|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,630 | 16,496 | 39,827 | 37,638 | 73,577 |
 | I. Cash and cash equivalents |
|
|
795 | 1,449 | 2,155 | 18,864 | 49,633 |
 | 1. Cash |
|
|
795 | 1,449 | 2,155 | 18,864 | 3,433 |
 | 2. Cash equivalents |
|
|
| | | | 46,200 |
 | II. Short-term financial investments |
|
|
| | | 4,500 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 4,500 | |
 | III. Short-term receivables |
|
|
50,889 | 12,735 | 35,011 | 11,861 | 21,763 |
 | 1. Short-term receivables of customers |
|
|
4,402 | 11,177 | 14,990 | 9,478 | 4,381 |
 | 2. Prepayments to suppliers |
|
|
204 | 336 | 238 | 416 | 1,822 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
46,282 | 1,221 | 19,783 | 1,967 | 15,559 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,712 | 1,817 | 1,724 | 1,706 | 1,670 |
 | 1. Inventories |
|
|
1,712 | 1,817 | 1,724 | 1,706 | 1,670 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
235 | 495 | 937 | 708 | 511 |
 | 1. Short-term prepaid expenses |
|
|
235 | 495 | 937 | 704 | 511 |
 | 2. Deductible VAT |
|
|
| | | 4 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
663,507 | 699,910 | 694,192 | 689,059 | 631,543 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
562,126 | 557,784 | 552,951 | 548,698 | 545,896 |
 | 1. Tangible fixed assets |
|
|
562,126 | 557,784 | 552,951 | 548,698 | 545,896 |
 | - Cost |
|
|
770,304 | 770,304 | 769,125 | 769,161 | 770,684 |
 | - Accumulated depreciation |
|
|
-208,179 | -212,521 | -216,174 | -220,464 | -224,788 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
360 | 360 | 360 | 360 | 360 |
 | - Accumulated depreciation |
|
|
-360 | -360 | -360 | -360 | -360 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 37 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 37 |
 | IV. Long-term financial investments |
|
|
89,050 | 130,680 | 130,680 | 130,680 | 76,730 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 130,680 | 130,680 | 130,680 | 76,730 |
 | 3. Other investments in equity instruments |
|
|
89,050 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,332 | 11,447 | 10,562 | 9,681 | 8,880 |
 | 1. Long-term prepaid expenses |
|
|
12,332 | 11,447 | 10,562 | 9,681 | 8,880 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
717,137 | 716,407 | 734,019 | 726,697 | 705,121 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
256,100 | 251,912 | 258,262 | 244,418 | 214,571 |
 | I. Current liabilities |
|
|
65,031 | 92,811 | 112,665 | 91,164 | 70,753 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,220 | 65,674 | 52,082 | 24,929 | 15,320 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,309 | 10,877 | 10,434 | 7,434 | 4,671 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,742 | 6,800 | 9,725 | 7,483 | 1,145 |
 | 6. Payables to employees |
|
|
676 | 1,170 | 2,868 | 1,507 | 741 |
 | 7. Short-term accrued expenses |
|
|
573 | 687 | 162 | 282 | 214 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,657 | 5,751 | 35,550 | 47,685 | 46,990 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,854 | 1,852 | 1,843 | 1,843 | 1,671 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
191,070 | 159,100 | 145,598 | 153,254 | 143,818 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
189,643 | 157,619 | 144,478 | 152,139 | 142,724 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,426 | 1,481 | 1,120 | 1,116 | 1,093 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
461,037 | 464,495 | 475,757 | 482,279 | 490,550 |
 | I. ShareHolder's equity |
|
|
461,037 | 464,495 | 475,757 | 482,279 | 490,550 |
 | 1. Owner's investment capital |
|
|
405,000 | 405,000 | 405,000 | 405,000 | 405,000 |
 | 2. Share capital surplus |
|
|
2,545 | 2,545 | 2,545 | 2,545 | 2,545 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
53,336 | 56,795 | 68,132 | 74,654 | 82,924 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,894 | 50,894 | 50,872 | 50,872 | 78,815 |
 | - Profit after tax undistributed this period |
|
|
2,443 | 5,901 | 17,260 | 23,782 | 4,109 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
155 | 155 | 79 | 79 | 80 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
717,137 | 716,407 | 734,019 | 726,697 | 705,121 |
There is no report.
|
|