|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
169,069 | 156,663 | 150,502 | 145,068 | 139,464 |
| I. Cash and cash equivalents |
|
|
10,865 | 1,185 | 4,631 | 2,193 | 2,537 |
| 1. Cash |
|
|
10,865 | 1,185 | 4,631 | 1,193 | 1,537 |
| 2. Cash equivalents |
|
|
| | | 1,000 | 1,000 |
| II. Short-term financial investments |
|
|
602 | 2 | 1 | 1 | 1 |
| 1. Trading securities |
|
|
3 | 3 | 2 | 2 | 2 |
| 2. Provision for diminution in value of trading securities |
|
|
-1 | -1 | | -1 | -1 |
| 3. Investments holding until maturity |
|
|
600 | | | | |
| III. Short-term receivables |
|
|
146,718 | 145,943 | 138,253 | 135,640 | 128,625 |
| 1. Short-term receivables of customers |
|
|
83,493 | 86,323 | 84,958 | 72,396 | 72,092 |
| 2. Prepayments to suppliers |
|
|
1 | 1 | 1 | 290 | 322 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
66,226 | 62,459 | 56,133 | 65,799 | 59,057 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,001 | -2,840 | -2,839 | -2,844 | -2,846 |
| IV. Inventories |
|
|
6,231 | 5,687 | 3,772 | 3,361 | 3,752 |
| 1. Inventories |
|
|
7,370 | 6,825 | 4,910 | 3,361 | 3,752 |
| 2. Provision for decline in value of inventories |
|
|
-1,138 | -1,138 | -1,138 | | |
| V. Other current assets |
|
|
4,653 | 3,847 | 3,846 | 3,872 | 4,549 |
| 1. Short-term prepaid expenses |
|
|
532 | 413 | 380 | 481 | 888 |
| 2. Deductible VAT |
|
|
4,091 | 3,415 | 3,435 | 3,355 | 3,635 |
| 3. Taxes and the State Receivables |
|
|
30 | 19 | 31 | 36 | 26 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
79,742 | 78,495 | 77,472 | 76,067 | 74,771 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
51,570 | 50,371 | 49,172 | 47,820 | 46,586 |
| 1. Tangible fixed assets |
|
|
46,291 | 45,092 | 43,892 | 42,693 | 41,500 |
| - Cost |
|
|
101,769 | 101,769 | 101,769 | 101,769 | 101,769 |
| - Accumulated depreciation |
|
|
-55,478 | -56,677 | -57,876 | -59,076 | -60,269 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,280 | 5,280 | 5,280 | 5,127 | 5,086 |
| - Cost |
|
|
5,355 | 5,355 | 5,355 | 5,355 | 5,355 |
| - Accumulated depreciation |
|
|
-76 | -76 | -76 | -228 | -269 |
| III. Real Estate Investments |
|
|
27,558 | 27,558 | 27,555 | 27,523 | 27,513 |
| - Cost |
|
|
27,639 | 27,639 | 27,639 | 27,639 | 27,639 |
| - Accumulated depreciation |
|
|
-80 | -80 | -84 | -116 | -126 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | -18 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -18 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
613 | 566 | 746 | 723 | 690 |
| 1. Long-term prepaid expenses |
|
|
613 | 566 | 746 | 723 | 690 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
248,811 | 235,159 | 227,974 | 221,135 | 214,235 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
116,436 | 111,524 | 103,763 | 97,986 | 91,728 |
| I. Current liabilities |
|
|
102,896 | 98,766 | 94,874 | 89,899 | 84,431 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
48,097 | 48,909 | 51,016 | 48,667 | 45,103 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,000 | 9,979 | 9,183 | 7,041 | 6,980 |
| 4. Advances from customers |
|
|
92 | 33 | 38 | 117 | 40 |
| 5. Taxes and other payables to the State Budget |
|
|
3,480 | 1,165 | 178 | 113 | 105 |
| 6. Payables to employees |
|
|
323 | 579 | 609 | 519 | 366 |
| 7. Short-term accrued expenses |
|
|
790 | 18 | 131 | 200 | 230 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 29 | 29 |
| 11. Other short-term payables |
|
|
37,831 | 36,810 | 32,930 | 32,376 | 30,819 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,283 | 1,273 | 789 | 837 | 758 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
13,540 | 12,758 | 8,888 | 8,087 | 7,298 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
26 | 26 | 159 | 159 | 171 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
12,393 | 11,593 | 7,593 | 6,793 | 5,993 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,121 | 1,139 | 1,136 | 1,135 | 1,134 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
132,375 | 123,635 | 124,212 | 123,149 | 122,507 |
| I. ShareHolder's equity |
|
|
132,375 | 123,635 | 124,212 | 123,149 | 122,507 |
| 1. Owner's investment capital |
|
|
99,876 | 99,876 | 99,876 | 99,876 | 99,876 |
| 2. Share capital surplus |
|
|
250 | 250 | 250 | 250 | 250 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,427 | -7,427 | -7,427 | -7,427 | -7,427 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,272 | 1,272 | 1,272 | 1,272 | 1,272 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
28,807 | 20,128 | 20,725 | 19,650 | 19,040 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
24,591 | 15,962 | 20,114 | 19,921 | 19,924 |
| - Profit after tax undistributed this period |
|
|
4,216 | 4,166 | 611 | -270 | -884 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,597 | 9,535 | 9,516 | 9,528 | 9,495 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
248,811 | 235,159 | 227,974 | 221,135 | 214,235 |
There is no report.
|
|