|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
150,502 | 145,068 | 139,464 | 139,326 | 141,090 |
 | I. Cash and cash equivalents |
|
|
4,631 | 2,193 | 2,537 | 4,593 | 3,495 |
 | 1. Cash |
|
|
4,631 | 1,193 | 1,537 | 3,593 | 2,495 |
 | 2. Cash equivalents |
|
|
| 1,000 | 1,000 | 1,000 | 1,000 |
 | II. Short-term financial investments |
|
|
1 | 1 | 1 | 1 | 1 |
 | 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Provision for diminution in value of trading securities |
|
|
| -1 | -1 | -1 | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
138,253 | 135,640 | 128,625 | 125,653 | 120,290 |
 | 1. Short-term receivables of customers |
|
|
84,958 | 72,396 | 72,092 | 63,032 | 55,056 |
 | 2. Prepayments to suppliers |
|
|
1 | 290 | 322 | 35 | 35 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
56,133 | 65,799 | 59,057 | 65,433 | 68,046 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,839 | -2,844 | -2,846 | -2,847 | -2,847 |
 | IV. Inventories |
|
|
3,772 | 3,361 | 3,752 | 4,539 | 12,341 |
 | 1. Inventories |
|
|
4,910 | 3,361 | 3,752 | 4,539 | 12,341 |
 | 2. Provision for decline in value of inventories |
|
|
-1,138 | | | | |
 | V. Other current assets |
|
|
3,846 | 3,872 | 4,549 | 4,540 | 4,963 |
 | 1. Short-term prepaid expenses |
|
|
380 | 481 | 888 | 777 | 725 |
 | 2. Deductible VAT |
|
|
3,435 | 3,355 | 3,635 | 3,746 | 4,231 |
 | 3. Taxes and the State Receivables |
|
|
31 | 36 | 26 | 17 | 8 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
77,472 | 76,067 | 74,771 | 73,596 | 72,325 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
49,172 | 47,820 | 46,586 | 45,351 | 44,136 |
 | 1. Tangible fixed assets |
|
|
43,892 | 42,693 | 41,500 | 40,307 | 39,133 |
 | - Cost |
|
|
101,769 | 101,769 | 101,769 | 101,769 | 101,769 |
 | - Accumulated depreciation |
|
|
-57,876 | -59,076 | -60,269 | -61,462 | -62,635 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,280 | 5,127 | 5,086 | 5,044 | 5,003 |
 | - Cost |
|
|
5,355 | 5,355 | 5,355 | 5,355 | 5,355 |
 | - Accumulated depreciation |
|
|
-76 | -228 | -269 | -311 | -352 |
 | III. Real Estate Investments |
|
|
27,555 | 27,523 | 27,513 | 27,503 | 27,493 |
 | - Cost |
|
|
27,639 | 27,639 | 27,639 | 27,639 | 27,639 |
 | - Accumulated depreciation |
|
|
-84 | -116 | -126 | -136 | -145 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | -18 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -18 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
746 | 723 | 690 | 742 | 696 |
 | 1. Long-term prepaid expenses |
|
|
746 | 723 | 690 | 742 | 696 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
227,974 | 221,135 | 214,235 | 212,922 | 213,415 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
103,763 | 97,986 | 91,728 | 93,041 | 93,365 |
 | I. Current liabilities |
|
|
94,874 | 89,899 | 84,431 | 86,488 | 87,606 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
51,016 | 48,667 | 45,103 | 47,201 | 48,058 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,183 | 7,041 | 6,980 | 6,594 | 5,644 |
 | 4. Advances from customers |
|
|
38 | 117 | 40 | 36 | 49 |
 | 5. Taxes and other payables to the State Budget |
|
|
178 | 113 | 105 | 136 | 105 |
 | 6. Payables to employees |
|
|
609 | 519 | 366 | 574 | 349 |
 | 7. Short-term accrued expenses |
|
|
131 | 200 | 230 | 363 | 389 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 29 | 29 | 30 | 30 |
 | 11. Other short-term payables |
|
|
32,930 | 32,376 | 30,819 | 30,800 | 32,540 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
789 | 837 | 758 | 754 | 442 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,888 | 8,087 | 7,298 | 6,553 | 5,759 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
159 | 159 | 171 | 197 | 197 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,593 | 6,793 | 5,993 | 5,193 | 4,393 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,136 | 1,135 | 1,134 | 1,163 | 1,169 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
124,212 | 123,149 | 122,507 | 119,881 | 120,050 |
 | I. ShareHolder's equity |
|
|
124,212 | 123,149 | 122,507 | 119,881 | 120,050 |
 | 1. Owner's investment capital |
|
|
99,876 | 99,876 | 99,876 | 99,876 | 99,876 |
 | 2. Share capital surplus |
|
|
250 | 250 | 250 | 250 | 250 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,427 | -7,427 | -7,427 | -7,427 | -7,427 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,272 | 1,272 | 1,272 | 1,272 | 1,272 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,725 | 19,650 | 19,040 | 16,482 | 16,665 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,114 | 19,921 | 19,924 | 16,329 | 16,483 |
 | - Profit after tax undistributed this period |
|
|
611 | -270 | -884 | 153 | 183 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,516 | 9,528 | 9,495 | 9,428 | 9,414 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
227,974 | 221,135 | 214,235 | 212,922 | 213,415 |
There is no report.
|
|