|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,443,700 | 1,388,039 | 1,641,433 | 1,765,032 | 1,570,790 |
| I. Cash and cash equivalents |
|
|
11,340 | 17,200 | 64,869 | 101,430 | 36,538 |
| 1. Cash |
|
|
11,340 | 17,200 | 34,869 | 41,430 | 6,538 |
| 2. Cash equivalents |
|
|
| | 30,000 | 60,000 | 30,000 |
| II. Short-term financial investments |
|
|
138,234 | 212,952 | 260,664 | 280,328 | 264,328 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
138,234 | 212,952 | 260,664 | 280,328 | 264,328 |
| III. Short-term receivables |
|
|
527,226 | 434,710 | 580,994 | 662,033 | 535,530 |
| 1. Short-term receivables of customers |
|
|
457,787 | 384,932 | 537,398 | 628,665 | 478,309 |
| 2. Prepayments to suppliers |
|
|
14,504 | 28,292 | 18,676 | 8,393 | 17,557 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
56,899 | 20,600 | 21,330 | 20,096 | 34,596 |
| 6. Other short-term receivables |
|
|
2,642 | 5,216 | 8,268 | 9,557 | 9,746 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,606 | -4,331 | -4,678 | -4,678 | -4,678 |
| IV. Inventories |
|
|
751,131 | 711,522 | 722,225 | 711,157 | 691,377 |
| 1. Inventories |
|
|
754,381 | 714,710 | 725,395 | 730,062 | 703,414 |
| 2. Provision for decline in value of inventories |
|
|
-3,250 | -3,188 | -3,170 | -18,905 | -12,038 |
| V. Other current assets |
|
|
15,771 | 11,656 | 12,681 | 10,083 | 43,017 |
| 1. Short-term prepaid expenses |
|
|
6,032 | 5,560 | 5,387 | 5,004 | 7,597 |
| 2. Deductible VAT |
|
|
9,694 | 6,051 | 7,253 | 5,040 | 35,380 |
| 3. Taxes and the State Receivables |
|
|
45 | 45 | 41 | 40 | 39 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
192,434 | 190,625 | 175,531 | 171,126 | 168,862 |
| I. Long-term receivables |
|
|
1,901 | 2,281 | 2,281 | 2,407 | 2,505 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,901 | 2,281 | 2,281 | 2,407 | 2,505 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
105,264 | 102,807 | 100,079 | 98,847 | 96,141 |
| 1. Tangible fixed assets |
|
|
99,473 | 96,442 | 93,847 | 92,053 | 89,495 |
| - Cost |
|
|
188,283 | 177,184 | 177,413 | 178,334 | 178,644 |
| - Accumulated depreciation |
|
|
-88,810 | -80,742 | -83,567 | -86,281 | -89,149 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,791 | 6,365 | 6,233 | 6,795 | 6,645 |
| - Cost |
|
|
7,287 | 7,987 | 7,987 | 8,687 | 8,687 |
| - Accumulated depreciation |
|
|
-1,496 | -1,622 | -1,754 | -1,892 | -2,042 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
714 | 194 | 614 | 194 | 194 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
714 | 194 | 614 | 194 | 194 |
| IV. Long-term financial investments |
|
|
48,375 | 49,092 | 37,767 | 37,537 | 45,231 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
12,375 | 13,092 | 17,767 | 17,537 | 25,231 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
36,000 | 36,000 | 20,000 | 20,000 | 20,000 |
| V. Total other long-term assets |
|
|
12,184 | 13,073 | 12,430 | 10,599 | 4,068 |
| 1. Long-term prepaid expenses |
|
|
10,265 | 9,216 | 7,972 | 6,831 | 994 |
| 2. Deferred income tax assets |
|
|
1,919 | 3,857 | 4,458 | 3,768 | 3,074 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
23,996 | 23,178 | 22,360 | 21,542 | 20,724 |
| TOTAL ASSETS |
|
|
1,636,135 | 1,578,664 | 1,816,964 | 1,936,158 | 1,739,652 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,235,377 | 1,177,297 | 1,401,559 | 1,510,005 | 1,312,151 |
| I. Current liabilities |
|
|
1,233,065 | 1,174,985 | 1,400,064 | 1,508,703 | 1,293,625 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
900,033 | 977,833 | 1,132,422 | 988,544 | 1,028,043 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
287,427 | 129,001 | 149,935 | 438,770 | 159,449 |
| 4. Advances from customers |
|
|
12,506 | 39,650 | 78,522 | 28,162 | 24,240 |
| 5. Taxes and other payables to the State Budget |
|
|
19,713 | 15,166 | 24,391 | 31,770 | 62,406 |
| 6. Payables to employees |
|
|
4,724 | 4,866 | 4,696 | 5,103 | 4,247 |
| 7. Short-term accrued expenses |
|
|
145 | 3,285 | 3,074 | 4,818 | 3,699 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,321 | 755 | 56 | | 2,321 |
| 11. Other short-term payables |
|
|
2,853 | 2,615 | 2,874 | 3,721 | 3,817 |
| 12. Provision for short term payables |
|
|
2,437 | 908 | 3,189 | 6,407 | 3,995 |
| 13. Bonus and welfare fund |
|
|
905 | 905 | 905 | 1,408 | 1,408 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,312 | 2,312 | 1,495 | 1,302 | 18,526 |
| 1. Long-term payables to sellers |
|
|
| | | | 17,225 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,312 | 2,312 | 1,495 | 1,302 | 1,302 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
400,758 | 401,368 | 415,405 | 426,153 | 427,501 |
| I. ShareHolder's equity |
|
|
400,758 | 401,368 | 415,405 | 426,153 | 427,501 |
| 1. Owner's investment capital |
|
|
316,465 | 316,465 | 316,465 | 316,465 | 316,465 |
| 2. Share capital surplus |
|
|
5,348 | 5,348 | 5,348 | 5,348 | 5,348 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,293 | 8,293 | 8,570 | 9,828 | 9,828 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
51,551 | 52,015 | 65,532 | 73,231 | 76,502 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
28,188 | 28,188 | 52,366 | 50,445 | 50,605 |
| - Profit after tax undistributed this period |
|
|
23,363 | 23,827 | 13,166 | 22,786 | 25,897 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
19,101 | 19,247 | 19,489 | 21,281 | 19,357 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,636,135 | 1,578,664 | 1,816,964 | 1,936,158 | 1,739,652 |
There is no report.
|
|