|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
37,638 | 73,577 | 68,107 | 82,967 | 88,636 |
 | I. Cash and cash equivalents |
|
|
18,864 | 49,633 | 40,741 | 49,024 | 69,069 |
 | 1. Cash |
|
|
18,864 | 3,433 | 18,741 | 26,024 | 6,069 |
 | 2. Cash equivalents |
|
|
| 46,200 | 22,000 | 23,000 | 63,000 |
 | II. Short-term financial investments |
|
|
4,500 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,500 | | | | |
 | III. Short-term receivables |
|
|
11,861 | 21,763 | 22,244 | 29,952 | 17,406 |
 | 1. Short-term receivables of customers |
|
|
9,478 | 4,381 | 11,123 | 13,483 | 11,266 |
 | 2. Prepayments to suppliers |
|
|
416 | 1,822 | 411 | 573 | 124 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,967 | 15,559 | 10,709 | 15,896 | 6,017 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,706 | 1,670 | 1,700 | 1,886 | 1,792 |
 | 1. Inventories |
|
|
1,706 | 1,670 | 1,700 | 1,886 | 1,792 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
708 | 511 | 3,423 | 2,105 | 370 |
 | 1. Short-term prepaid expenses |
|
|
704 | 511 | 679 | 427 | 262 |
 | 2. Deductible VAT |
|
|
4 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 2,743 | 1,678 | 108 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
689,059 | 631,543 | 630,666 | 625,426 | 634,655 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
548,698 | 545,896 | 544,219 | 540,900 | 536,929 |
 | 1. Tangible fixed assets |
|
|
548,698 | 545,896 | 544,219 | 540,900 | 536,929 |
 | - Cost |
|
|
769,161 | 770,684 | 773,336 | 774,427 | 774,870 |
 | - Accumulated depreciation |
|
|
-220,464 | -224,788 | -229,116 | -233,528 | -237,941 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
360 | 360 | 360 | 360 | 360 |
 | - Accumulated depreciation |
|
|
-360 | -360 | -360 | -360 | -360 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 37 | 1,051 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 37 | 1,051 | | |
 | IV. Long-term financial investments |
|
|
130,680 | 76,730 | 76,730 | 76,730 | 90,810 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
130,680 | 76,730 | | | |
 | 3. Other investments in equity instruments |
|
|
| | 76,730 | 76,730 | 90,810 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,681 | 8,880 | 8,667 | 7,796 | 6,916 |
 | 1. Long-term prepaid expenses |
|
|
9,681 | 8,880 | 8,667 | 7,796 | 6,916 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
726,697 | 705,121 | 698,774 | 708,392 | 723,292 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
244,418 | 214,571 | 221,948 | 216,527 | 220,109 |
 | I. Current liabilities |
|
|
91,164 | 70,753 | 87,195 | 93,123 | 107,155 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,929 | 15,320 | 23,706 | 26,236 | 26,886 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,434 | 4,671 | 5,008 | 4,934 | 4,885 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
7,483 | 1,145 | 2,112 | 4,458 | 3,816 |
 | 6. Payables to employees |
|
|
1,507 | 741 | 1,026 | 923 | 2,044 |
 | 7. Short-term accrued expenses |
|
|
282 | 214 | 821 | 166 | 264 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
47,685 | 46,990 | 52,866 | 54,750 | 67,613 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,843 | 1,671 | 1,656 | 1,656 | 1,646 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
153,254 | 143,818 | 134,754 | 123,404 | 112,954 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
152,139 | 142,724 | 133,654 | 122,304 | 111,854 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,116 | 1,093 | 1,100 | 1,100 | 1,100 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
482,279 | 490,550 | 476,825 | 491,866 | 503,183 |
 | I. ShareHolder's equity |
|
|
482,279 | 490,550 | 476,825 | 491,866 | 503,183 |
 | 1. Owner's investment capital |
|
|
405,000 | 405,000 | 405,000 | 405,000 | 405,000 |
 | 2. Share capital surplus |
|
|
2,545 | 2,545 | 2,545 | 2,545 | 2,545 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
74,654 | 82,924 | 69,199 | 84,238 | 95,554 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,872 | 78,815 | 57,733 | 57,733 | 57,733 |
 | - Profit after tax undistributed this period |
|
|
23,782 | 4,109 | 11,467 | 26,505 | 37,821 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
79 | 80 | 81 | 82 | 84 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
726,697 | 705,121 | 698,774 | 708,392 | 723,292 |
There is no report.
|
|