|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,641,433 | 1,765,032 | 1,570,790 | 1,540,765 | 1,866,332 |
 | I. Cash and cash equivalents |
|
|
64,869 | 101,430 | 36,538 | 141,255 | 101,294 |
 | 1. Cash |
|
|
34,869 | 41,430 | 6,538 | 21,255 | 51,294 |
 | 2. Cash equivalents |
|
|
30,000 | 60,000 | 30,000 | 120,000 | 50,000 |
 | II. Short-term financial investments |
|
|
260,664 | 280,328 | 264,328 | 256,626 | 330,014 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
260,664 | 280,328 | 264,328 | 256,626 | 330,014 |
 | III. Short-term receivables |
|
|
580,994 | 662,033 | 535,530 | 417,890 | 575,128 |
 | 1. Short-term receivables of customers |
|
|
537,398 | 628,665 | 478,309 | 331,966 | 523,024 |
 | 2. Prepayments to suppliers |
|
|
18,676 | 8,393 | 17,557 | 37,779 | 8,548 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
21,330 | 20,096 | 34,596 | 35,096 | 35,914 |
 | 6. Other short-term receivables |
|
|
8,268 | 9,557 | 9,746 | 17,739 | 12,335 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,678 | -4,678 | -4,678 | -4,690 | -4,694 |
 | IV. Inventories |
|
|
722,225 | 711,157 | 691,377 | 722,975 | 845,794 |
 | 1. Inventories |
|
|
725,395 | 730,062 | 703,414 | 727,147 | 850,007 |
 | 2. Provision for decline in value of inventories |
|
|
-3,170 | -18,905 | -12,038 | -4,172 | -4,213 |
 | V. Other current assets |
|
|
12,681 | 10,083 | 43,017 | 2,020 | 14,103 |
 | 1. Short-term prepaid expenses |
|
|
5,387 | 5,004 | 7,597 | 1,979 | 5,160 |
 | 2. Deductible VAT |
|
|
7,253 | 5,040 | 35,380 | | 8,903 |
 | 3. Taxes and the State Receivables |
|
|
41 | 40 | 39 | 41 | 40 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
175,531 | 171,126 | 168,862 | 174,592 | 170,392 |
 | I. Long-term receivables |
|
|
2,281 | 2,407 | 2,505 | 2,167 | 2,167 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,281 | 2,407 | 2,505 | 2,167 | 2,167 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
100,079 | 98,847 | 96,141 | 94,609 | 91,668 |
 | 1. Tangible fixed assets |
|
|
93,847 | 92,053 | 89,495 | 88,113 | 85,321 |
 | - Cost |
|
|
177,413 | 178,334 | 178,644 | 179,098 | 179,208 |
 | - Accumulated depreciation |
|
|
-83,567 | -86,281 | -89,149 | -90,985 | -93,887 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,233 | 6,795 | 6,645 | 6,496 | 6,347 |
 | - Cost |
|
|
7,987 | 8,687 | 8,687 | 8,687 | 8,687 |
 | - Accumulated depreciation |
|
|
-1,754 | -1,892 | -2,042 | -2,191 | -2,340 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
614 | 194 | 194 | 592 | 474 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
614 | 194 | 194 | 592 | 474 |
 | IV. Long-term financial investments |
|
|
37,767 | 37,537 | 45,231 | 48,135 | 48,784 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,767 | 17,537 | 25,231 | 28,135 | 28,784 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
12,430 | 10,599 | 4,068 | 9,183 | 8,211 |
 | 1. Long-term prepaid expenses |
|
|
7,972 | 6,831 | 994 | 5,535 | 2,819 |
 | 2. Deferred income tax assets |
|
|
4,458 | 3,768 | 3,074 | 3,648 | 5,393 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
22,360 | 21,542 | 20,724 | 19,906 | 19,088 |
 | TOTAL ASSETS |
|
|
1,816,964 | 1,936,158 | 1,739,652 | 1,715,357 | 2,036,724 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,401,559 | 1,510,005 | 1,312,151 | 1,285,514 | 1,578,235 |
 | I. Current liabilities |
|
|
1,400,064 | 1,508,703 | 1,293,625 | 1,263,456 | 1,576,744 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,132,422 | 988,544 | 1,028,043 | 1,137,307 | 1,071,283 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
149,935 | 438,770 | 159,449 | 77,672 | 383,481 |
 | 4. Advances from customers |
|
|
78,522 | 28,162 | 24,240 | 13,561 | 14,207 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,391 | 31,770 | 62,406 | 18,225 | 18,064 |
 | 6. Payables to employees |
|
|
4,696 | 5,103 | 4,247 | 4,276 | 3,572 |
 | 7. Short-term accrued expenses |
|
|
3,074 | 4,818 | 3,699 | 7,234 | 7,170 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
56 | | 2,321 | | 56 |
 | 11. Other short-term payables |
|
|
2,874 | 3,721 | 3,817 | 3,321 | 74,383 |
 | 12. Provision for short term payables |
|
|
3,189 | 6,407 | 3,995 | 556 | 3,224 |
 | 13. Bonus and welfare fund |
|
|
905 | 1,408 | 1,408 | 1,304 | 1,304 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,495 | 1,302 | 18,526 | 22,058 | 1,491 |
 | 1. Long-term payables to sellers |
|
|
| | 17,225 | 20,774 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,495 | 1,302 | 1,302 | 1,284 | 1,491 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
415,405 | 426,153 | 427,501 | 429,843 | 458,489 |
 | I. ShareHolder's equity |
|
|
415,405 | 426,153 | 427,501 | 429,843 | 458,489 |
 | 1. Owner's investment capital |
|
|
316,465 | 316,465 | 316,465 | 341,778 | 357,601 |
 | 2. Share capital surplus |
|
|
5,348 | 5,348 | 5,348 | 5,348 | 5,348 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,570 | 9,828 | 9,828 | 9,828 | 9,828 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
65,532 | 73,231 | 76,502 | 53,078 | 69,098 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
52,366 | 50,445 | 50,605 | 25,293 | 52,253 |
 | - Profit after tax undistributed this period |
|
|
13,166 | 22,786 | 25,897 | 27,785 | 16,845 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,489 | 21,281 | 19,357 | 19,811 | 16,615 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,816,964 | 1,936,158 | 1,739,652 | 1,715,357 | 2,036,724 |
There is no report.
|
|