|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
849,327 | 908,216 | 976,103 | 931,644 | 836,645 |
 | I. Cash and cash equivalents |
|
|
68,341 | 108,165 | 171,489 | 145,713 | 191,950 |
 | 1. Cash |
|
|
50,791 | 60,015 | 103,064 | 115,723 | 141,391 |
 | 2. Cash equivalents |
|
|
17,550 | 48,150 | 68,425 | 29,990 | 50,559 |
 | II. Short-term financial investments |
|
|
200,192 | 98,645 | 98,656 | 98,503 | 760 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
200,192 | 98,645 | 98,656 | 98,503 | 760 |
 | III. Short-term receivables |
|
|
294,940 | 404,424 | 409,621 | 392,616 | 379,977 |
 | 1. Short-term receivables of customers |
|
|
225,699 | 210,783 | 245,611 | 266,015 | 298,854 |
 | 2. Prepayments to suppliers |
|
|
32,932 | 95,298 | 70,612 | 110,556 | 25,921 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,010 | 76,000 | 76,000 | | 50,000 |
 | 6. Other short-term receivables |
|
|
30,902 | 23,946 | 21,042 | 19,688 | 8,841 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,603 | -1,603 | -3,645 | -3,645 | -3,639 |
 | IV. Inventories |
|
|
246,160 | 260,645 | 256,250 | 253,068 | 218,858 |
 | 1. Inventories |
|
|
248,824 | 260,645 | 258,929 | 254,558 | 220,401 |
 | 2. Provision for decline in value of inventories |
|
|
-2,665 | | -2,679 | -1,490 | -1,543 |
 | V. Other current assets |
|
|
39,694 | 36,337 | 40,088 | 41,744 | 45,100 |
 | 1. Short-term prepaid expenses |
|
|
16,203 | 18,243 | 17,566 | 17,032 | 14,762 |
 | 2. Deductible VAT |
|
|
23,476 | 18,095 | 22,522 | 24,370 | 30,337 |
 | 3. Taxes and the State Receivables |
|
|
16 | | | 343 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,227,168 | 1,227,749 | 1,251,397 | 1,229,133 | 1,093,688 |
 | I. Long-term receivables |
|
|
5,358 | 6,397 | 6,397 | 3,727 | 3,727 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,358 | 6,397 | 6,397 | 3,727 | 3,727 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
783,155 | 785,227 | 803,652 | 828,866 | 828,897 |
 | 1. Tangible fixed assets |
|
|
707,878 | 692,710 | 713,758 | 764,836 | 764,654 |
 | - Cost |
|
|
1,480,467 | 1,499,137 | 1,539,259 | 1,613,239 | 1,638,307 |
 | - Accumulated depreciation |
|
|
-772,589 | -806,427 | -825,501 | -848,404 | -873,653 |
 | 2. Fixed assets of financial leasing |
|
|
68,632 | 86,192 | 84,102 | 58,342 | 56,809 |
 | - Cost |
|
|
80,861 | 100,102 | 100,102 | 69,633 | 69,633 |
 | - Accumulated depreciation |
|
|
-12,229 | -13,910 | -16,000 | -11,291 | -12,824 |
 | 3. Intangible fixed assets |
|
|
6,645 | 6,325 | 5,792 | 5,689 | 7,434 |
 | - Cost |
|
|
16,212 | 16,421 | 16,421 | 16,852 | 17,165 |
 | - Accumulated depreciation |
|
|
-9,567 | -10,095 | -10,628 | -11,163 | -9,731 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,909 | 1,694 | 12,030 | 1,459 | 1,534 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,909 | 1,694 | 12,030 | 1,459 | 1,534 |
 | IV. Long-term financial investments |
|
|
298,997 | 297,891 | 294,416 | 253,554 | 117,454 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
182,643 | 182,350 | 179,686 | 139,637 | 117,454 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
116,354 | 115,542 | 114,729 | 113,917 | |
 | V. Total other long-term assets |
|
|
137,553 | 136,539 | 134,902 | 141,527 | 142,076 |
 | 1. Long-term prepaid expenses |
|
|
137,478 | 136,244 | 134,647 | 141,084 | 141,534 |
 | 2. Deferred income tax assets |
|
|
75 | 295 | 255 | 443 | 542 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
196 | | | | |
 | TOTAL ASSETS |
|
|
2,076,495 | 2,135,965 | 2,227,500 | 2,160,777 | 1,930,332 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
703,412 | 722,175 | 830,371 | 757,562 | 573,800 |
 | I. Current liabilities |
|
|
666,287 | 669,657 | 769,117 | 680,034 | 511,813 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
448,651 | 454,817 | 452,082 | 389,799 | 244,960 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
126,461 | 136,332 | 168,118 | 172,843 | 151,472 |
 | 4. Advances from customers |
|
|
20,890 | 20,339 | 29,501 | 35,774 | 11,074 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,476 | 11,139 | 13,583 | 10,543 | 19,860 |
 | 6. Payables to employees |
|
|
22,163 | 18,961 | 19,985 | 21,094 | 25,058 |
 | 7. Short-term accrued expenses |
|
|
24,261 | 13,581 | 19,638 | 19,387 | 29,761 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,000 | 2,112 | 39,233 | 3,874 | 3,480 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,384 | 12,377 | 26,976 | 26,719 | 26,149 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,125 | 52,518 | 61,254 | 77,529 | 61,988 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
37,125 | 52,518 | 61,254 | 77,529 | 61,988 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,373,083 | 1,413,790 | 1,397,129 | 1,403,215 | 1,356,532 |
 | I. ShareHolder's equity |
|
|
1,373,083 | 1,413,790 | 1,397,129 | 1,403,215 | 1,356,532 |
 | 1. Owner's investment capital |
|
|
728,800 | 728,800 | 728,800 | 728,800 | 728,800 |
 | 2. Share capital surplus |
|
|
327,963 | 327,963 | 327,963 | 327,963 | 327,963 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,417 | 13,417 | 13,417 | 13,417 | 13,417 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
278,910 | 319,024 | 301,706 | 307,273 | 285,532 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
184,892 | 279,045 | 227,692 | 227,692 | 227,692 |
 | - Profit after tax undistributed this period |
|
|
94,019 | 39,978 | 74,014 | 79,580 | 57,839 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
23,993 | 24,587 | 25,243 | 25,762 | 820 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,076,495 | 2,135,965 | 2,227,500 | 2,160,777 | 1,930,332 |
There is no report.
|
|