|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
183,782 | 132,126 | 121,042 | 142,987 | 166,942 |
| I. Cash and cash equivalents |
|
|
22,800 | 13,181 | 14,271 | 46,722 | 13,490 |
| 1. Cash |
|
|
22,800 | 13,181 | 14,271 | 46,722 | 13,490 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
23,500 | 3,500 | 3,500 | 3,500 | 53,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
23,500 | 3,500 | 3,500 | 3,500 | 53,000 |
| III. Short-term receivables |
|
|
123,091 | 99,941 | 88,862 | 79,893 | 87,564 |
| 1. Short-term receivables of customers |
|
|
123,838 | 100,913 | 90,428 | 79,186 | 87,860 |
| 2. Prepayments to suppliers |
|
|
40 | 20 | 122 | 1,490 | 16 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,228 | 1,023 | 328 | 422 | 892 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,015 | -2,015 | -2,015 | -1,204 | -1,204 |
| IV. Inventories |
|
|
12,546 | 13,659 | 12,929 | 12,872 | 12,888 |
| 1. Inventories |
|
|
12,546 | 13,659 | 12,929 | 12,872 | 12,888 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,845 | 1,845 | 1,480 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,845 | 1,845 | 1,480 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
338,241 | 330,960 | 323,439 | 315,383 | 311,876 |
| I. Long-term receivables |
|
|
1,892 | 1,532 | 1,755 | 721 | 721 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,892 | 1,532 | 1,755 | 1,533 | 1,533 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | -812 | -812 |
| II. Fixed assets |
|
|
335,126 | 327,752 | 320,460 | 313,175 | 306,949 |
| 1. Tangible fixed assets |
|
|
335,126 | 327,752 | 320,460 | 313,175 | 306,949 |
| - Cost |
|
|
564,976 | 564,976 | 564,976 | 564,976 | 566,060 |
| - Accumulated depreciation |
|
|
-229,851 | -237,224 | -244,517 | -251,801 | -259,111 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
4,749 | 4,749 | 4,749 | 4,749 | 4,749 |
| - Accumulated depreciation |
|
|
-4,749 | -4,749 | -4,749 | -4,749 | -4,749 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,223 | 1,676 | 1,224 | 1,487 | 4,206 |
| 1. Long-term prepaid expenses |
|
|
1,223 | 1,676 | 1,224 | 1,487 | 4,206 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
522,023 | 463,086 | 444,481 | 458,371 | 478,818 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
410,206 | 335,294 | 301,601 | 303,393 | 309,195 |
| I. Current liabilities |
|
|
241,194 | 186,482 | 183,089 | 205,081 | 210,883 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
104,310 | 89,856 | 76,512 | 89,230 | 57,872 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
53,667 | 60,893 | 54,934 | 46,969 | 58,544 |
| 4. Advances from customers |
|
|
295 | 10 | 74 | 10 | 10 |
| 5. Taxes and other payables to the State Budget |
|
|
3,990 | 1,215 | 2,797 | 3,968 | 7,299 |
| 6. Payables to employees |
|
|
25,997 | 31,801 | 30,873 | 30,657 | 42,502 |
| 7. Short-term accrued expenses |
|
|
14,867 | 1,956 | 11,451 | 20,048 | 27,332 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
37,088 | 219 | 5,993 | 13,810 | 16,966 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
980 | 532 | 455 | 389 | 359 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
169,012 | 148,812 | 118,512 | 98,312 | 98,312 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
169,012 | 148,812 | 118,512 | 98,312 | 98,312 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
111,817 | 127,792 | 142,880 | 154,978 | 169,623 |
| I. ShareHolder's equity |
|
|
111,817 | 127,792 | 142,880 | 154,978 | 169,623 |
| 1. Owner's investment capital |
|
|
179,491 | 179,491 | 179,491 | 179,491 | 179,491 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-9 | -9 | -9 | -9 | -9 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-67,665 | -51,690 | -36,602 | -24,504 | -9,859 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-97,941 | -97,941 | -51,757 | -51,757 | -51,757 |
| - Profit after tax undistributed this period |
|
|
30,276 | 46,251 | 15,155 | 27,253 | 41,898 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
522,023 | 463,086 | 444,481 | 458,371 | 478,818 |
There is no report.
|
|