|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
139,326 | 141,090 | 146,573 | 151,647 | 152,304 |
 | I. Cash and cash equivalents |
|
|
4,593 | 3,495 | 1,246 | 1,509 | 15,741 |
 | 1. Cash |
|
|
3,593 | 2,495 | 1,246 | 1,509 | 15,741 |
 | 2. Cash equivalents |
|
|
1,000 | 1,000 | | | |
 | II. Short-term financial investments |
|
|
1 | 1 | 1 | 2 | 2 |
 | 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1 | | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
125,653 | 120,290 | 124,249 | 121,891 | 117,617 |
 | 1. Short-term receivables of customers |
|
|
63,032 | 55,056 | 59,340 | 54,497 | 48,829 |
 | 2. Prepayments to suppliers |
|
|
35 | 35 | 40 | 40 | 10 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
65,433 | 68,046 | 67,029 | 69,512 | 70,940 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,847 | -2,847 | -2,159 | -2,158 | -2,162 |
 | IV. Inventories |
|
|
4,539 | 12,341 | 15,996 | 22,889 | 14,748 |
 | 1. Inventories |
|
|
4,539 | 12,341 | 15,996 | 22,889 | 14,748 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,540 | 4,963 | 5,080 | 5,356 | 4,196 |
 | 1. Short-term prepaid expenses |
|
|
777 | 725 | 682 | 644 | 608 |
 | 2. Deductible VAT |
|
|
3,746 | 4,231 | 4,398 | 4,713 | 3,576 |
 | 3. Taxes and the State Receivables |
|
|
17 | 8 | | | 11 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,596 | 72,325 | 54,620 | 53,419 | 51,874 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,351 | 44,136 | 43,464 | 42,293 | 41,007 |
 | 1. Tangible fixed assets |
|
|
40,307 | 39,133 | 38,503 | 37,374 | 36,129 |
 | - Cost |
|
|
101,769 | 101,769 | 102,368 | 102,460 | 102,460 |
 | - Accumulated depreciation |
|
|
-61,462 | -62,635 | -63,865 | -65,087 | -66,331 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,044 | 5,003 | 4,961 | 4,920 | 4,878 |
 | - Cost |
|
|
5,355 | 5,355 | 5,355 | 5,355 | 5,355 |
 | - Accumulated depreciation |
|
|
-311 | -352 | -394 | -436 | -477 |
 | III. Real Estate Investments |
|
|
27,503 | 27,493 | 1,128 | 1,118 | 1,108 |
 | - Cost |
|
|
27,639 | 27,639 | 1,283 | 1,283 | 1,283 |
 | - Accumulated depreciation |
|
|
-136 | -145 | -155 | -165 | -175 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | 9,413 | 9,410 | 9,126 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 9,413 | 9,410 | 9,121 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | 4 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
742 | 696 | 615 | 597 | 633 |
 | 1. Long-term prepaid expenses |
|
|
742 | 696 | 615 | 597 | 633 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
212,922 | 213,415 | 201,193 | 205,066 | 204,178 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
93,041 | 93,365 | 79,266 | 81,232 | 78,655 |
 | I. Current liabilities |
|
|
86,488 | 87,606 | 74,313 | 77,065 | 75,226 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
47,201 | 48,058 | 32,826 | 35,590 | 39,872 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,594 | 5,644 | 8,684 | 12,942 | 11,531 |
 | 4. Advances from customers |
|
|
36 | 49 | 1,712 | 1,930 | 37 |
 | 5. Taxes and other payables to the State Budget |
|
|
136 | 105 | 755 | 1,147 | 1,585 |
 | 6. Payables to employees |
|
|
574 | 349 | 574 | 512 | 831 |
 | 7. Short-term accrued expenses |
|
|
363 | 389 | 124 | 110 | 175 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
30 | 30 | 31 | 31 | 32 |
 | 11. Other short-term payables |
|
|
30,800 | 32,540 | 29,186 | 24,382 | 20,750 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
754 | 442 | 421 | 421 | 414 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,553 | 5,759 | 4,954 | 4,167 | 3,430 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
197 | 197 | 171 | 171 | 171 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,193 | 4,393 | 3,593 | 2,793 | 1,993 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,163 | 1,169 | 1,190 | 1,203 | 1,266 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
119,881 | 120,050 | 121,926 | 123,833 | 125,523 |
 | I. ShareHolder's equity |
|
|
119,881 | 120,050 | 121,926 | 123,833 | 125,523 |
 | 1. Owner's investment capital |
|
|
99,876 | 99,876 | 99,876 | 99,876 | 99,876 |
 | 2. Share capital surplus |
|
|
250 | 250 | 250 | 250 | 250 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,427 | -7,427 | -7,427 | -7,427 | -7,427 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,272 | 1,272 | 1,272 | 1,272 | 1,272 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,482 | 16,665 | 18,703 | 20,615 | 22,326 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,329 | 16,483 | 16,483 | 16,483 | 16,507 |
 | - Profit after tax undistributed this period |
|
|
153 | 183 | 2,220 | 4,133 | 5,819 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | 9,226 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,428 | 9,414 | 9,253 | 9,247 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
212,922 | 213,415 | 201,193 | 205,066 | 204,178 |
There is no report.
|
|