|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,501 | 20,286 | 53,630 | 16,496 | 39,827 |
| I. Cash and cash equivalents |
|
|
237 | 345 | 795 | 1,449 | 2,155 |
| 1. Cash |
|
|
237 | 345 | 795 | 1,449 | 2,155 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
24,059 | 17,952 | 50,889 | 12,735 | 35,011 |
| 1. Short-term receivables of customers |
|
|
7,387 | 7,973 | 4,402 | 11,177 | 14,990 |
| 2. Prepayments to suppliers |
|
|
431 | 74 | 204 | 336 | 238 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,241 | 9,905 | 46,282 | 1,221 | 19,783 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,750 | 1,725 | 1,712 | 1,817 | 1,724 |
| 1. Inventories |
|
|
1,750 | 1,725 | 1,712 | 1,817 | 1,724 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
455 | 264 | 235 | 495 | 937 |
| 1. Short-term prepaid expenses |
|
|
455 | 264 | 235 | 495 | 937 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
713,366 | 709,711 | 663,507 | 699,910 | 694,192 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
570,809 | 566,467 | 562,126 | 557,784 | 552,951 |
| 1. Tangible fixed assets |
|
|
570,809 | 566,467 | 562,126 | 557,784 | 552,951 |
| - Cost |
|
|
770,304 | 770,304 | 770,304 | 770,304 | 769,125 |
| - Accumulated depreciation |
|
|
-199,495 | -203,837 | -208,179 | -212,521 | -216,174 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
360 | 360 | 360 | 360 | 360 |
| - Accumulated depreciation |
|
|
-360 | -360 | -360 | -360 | -360 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
130,035 | 130,035 | 89,050 | 130,680 | 130,680 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
98,985 | 98,985 | | 130,680 | 130,680 |
| 3. Other investments in equity instruments |
|
|
31,050 | 31,050 | 89,050 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,522 | 13,208 | 12,332 | 11,447 | 10,562 |
| 1. Long-term prepaid expenses |
|
|
12,522 | 13,208 | 12,332 | 11,447 | 10,562 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
739,867 | 729,996 | 717,137 | 716,407 | 734,019 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
283,539 | 271,386 | 256,100 | 251,912 | 258,262 |
| I. Current liabilities |
|
|
60,826 | 80,473 | 65,031 | 92,811 | 112,665 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
34,757 | 54,292 | 40,220 | 65,674 | 52,082 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,055 | 10,717 | 10,309 | 10,877 | 10,434 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
6,387 | 5,370 | 5,742 | 6,800 | 9,725 |
| 6. Payables to employees |
|
|
717 | 1,857 | 676 | 1,170 | 2,868 |
| 7. Short-term accrued expenses |
|
|
329 | 528 | 573 | 687 | 162 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,685 | 5,856 | 5,657 | 5,751 | 35,550 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,895 | 1,854 | 1,854 | 1,852 | 1,843 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
222,714 | 190,912 | 191,070 | 159,100 | 145,598 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
221,494 | 189,643 | 189,643 | 157,619 | 144,478 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,219 | 1,269 | 1,426 | 1,481 | 1,120 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
456,328 | 458,611 | 461,037 | 464,495 | 475,757 |
| I. ShareHolder's equity |
|
|
456,328 | 458,611 | 461,037 | 464,495 | 475,757 |
| 1. Owner's investment capital |
|
|
405,000 | 405,000 | 405,000 | 405,000 | 405,000 |
| 2. Share capital surplus |
|
|
2,545 | 2,545 | 2,545 | 2,545 | 2,545 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
48,624 | 50,908 | 53,336 | 56,795 | 68,132 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
47,446 | 47,446 | 50,894 | 50,894 | 50,872 |
| - Profit after tax undistributed this period |
|
|
1,179 | 3,463 | 2,443 | 5,901 | 17,260 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
158 | 157 | 155 | 155 | 79 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
739,867 | 729,996 | 717,137 | 716,407 | 734,019 |
There is no report.
|
|