|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,117,848 | 1,912,207 | 1,900,484 | 1,921,041 | 1,832,632 |
 | I. Cash and cash equivalents |
|
|
577,048 | 197,539 | 598,256 | 514,671 | 511,665 |
 | 1. Cash |
|
|
18,048 | 15,539 | 61,756 | 48,171 | 30,165 |
 | 2. Cash equivalents |
|
|
559,000 | 182,000 | 536,500 | 466,500 | 481,500 |
 | II. Short-term financial investments |
|
|
934,926 | 1,086,325 | 664,001 | 774,577 | 601,456 |
 | 1. Trading securities |
|
|
143,182 | 233,992 | 364,190 | 473,582 | 479,163 |
 | 2. Provision for diminution in value of trading securities |
|
|
-11,261 | -673 | -189 | -8,506 | -24,207 |
 | 3. Investments holding until maturity |
|
|
803,005 | 853,005 | 300,000 | 309,500 | 146,500 |
 | III. Short-term receivables |
|
|
104,866 | 116,396 | 119,063 | 125,506 | 148,933 |
 | 1. Short-term receivables of customers |
|
|
29,611 | 29,614 | 29,496 | 29,229 | 29,229 |
 | 2. Prepayments to suppliers |
|
|
7,419 | 5,233 | 6,076 | 9,387 | 15,232 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
67,836 | 81,548 | 83,492 | 86,889 | 104,472 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
500,381 | 510,490 | 518,975 | 505,661 | 567,214 |
 | 1. Inventories |
|
|
500,381 | 510,490 | 518,975 | 505,661 | 567,214 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
627 | 1,456 | 189 | 627 | 3,364 |
 | 1. Short-term prepaid expenses |
|
|
| | | 10 | 181 |
 | 2. Deductible VAT |
|
|
627 | 1,456 | 189 | 617 | 3,183 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
60,277 | 58,878 | 57,305 | 56,617 | 52,836 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,005 | 46,762 | 45,540 | 45,000 | 41,339 |
 | 1. Tangible fixed assets |
|
|
47,928 | 46,692 | 45,479 | 44,941 | 41,293 |
 | - Cost |
|
|
66,214 | 66,214 | 66,237 | 66,276 | 63,565 |
 | - Accumulated depreciation |
|
|
-18,287 | -19,522 | -20,759 | -21,335 | -22,273 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
77 | 69 | 62 | 59 | 46 |
 | - Cost |
|
|
420 | 420 | 420 | 420 | 420 |
 | - Accumulated depreciation |
|
|
-343 | -351 | -358 | -361 | -374 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,731 | 10,731 | 10,731 | 10,731 | 10,731 |
 | 1. Costs of long-term production, business in progress |
|
|
10,731 | 10,731 | 10,731 | 10,731 | 10,731 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
26,005 | 26,005 | 26,005 | 26,005 | 26,005 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-26,005 | -26,005 | -26,005 | -26,005 | -26,005 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,536 | 1,380 | 1,029 | 880 | 760 |
 | 1. Long-term prepaid expenses |
|
|
1,536 | 1,380 | 1,029 | 880 | 760 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,178,125 | 1,971,084 | 1,957,789 | 1,977,658 | 1,885,468 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
432,733 | 206,801 | 235,455 | 242,622 | 272,057 |
 | I. Current liabilities |
|
|
421,873 | 195,940 | 224,594 | 231,762 | 261,197 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 14,367 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,296 | 3,267 | 2,241 | 2,034 | 10,744 |
 | 4. Advances from customers |
|
|
3,890 | 3,908 | 3,859 | 3,805 | 3,804 |
 | 5. Taxes and other payables to the State Budget |
|
|
208,450 | 4,254 | 3,091 | 11,848 | 17,369 |
 | 6. Payables to employees |
|
|
8,111 | 1,530 | 1,758 | 1,900 | 7,624 |
 | 7. Short-term accrued expenses |
|
|
13,471 | 10,961 | 9,726 | 9,435 | 9,722 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
169,563 | 169,450 | 170,964 | 170,673 | 168,858 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,092 | 2,570 | 32,956 | 32,068 | 28,709 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,860 | 10,860 | 10,860 | 10,860 | 10,860 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,860 | 10,860 | 10,860 | 10,860 | 10,860 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,745,392 | 1,764,284 | 1,722,334 | 1,735,036 | 1,613,411 |
 | I. ShareHolder's equity |
|
|
1,745,392 | 1,764,284 | 1,722,334 | 1,735,036 | 1,613,411 |
 | 1. Owner's investment capital |
|
|
1,219,799 | 1,219,799 | 1,219,799 | 1,219,799 | 1,219,799 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
525,593 | 544,485 | 502,535 | 515,237 | 393,612 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,413 | 538,132 | 494,732 | 494,732 | 372,752 |
 | - Profit after tax undistributed this period |
|
|
461,180 | 6,353 | 7,803 | 20,505 | 20,860 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,178,125 | 1,971,084 | 1,957,789 | 1,977,658 | 1,885,468 |
There is no report.
|
|