|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
404,960 | 502,362 | 415,987 | 519,196 | 520,784 |
 | I. Cash and cash equivalents |
|
|
65,080 | 174,736 | 47,551 | 134,101 | 121,792 |
 | 1. Cash |
|
|
65,080 | 69,436 | 37,551 | 24,101 | 121,792 |
 | 2. Cash equivalents |
|
|
| 105,300 | 10,000 | 110,000 | |
 | II. Short-term financial investments |
|
|
268,230 | 247,550 | 295,250 | 306,330 | 317,535 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
268,230 | 247,550 | 295,250 | 306,330 | 317,535 |
 | III. Short-term receivables |
|
|
58,709 | 73,047 | 65,813 | 75,224 | 72,327 |
 | 1. Short-term receivables of customers |
|
|
55,051 | 66,115 | 60,733 | 70,241 | 59,405 |
 | 2. Prepayments to suppliers |
|
|
1,216 | 3,940 | 2,840 | 1,193 | 10,233 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,441 | 2,992 | 2,240 | 3,790 | 3,164 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -475 |
 | IV. Inventories |
|
|
2,881 | 4,205 | 2,828 | 3,162 | 3,024 |
 | 1. Inventories |
|
|
2,881 | 4,205 | 2,828 | 3,162 | 3,024 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,060 | 2,824 | 4,545 | 379 | 6,105 |
 | 1. Short-term prepaid expenses |
|
|
10,060 | 2,824 | 2,704 | 379 | 6,105 |
 | 2. Deductible VAT |
|
|
| | 1,841 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
165,740 | 161,261 | 225,593 | 222,057 | 211,809 |
 | I. Long-term receivables |
|
|
921 | 769 | 926 | 1,074 | 1,154 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
921 | 769 | 926 | 1,074 | 1,154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
97,690 | 93,855 | 90,683 | 91,162 | 88,283 |
 | 1. Tangible fixed assets |
|
|
90,385 | 87,092 | 84,457 | 81,626 | 79,476 |
 | - Cost |
|
|
362,149 | 365,644 | 369,908 | 374,077 | 379,078 |
 | - Accumulated depreciation |
|
|
-271,765 | -278,552 | -285,452 | -292,451 | -299,601 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,306 | 6,763 | 6,226 | 9,536 | 8,806 |
 | - Cost |
|
|
20,392 | 20,392 | 20,392 | 24,250 | 24,250 |
 | - Accumulated depreciation |
|
|
-13,086 | -13,629 | -14,166 | -14,714 | -15,443 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,079 | 1,587 | 68,934 | 64,772 | 57,323 |
 | 1. Long-term prepaid expenses |
|
|
2,079 | 1,587 | 68,934 | 64,772 | 57,323 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
570,699 | 663,623 | 641,579 | 741,253 | 732,593 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
87,441 | 127,010 | 160,330 | 182,766 | 109,798 |
 | I. Current liabilities |
|
|
75,318 | 114,241 | 147,405 | 168,687 | 95,594 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,684 | 15,612 | 19,903 | 28,958 | 15,796 |
 | 4. Advances from customers |
|
|
8 | 295 | 382 | 406 | 159 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,701 | 15,541 | 14,659 | 35,517 | 21,009 |
 | 6. Payables to employees |
|
|
18,997 | 34,025 | 54,418 | 87,690 | 24,463 |
 | 7. Short-term accrued expenses |
|
|
14,662 | 28,910 | 42,016 | 7,208 | 28,803 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,886 | 10,265 | 8,163 | 3,479 | 3,350 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
379 | 9,592 | 7,864 | 5,428 | 2,013 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,124 | 12,769 | 12,925 | 14,080 | 14,204 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,105 | 12,705 | 12,763 | 13,945 | 14,061 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
18 | 64 | 162 | 135 | 143 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
483,258 | 536,613 | 481,249 | 558,486 | 622,795 |
 | I. ShareHolder's equity |
|
|
483,258 | 536,613 | 481,249 | 558,486 | 622,795 |
 | 1. Owner's investment capital |
|
|
261,669 | 261,669 | 261,669 | 261,669 | 261,669 |
 | 2. Share capital surplus |
|
|
38 | 38 | 38 | 38 | 38 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
221,562 | 274,917 | 219,554 | 296,791 | 361,099 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
171,707 | 161,065 | 30,236 | 30,236 | 296,678 |
 | - Profit after tax undistributed this period |
|
|
49,856 | 113,853 | 189,317 | 266,555 | 64,422 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
570,699 | 663,623 | 641,579 | 741,253 | 732,593 |
There is no report.
|
|