|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,760,767 | 2,679,934 | 2,749,544 | 2,807,320 | 2,858,373 |
| I. Cash and cash equivalents |
|
|
123,752 | 112,805 | 16,798 | 24,637 | 6,761 |
| 1. Cash |
|
|
6,752 | 15,715 | 16,708 | 24,637 | 6,761 |
| 2. Cash equivalents |
|
|
117,000 | 97,090 | 90 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
999,107 | 939,099 | 1,014,550 | 924,939 | 910,698 |
| 1. Short-term receivables of customers |
|
|
351,068 | 360,409 | 338,894 | 327,552 | 321,372 |
| 2. Prepayments to suppliers |
|
|
385,329 | 376,722 | 356,620 | 346,152 | 344,825 |
| 3. Short-term intercompany receivables |
|
|
9,200 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 2,300 | 2,300 | 2,300 | 2,300 |
| 6. Other short-term receivables |
|
|
304,232 | 267,903 | 386,102 | 319,281 | 312,546 |
| 7. Provision for doubtful short-term receivables |
|
|
-50,722 | -68,235 | -69,365 | -70,345 | -70,345 |
| IV. Inventories |
|
|
1,586,775 | 1,576,416 | 1,661,848 | 1,794,525 | 1,873,695 |
| 1. Inventories |
|
|
1,586,775 | 1,576,416 | 1,661,848 | 1,794,525 | 1,873,695 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
51,133 | 51,614 | 56,348 | 63,218 | 67,220 |
| 1. Short-term prepaid expenses |
|
|
46 | 17 | 25 | 725 | 281 |
| 2. Deductible VAT |
|
|
50,978 | 51,547 | 56,324 | 62,429 | 66,374 |
| 3. Taxes and the State Receivables |
|
|
109 | 50 | | 65 | 564 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,098,575 | 4,231,353 | 4,549,958 | 4,911,822 | 4,903,582 |
| I. Long-term receivables |
|
|
2,030,622 | 2,032,074 | 2,332,104 | 2,655,817 | 2,612,876 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | 619,300 | 560,288 |
| 5. Other long-term receivables |
|
|
2,030,622 | 2,032,074 | 2,332,104 | 2,036,517 | 2,052,589 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
242,207 | 221,874 | 220,060 | 221,360 | 219,592 |
| 1. Tangible fixed assets |
|
|
209,447 | 190,496 | 188,682 | 189,982 | 188,214 |
| - Cost |
|
|
292,148 | 273,720 | 273,720 | 270,180 | 266,127 |
| - Accumulated depreciation |
|
|
-82,701 | -83,224 | -85,038 | -80,198 | -77,913 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
32,760 | 31,378 | 31,378 | 31,378 | 31,378 |
| - Cost |
|
|
33,233 | 31,747 | 31,747 | 31,747 | 31,747 |
| - Accumulated depreciation |
|
|
-473 | -369 | -369 | -369 | -369 |
| III. Real Estate Investments |
|
|
9,652 | 9,488 | 9,323 | 9,159 | 8,989 |
| - Cost |
|
|
14,720 | 14,720 | 14,720 | 14,720 | 14,720 |
| - Accumulated depreciation |
|
|
-5,068 | -5,232 | -5,396 | -5,560 | -5,730 |
| IV. Long-term assets in progress |
|
|
1,615,423 | 1,653,624 | 1,679,997 | 1,714,661 | 1,750,846 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,615,423 | 1,653,624 | 1,679,997 | 1,714,661 | 1,750,846 |
| IV. Long-term financial investments |
|
|
36,550 | 36,550 | 36,550 | 36,550 | 36,550 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
38,550 | 38,550 | 38,550 | 38,550 | 38,550 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,000 | -2,000 | -2,000 | -2,000 | -2,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
124,122 | 239,743 | 234,924 | 238,274 | 239,728 |
| 1. Long-term prepaid expenses |
|
|
118,092 | 233,501 | 228,902 | 231,450 | 233,426 |
| 2. Deferred income tax assets |
|
|
6,030 | 6,243 | 6,022 | 6,823 | 6,303 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
40,000 | 38,000 | 37,000 | 36,000 | 35,000 |
| TOTAL ASSETS |
|
|
6,859,342 | 6,911,286 | 7,299,503 | 7,719,141 | 7,761,955 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,038,926 | 5,100,732 | 5,478,843 | 5,901,424 | 5,944,051 |
| I. Current liabilities |
|
|
1,986,261 | 2,255,987 | 2,364,380 | 2,773,078 | 2,801,878 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
708,716 | 1,101,013 | 547,073 | 987,845 | 963,263 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
116,877 | 131,667 | 98,316 | 98,173 | 92,925 |
| 4. Advances from customers |
|
|
56,468 | 51,408 | 51,408 | 44,314 | 46,565 |
| 5. Taxes and other payables to the State Budget |
|
|
139,393 | 81,387 | 55,046 | 31,098 | 25,359 |
| 6. Payables to employees |
|
|
5,891 | 3,790 | 2,440 | 1,574 | 2,447 |
| 7. Short-term accrued expenses |
|
|
14,669 | 60,717 | 46,961 | 49,882 | 41,934 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
618,987 | 499,321 | 1,240,195 | 1,234,695 | 1,304,578 |
| 12. Provision for short term payables |
|
|
321,000 | 322,879 | 322,879 | 322,879 | 322,879 |
| 13. Bonus and welfare fund |
|
|
4,260 | 3,805 | 62 | 2,618 | 1,926 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,052,665 | 2,844,745 | 3,114,463 | 3,128,345 | 3,142,173 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
211,027 | 301,454 | 575,627 | 598,986 | 622,351 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,837,654 | 2,539,396 | 2,534,942 | 2,525,499 | 2,515,962 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
787 | 787 | 787 | 787 | 787 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,197 | 3,108 | 3,108 | 3,074 | 3,074 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,820,416 | 1,810,554 | 1,820,660 | 1,817,718 | 1,817,904 |
| I. ShareHolder's equity |
|
|
1,820,416 | 1,810,554 | 1,820,660 | 1,817,718 | 1,817,904 |
| 1. Owner's investment capital |
|
|
1,004,757 | 1,004,757 | 1,004,757 | 1,004,757 | 1,004,757 |
| 2. Share capital surplus |
|
|
207,059 | 207,059 | 207,059 | 207,059 | 207,059 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,087 | -7,087 | -7,087 | -7,087 | -7,087 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
609,677 | 600,057 | 610,269 | 607,400 | 607,841 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
608,546 | 591,219 | 610,170 | 607,048 | 607,048 |
| - Profit after tax undistributed this period |
|
|
1,131 | 8,837 | 99 | 352 | 792 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
6,011 | 5,769 | 5,662 | 5,589 | 5,335 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,859,342 | 6,911,286 | 7,299,503 | 7,719,141 | 7,761,955 |
There is no report.
|
|