|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
348,993 | 416,772 | 375,684 | 386,993 | 404,960 |
| I. Cash and cash equivalents |
|
|
15,070 | 40,052 | 28,468 | 46,799 | 65,080 |
| 1. Cash |
|
|
15,070 | 40,052 | 28,468 | 36,799 | 65,080 |
| 2. Cash equivalents |
|
|
| | | 10,000 | |
| II. Short-term financial investments |
|
|
258,035 | 294,300 | 268,955 | 260,290 | 268,230 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
258,035 | 294,300 | 268,955 | 260,290 | 268,230 |
| III. Short-term receivables |
|
|
63,314 | 66,566 | 70,204 | 65,896 | 58,709 |
| 1. Short-term receivables of customers |
|
|
54,446 | 58,586 | 66,544 | 63,334 | 55,051 |
| 2. Prepayments to suppliers |
|
|
1,711 | 1,708 | 272 | 61 | 1,216 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,074 | 6,825 | 4,110 | 2,955 | 2,441 |
| 7. Provision for doubtful short-term receivables |
|
|
-917 | -552 | -721 | -454 | |
| IV. Inventories |
|
|
2,990 | 2,403 | 2,376 | 2,150 | 2,881 |
| 1. Inventories |
|
|
2,990 | 2,403 | 2,376 | 2,150 | 2,881 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,583 | 13,450 | 5,682 | 11,858 | 10,060 |
| 1. Short-term prepaid expenses |
|
|
9,583 | 13,450 | 5,682 | 10,989 | 10,060 |
| 2. Deductible VAT |
|
|
| | | 869 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
181,157 | 173,581 | 167,681 | 164,154 | 165,740 |
| I. Long-term receivables |
|
|
6 | 6 | 406 | 918 | 921 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6 | 6 | 406 | 918 | 921 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
113,598 | 106,151 | 100,399 | 94,498 | 97,690 |
| 1. Tangible fixed assets |
|
|
106,542 | 99,610 | 91,948 | 86,632 | 90,385 |
| - Cost |
|
|
369,026 | 370,068 | 352,074 | 354,193 | 362,149 |
| - Accumulated depreciation |
|
|
-262,484 | -270,458 | -260,127 | -267,562 | -271,765 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,057 | 6,542 | 8,452 | 7,866 | 7,306 |
| - Cost |
|
|
18,116 | 18,116 | 20,392 | 20,392 | 20,392 |
| - Accumulated depreciation |
|
|
-11,059 | -11,574 | -11,940 | -12,525 | -13,086 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,503 | 2,374 | 1,826 | 3,688 | 2,079 |
| 1. Long-term prepaid expenses |
|
|
2,500 | 2,374 | 1,826 | 3,688 | 2,079 |
| 2. Deferred income tax assets |
|
|
3 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
530,150 | 590,353 | 543,365 | 551,148 | 570,699 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
52,609 | 68,319 | 86,717 | 118,712 | 87,441 |
| I. Current liabilities |
|
|
43,419 | 58,797 | 77,139 | 107,502 | 75,318 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,151 | 8,537 | 12,082 | 27,878 | 20,684 |
| 4. Advances from customers |
|
|
| | | 14 | 8 |
| 5. Taxes and other payables to the State Budget |
|
|
12,896 | 14,594 | 18,882 | 33,270 | 13,701 |
| 6. Payables to employees |
|
|
17,047 | 19,526 | 21,654 | 38,118 | 18,997 |
| 7. Short-term accrued expenses |
|
|
3,400 | 8,172 | 17,411 | 1,388 | 14,662 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,926 | 3,256 | 3,007 | 3,172 | 6,886 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 4,712 | 4,102 | 3,663 | 379 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,190 | 9,522 | 9,578 | 11,210 | 12,124 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
9,190 | 9,517 | 9,554 | 11,210 | 12,105 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 5 | 25 | | 18 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
477,540 | 522,034 | 456,648 | 432,435 | 483,258 |
| I. ShareHolder's equity |
|
|
477,540 | 522,034 | 456,648 | 432,435 | 483,258 |
| 1. Owner's investment capital |
|
|
261,669 | 261,669 | 261,669 | 261,669 | 261,669 |
| 2. Share capital surplus |
|
|
38 | 38 | 38 | 38 | 38 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
215,845 | 260,339 | 194,953 | 170,739 | 221,562 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
170,641 | 164,236 | 33,408 | 33,408 | 171,707 |
| - Profit after tax undistributed this period |
|
|
45,203 | 96,102 | 161,545 | 137,332 | 49,856 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
530,150 | 590,353 | 543,365 | 551,148 | 570,699 |
There is no report.
|
|