|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,327,223 | 1,381,641 | 1,466,410 | 1,443,700 | 1,388,039 |
| I. Cash and cash equivalents |
|
|
28,398 | 25,985 | 13,034 | 11,340 | 17,200 |
| 1. Cash |
|
|
28,398 | 25,985 | 13,034 | 11,340 | 17,200 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
128,559 | 133,719 | 158,734 | 138,234 | 212,952 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
128,559 | 133,719 | 158,734 | 138,234 | 212,952 |
| III. Short-term receivables |
|
|
467,900 | 542,871 | 581,509 | 527,226 | 434,710 |
| 1. Short-term receivables of customers |
|
|
379,934 | 475,173 | 494,448 | 457,787 | 384,932 |
| 2. Prepayments to suppliers |
|
|
28,023 | 24,823 | 28,297 | 14,504 | 28,292 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
59,913 | 43,693 | 58,608 | 56,899 | 20,600 |
| 6. Other short-term receivables |
|
|
4,076 | 3,862 | 4,761 | 2,642 | 5,216 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,046 | -4,679 | -4,606 | -4,606 | -4,331 |
| IV. Inventories |
|
|
657,100 | 663,476 | 697,878 | 751,131 | 711,522 |
| 1. Inventories |
|
|
664,806 | 671,342 | 701,128 | 754,381 | 714,710 |
| 2. Provision for decline in value of inventories |
|
|
-7,707 | -7,866 | -3,250 | -3,250 | -3,188 |
| V. Other current assets |
|
|
45,268 | 15,590 | 15,255 | 15,771 | 11,656 |
| 1. Short-term prepaid expenses |
|
|
28,603 | 5,105 | 6,276 | 6,032 | 5,560 |
| 2. Deductible VAT |
|
|
16,056 | 9,904 | 8,322 | 9,694 | 6,051 |
| 3. Taxes and the State Receivables |
|
|
609 | 581 | 656 | 45 | 45 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
163,544 | 171,217 | 177,451 | 192,434 | 190,625 |
| I. Long-term receivables |
|
|
2,276 | 1,901 | 1,901 | 1,901 | 2,281 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,276 | 1,901 | 1,901 | 1,901 | 2,281 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
25,996 | 26,230 | 101,094 | 105,264 | 102,807 |
| 1. Tangible fixed assets |
|
|
20,721 | 21,047 | 95,175 | 99,473 | 96,442 |
| - Cost |
|
|
122,636 | 124,300 | 181,185 | 188,283 | 177,184 |
| - Accumulated depreciation |
|
|
-101,915 | -103,253 | -86,010 | -88,810 | -80,742 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,275 | 5,184 | 5,919 | 5,791 | 6,365 |
| - Cost |
|
|
6,460 | 6,460 | 7,287 | 7,287 | 7,987 |
| - Accumulated depreciation |
|
|
-1,185 | -1,276 | -1,368 | -1,496 | -1,622 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
68,173 | 71,440 | 6,369 | 714 | 194 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
68,173 | 71,440 | 6,369 | 714 | 194 |
| IV. Long-term financial investments |
|
|
30,660 | 32,200 | 28,580 | 48,375 | 49,092 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
15,660 | 17,200 | 13,580 | 12,375 | 13,092 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
15,000 | 15,000 | 15,000 | 36,000 | 36,000 |
| V. Total other long-term assets |
|
|
9,989 | 13,814 | 14,691 | 12,184 | 13,073 |
| 1. Long-term prepaid expenses |
|
|
7,828 | 9,308 | 11,281 | 10,265 | 9,216 |
| 2. Deferred income tax assets |
|
|
2,160 | 4,506 | 3,410 | 1,919 | 3,857 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
26,450 | 25,632 | 24,814 | 23,996 | 23,178 |
| TOTAL ASSETS |
|
|
1,490,767 | 1,552,858 | 1,643,860 | 1,636,135 | 1,578,664 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,097,797 | 1,149,325 | 1,232,120 | 1,235,377 | 1,177,297 |
| I. Current liabilities |
|
|
1,095,650 | 1,147,144 | 1,229,808 | 1,233,065 | 1,174,985 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
867,067 | 889,600 | 898,952 | 900,033 | 977,833 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
179,707 | 172,997 | 255,352 | 287,427 | 129,001 |
| 4. Advances from customers |
|
|
23,362 | 56,115 | 36,890 | 12,506 | 39,650 |
| 5. Taxes and other payables to the State Budget |
|
|
9,978 | 13,074 | 17,320 | 19,713 | 15,166 |
| 6. Payables to employees |
|
|
5,309 | 4,614 | 5,185 | 4,724 | 4,866 |
| 7. Short-term accrued expenses |
|
|
1,174 | 146 | 3,181 | 145 | 3,285 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 2,321 | 755 |
| 11. Other short-term payables |
|
|
3,983 | 5,868 | 7,943 | 2,853 | 2,615 |
| 12. Provision for short term payables |
|
|
4,688 | 4,351 | 4,079 | 2,437 | 908 |
| 13. Bonus and welfare fund |
|
|
381 | 381 | 905 | 905 | 905 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,146 | 2,181 | 2,312 | 2,312 | 2,312 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,146 | 2,181 | 2,312 | 2,312 | 2,312 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
392,970 | 403,534 | 411,740 | 400,758 | 401,368 |
| I. ShareHolder's equity |
|
|
392,970 | 403,534 | 411,740 | 400,758 | 401,368 |
| 1. Owner's investment capital |
|
|
316,465 | 316,465 | 316,465 | 316,465 | 316,465 |
| 2. Share capital surplus |
|
|
5,348 | 5,348 | 5,348 | 5,348 | 5,348 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,113 | 7,113 | 8,570 | 8,293 | 8,293 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
44,467 | 52,988 | 61,869 | 51,551 | 52,015 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
23,584 | 45,742 | 43,734 | 28,188 | 28,188 |
| - Profit after tax undistributed this period |
|
|
20,883 | 7,247 | 18,135 | 23,363 | 23,827 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
19,576 | 21,618 | 19,488 | 19,101 | 19,247 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,490,767 | 1,552,858 | 1,643,860 | 1,636,135 | 1,578,664 |
There is no report.
|
|