|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
754,734 | 730,595 | 697,299 | 720,398 | 780,305 |
 | I. Cash and cash equivalents |
|
|
2,868 | 3,772 | 3,044 | 2,943 | 7,458 |
 | 1. Cash |
|
|
2,868 | 3,772 | 3,044 | 2,943 | 7,458 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
93,506 | 71,017 | 57,618 | 100,445 | 177,968 |
 | 1. Short-term receivables of customers |
|
|
102,794 | 73,742 | 52,458 | 94,162 | 172,612 |
 | 2. Prepayments to suppliers |
|
|
446 | 7,181 | 7,660 | 8,610 | 7,810 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,014 | | | | |
 | 6. Other short-term receivables |
|
|
12,591 | 15,504 | 15,510 | 14,806 | 14,465 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,338 | -25,409 | -18,010 | -17,133 | -16,920 |
 | IV. Inventories |
|
|
638,540 | 638,199 | 621,680 | 603,556 | 582,600 |
 | 1. Inventories |
|
|
638,540 | 638,199 | 621,680 | 603,556 | 582,600 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,820 | 17,606 | 14,958 | 13,453 | 12,279 |
 | 1. Short-term prepaid expenses |
|
|
16,817 | 15,921 | 14,743 | 13,453 | 12,279 |
 | 2. Deductible VAT |
|
|
3,002 | 1,685 | 214 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
147,178 | 143,491 | 140,128 | 135,916 | 132,661 |
 | I. Long-term receivables |
|
|
32 | 32 | 32 | 32 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32 | 32 | 32 | 32 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
131,985 | 128,919 | 125,311 | 122,203 | 118,950 |
 | 1. Tangible fixed assets |
|
|
131,079 | 128,052 | 124,482 | 121,413 | 118,950 |
 | - Cost |
|
|
338,359 | 338,910 | 338,910 | 339,418 | 341,339 |
 | - Accumulated depreciation |
|
|
-207,280 | -210,858 | -214,427 | -218,005 | -222,388 |
 | 2. Fixed assets of financial leasing |
|
|
906 | 867 | 828 | 790 | |
 | - Cost |
|
|
1,550 | 1,550 | 1,550 | 1,550 | |
 | - Accumulated depreciation |
|
|
-645 | -683 | -722 | -761 | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
328 | 328 | 836 | 328 | 1,030 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
328 | 328 | 836 | 328 | 1,030 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,833 | 14,211 | 13,949 | 13,352 | 12,680 |
 | 1. Long-term prepaid expenses |
|
|
14,833 | 14,211 | 13,949 | 13,352 | 12,680 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
901,912 | 874,086 | 837,427 | 856,313 | 912,965 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
665,614 | 637,499 | 600,019 | 618,524 | 674,851 |
 | I. Current liabilities |
|
|
659,270 | 631,221 | 593,714 | 611,976 | 668,628 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
515,090 | 516,503 | 503,982 | 494,121 | 489,650 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
131,042 | 96,857 | 65,717 | 107,552 | 159,116 |
 | 4. Advances from customers |
|
|
3,894 | 9,897 | 17,137 | 4,058 | 12,347 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,595 | 1,608 | 1,025 | 668 | 1,797 |
 | 6. Payables to employees |
|
|
2,359 | 2,137 | 2,143 | 2,245 | 2,132 |
 | 7. Short-term accrued expenses |
|
|
1,158 | 1,034 | 819 | 670 | 612 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,272 | 1,332 | 1,240 | 1,013 | 1,329 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,860 | 1,855 | 1,650 | 1,650 | 1,646 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,344 | 6,278 | 6,305 | 6,548 | 6,222 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,652 | 4,641 | 4,894 | 5,093 | 4,769 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,692 | 1,637 | 1,411 | 1,455 | 1,453 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
236,298 | 236,586 | 237,409 | 237,789 | 238,114 |
 | I. ShareHolder's equity |
|
|
236,298 | 236,586 | 237,409 | 237,789 | 238,114 |
 | 1. Owner's investment capital |
|
|
206,934 | 206,934 | 206,934 | 206,934 | 206,934 |
 | 2. Share capital surplus |
|
|
980 | 980 | 980 | 980 | 980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,423 | 27,423 | 27,423 | 27,423 | 27,423 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
961 | 1,249 | 2,071 | 2,452 | 2,777 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 903 | 903 | 903 | 903 |
 | - Profit after tax undistributed this period |
|
|
961 | 346 | 1,169 | 1,549 | 1,874 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
901,912 | 874,086 | 837,427 | 856,313 | 912,965 |
There is no report.
|
|