,386 |
 | - Accumulated depreciation |
|
|
-556,031 | -556,690 | -576,595 | -593,235 | -597,280 |
 | 2. Leased assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
291,558 | 289,207 | 278,655 | 305,194 | 406,123 |
 | - Cost |
|
|
626,216 | 637,355 | 640,080 | 680,219 | 792,911 |
 | - Accumulated depreciation |
|
|
-334,658 | -348,148 | -361,425 | -375,025 | -386,788 |
 | 4. Construction in progress expense |
|
|
| | | | |
 | XI. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated amortization |
|
|
| | | | |
 | XII. Other assets |
|
|
13,342,399 | 11,865,111 | 13,108,667 | 13,407,588 | 12,712,555 |
 | 1. Receivables |
|
|
6,140,536 | 7,092,839 | 7,688,447 | 3,415,611 | 2,947,187 |
 | 2. Interests and fee receivables |
|
|
2,459,672 | 2,778,453 | 3,196,951 | 3,254,328 | 3,207,127 |
 | 3. Deferred income tax assets |
|
|
| | | | |
 | 4. Other assets |
|
|
4,746,990 | 1,998,619 | 2,228,069 | 6,742,448 | 6,563,041 |
 | - In which: Good will |
|
|
| | | | |
 | 5. Provision for losses on other assets |
|
|
-4,800 | -4,800 | -4,800 | -4,800 | -4,800 |
 | TOTAL ASSETS |
|
|
265,501,820 | 280,712,372 | 289,066,936 | 308,899,421 | 315,161,711 |
 | LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
| | | | |
 | I. Due to Government and borrowings from the State Bank of Vietnam |
|
|
1,521,380 | 3,469,536 | 1,851,819 | 2,510,958 | 4,708,712 |
 | II. Deposits and borrowings from other credit institutions |
|
|
49,818,249 | 45,008,281 | 37,258,415 | 51,066,200 | 53,597,345 |
 | 1. Deposits form other credit institutions |
|
|
47,841,502 | 43,798,252 | 35,658,356 | 47,751,683 | 51,441,196 |
 | 2. Borrowings form other credit institutions |
|
|
1,976,746 | 1,210,029 | 1,600,059 | 3,314,516 | 2,156,149 |
 | III. Depostis from customers |
|
|
136,535,122 | 142,459,763 | 151,153,874 | 153,939,669 | 155,238,508 |
 | IV. Derivatives and other debts |
|
|
| 356,263 | 661,456 | 383,641 | 160,196 |
 | V. Funds received from Government, international and other institutions |
|
|
3,901,720 | 5,942,084 | 5,961,348 | 5,822,312 | 6,090,701 |
 | VI. Certificate of deposits |
|
|
35,849,772 | 44,010,712 | 50,869,156 | 57,072,200 | 58,668,400 |
 | VII. Other liabilities |
|
|
7,381,582 | 7,794,038 | 8,922,648 | 4,990,707 | 4,049,994 |
 | 1. Intersest and fee payables |
|
|
2,696,831 | 2,654,975 | 3,199,714 | 3,431,170 | 2,804,852 |
 | 2. Deferred income tax payables |
|
|
| | | | |
 | 3. Other payables |
|
|
4,682,062 | 5,138,069 | 5,722,367 | 1,559,537 | 1,245,142 |
 | 4. Other Provisions |
|
|
2,689 | 995 | 567 | | |
 | VIII. Shareholders' equity |
|
|
30,493,995 | 31,671,694 | 32,388,218 | 33,113,733 | 32,647,855 |
 | 1. Capital |
|
|
20,601,515 | 24,711,164 | 24,711,164 | 24,711,164 | 26,683,795 |
 | - Paid-up capital |
|
|
20,548,243 | 24,657,892 | 24,657,892 | 24,657,892 | 26,630,523 |
 | - Construction capital |
|
|
| | | | |
 | - Share capital surplus |
|
|
53,272 | 53,272 | 53,272 | 53,272 | 53,272 |
 | - Treasury stocks |
|
|
| | | | |
 | - Prefered Stocks |
|
|
| | | | |
 | - Other equity resources |
|
|
| | | | |
 | 2. Reserves |
|
|
2,588,757 | 3,223,756 | 3,223,626 | 3,223,626 | 3,223,626 |
 | 3. Foreign exchange differences |
|
|
-21,377 | | 4,717 | -32,301 | -68 |
 | 4. Asset revaluation differences |
|
|
| | | | |
 | 5. Retained earning |
|
|
7,325,100 | 3,736,775 | 4,448,711 | 5,211,245 | 2,740,502 |
 | 6. Other funds and expenses |
|
|
| | | | |
 | IX. Benefits of minority shareholader |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
265,501,820 | 280,712,372 | 289,066,936 | 308,899,421 | 315,161,711 |
There is no report.
|
|