| 
					
						| 
        
                
                
                    |  |  | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |  
                    | |  | ASSETS | 
 |  |  |  |  |  |  |  
                    | |  | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS | 
 |  | 13,960,194 | 13,273,535 | 13,206,469 | 14,274,961 | 15,292,185 |  
                    | |  | I. Cash and cash equivalents | 
 |  | 4,671,331 | 3,312,259 | 3,348,617 | 3,916,950 | 4,103,531 |  
                    | |  | 1. Cash | 
 |  | 2,758,531 | 1,867,473 | 1,968,410 | 1,907,712 | 2,456,340 |  
                    | |  | 2. Cash equivalents | 
 |  | 1,912,799 | 1,444,786 | 1,380,206 | 2,009,238 | 1,647,191 |  
                    | |  | II. Short-term financial investments | 
 |  | 4,996,171 | 5,081,280 | 4,846,227 | 5,211,712 | 5,126,342 |  
                    | |  | 1. Trading securities | 
 |  |  |  |  |  |  |  
                    | |  | 2. Provision for diminution in value of trading securities | 
 |  |  |  |  |  |  |  
                    | |  | 3. Investments holding until maturity | 
 |  | 4,996,171 | 5,081,280 | 4,846,227 | 5,211,712 | 5,126,342 |  
                    | |  | III. Short-term receivables | 
 |  | 3,074,572 | 3,633,510 | 3,670,976 | 3,779,772 | 4,718,545 |  
                    | |  | 1.  Short-term receivables of customers | 
 |  | 1,704,801 | 1,744,643 | 1,808,548 | 2,034,898 | 2,275,957 |  
                    | |  | 2. Prepayments to suppliers | 
 |  | 751,127 | 906,708 | 929,921 | 787,331 | 793,373 |  
                    | |  | 3. Short-term intercompany receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables according to the progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 5. Receivables on short-term loans | 
 |  | 131,330 | 203,408 | 204,600 | 221,465 | 224,151 |  
                    | |  | 6. Other short-term receivables | 
 |  | 849,080 | 1,139,299 | 1,094,702 | 1,107,985 | 1,795,301 |  
                    | |  | 7. Provision for doubtful short-term receivables | 
 |  | -361,765 | -360,548 | -366,795 | -371,907 | -370,237 |  
                    | |  | IV. Inventories | 
 |  | 475,375 | 482,151 | 507,923 | 497,152 | 521,222 |  
                    | |  | 1. Inventories | 
 |  | 679,829 | 686,471 | 712,243 | 701,471 | 725,542 |  
                    | |  | 2. Provision for decline in value of inventories | 
 |  | -204,454 | -204,320 | -204,320 | -204,320 | -204,320 |  
                    | |  | V. Other current assets | 
 |  | 742,744 | 764,334 | 832,727 | 869,376 | 822,546 |  
                    | |  | 1. Short-term prepaid expenses | 
 |  | 88,466 | 79,963 | 89,941 | 136,305 | 82,869 |  
                    | |  | 2. Deductible VAT | 
 |  | 510,169 | 545,142 | 604,095 | 591,346 | 600,162 |  
                    | |  | 3. Taxes and the State Receivables | 
 |  | 144,109 | 139,229 | 138,691 | 141,725 | 139,515 |  
                    | |  | 4. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other current assets | 
 |  |  |  |  |  |  |  
                    | |  | B. FIXED ASSETS AND LONG-TERM INVESTMENTS | 
 |  | 15,557,814 | 17,112,911 | 17,753,531 | 18,969,756 | 19,555,054 |  
                    | |  | I. Long-term receivables | 
 |  | 1,126,894 | 1,444,400 | 1,475,742 | 1,467,090 | 1,788,455 |  
                    | |  | 1. Long-term customer's receivables | 
 |  | 100,290 | 93,600 | 93,600 | 87,844 | 87,844 |  
                    | |  | 2. Business capital in the subsidiary units | 
 |  |  |  |  |  |  |  
                    | |  | 3. Internal long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables on long-term loans | 
 |  | 794,028 | 1,030,690 | 1,002,509 | 900,253 | 899,001 |  
                    | |  | 5. Other long-term receivables | 
 |  | 232,576 | 320,110 | 379,634 | 478,993 | 801,610 |  
                    | |  | 6. Provision for doubtful long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | II. Fixed assets | 
 |  | 8,811,568 | 9,107,647 | 9,211,099 | 10,294,830 | 12,023,595 |  
                    | |  | 1. Tangible fixed assets | 
 |  | 8,108,321 | 8,408,935 | 8,522,063 | 9,600,272 | 11,345,026 |  
                    | |  | - Cost | 
 |  | 29,566,745 | 29,977,800 | 30,397,224 | 30,952,303 | 31,932,311 |  
                    | |  | - Accumulated depreciation | 
 |  | -21,458,424 | -21,568,864 | -21,875,161 | -21,352,031 | -20,587,285 |  
                    | |  | 2. Fixed assets of financial leasing | 
 |  | 45,958 | 45,230 | 44,501 | 43,772 | 43,044 |  
                    | |  | - Cost | 
 |  | 58,290 | 58,290 | 58,290 | 58,290 | 58,290 |  
                    | |  | - Accumulated depreciation | 
 |  | -12,332 | -13,061 | -13,789 | -14,518 | -15,247 |  
                    | |  | 3. Intangible fixed assets | 
 |  | 657,288 | 653,481 | 644,535 | 650,786 | 635,526 |  
                    | |  | - Cost | 
 |  | 931,717 | 934,523 | 929,857 | 943,497 | 933,576 |  
                    | |  | - Accumulated depreciation | 
 |  | -274,429 | -281,042 | -285,322 | -292,711 | -298,051 |  
                    | |  | III. Real Estate Investments | 
 |  | 427,209 | 417,002 | 414,283 | 404,009 | 395,744 |  
                    | |  | - Cost | 
 |  | 801,561 | 801,561 | 823,354 | 823,354 | 823,354 |  
                    | |  | - Accumulated depreciation | 
 |  | -374,351 | -384,558 | -409,070 | -419,345 | -427,610 |  
                    | |  | IV. Long-term assets in progress | 
 |  | 2,803,266 | 3,537,512 | 3,867,287 | 3,389,307 | 1,294,659 |  
                    | |  | 1. Costs of  long-term production, business in progress | 
 |  | 39,115 | 39,142 | 39,174 | 39,222 | 39,445 |  
                    | |  | 2. Costs of construction in progress | 
 |  | 2,764,151 | 3,498,371 | 3,828,113 | 3,350,085 | 1,255,214 |  
                    | |  | IV. Long-term financial investments | 
 |  | 2,022,453 | 2,204,839 | 2,368,783 | 2,958,942 | 3,602,458 |  
                    | |  | 1. Investment in subsidiaries | 
 |  |  |  |  |  |  |  
                    | |  | 2. Investments in associated companies, joint ventures | 
 |  | 1,651,761 | 1,834,245 | 1,997,594 | 2,576,600 | 3,218,680 |  
                    | |  | 3. Other investments in equity instruments | 
 |  | 395,343 | 394,937 | 395,522 | 393,653 | 369,936 |  
                    | |  | 4. Provision for diminution in value of financial long-term investments | 
 |  | -24,651 | -24,343 | -24,333 | -24,110 | -24,110 |  
                    | |  | 5. Investments holding until maturity | 
 |  |  |  |  | 12,800 | 37,952 |  
                    | |  | V. Total other long-term assets | 
 |  | 366,424 | 401,511 | 416,336 | 455,579 | 450,143 |  
                    | |  | 1. Long-term prepaid expenses | 
 |  | 336,955 | 372,722 | 388,300 | 427,395 | 423,174 |  
                    | |  | 2. Deferred income tax assets | 
 |  | 29,469 | 28,789 | 28,036 | 28,184 | 26,970 |  
                    | |  | 3. Other long-term assets | 
 |  |  |  |  |  |  |  
                    | |  | VI. Goodwills | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL ASSETS | 
 |  | 29,518,008 | 30,386,446 | 30,960,000 | 33,244,718 | 34,847,239 |  
                    | |  | CAPITAL RESOURCES | 
 |  |  |  |  |  |  |  
                    | |  | A. LIABILITIES | 
 |  | 12,547,138 | 12,974,426 | 13,275,175 | 15,296,253 | 16,178,790 |  
                    | |  | I. Current liabilities | 
 |  | 7,809,037 | 8,117,283 | 7,648,015 | 8,736,609 | 9,192,296 |  
                    | |  | 1. Borrowings and short-term financial leased liabilities | 
 |  | 1,480,735 | 1,280,755 | 1,334,586 | 1,478,308 | 1,527,785 |  
                    | |  | 2. Long-term borrowings are due to pay | 
 |  |  |  |  |  |  |  
                    | |  | 3. Short-term payables to sellers | 
 |  | 1,270,399 | 1,695,089 | 1,346,369 | 1,683,734 | 1,778,818 |  
                    | |  | 4. Advances from customers | 
 |  | 74,311 | 77,549 | 75,144 | 70,591 | 82,555 |  
                    | |  | 5. Taxes and other payables to the State Budget | 
 |  | 501,215 | 310,589 | 264,414 | 406,084 | 573,146 |  
                    | |  | 6. Payables to employees | 
 |  | 557,883 | 683,770 | 332,472 | 468,166 | 570,663 |  
                    | |  | 7. Short-term accrued expenses | 
 |  | 2,415,748 | 2,307,741 | 2,389,604 | 2,600,450 | 2,611,054 |  
                    | |  | 8. Short-term intercompany payables | 
 |  |  |  |  |  |  |  
                    | |  | 9. Payables to the scheduled progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 10. Short-term unrealized Revenue | 
 |  | 28,048 | 25,137 | 171,234 | 163,860 | 29,136 |  
                    | |  | 11. Other short-term payables | 
 |  | 1,271,053 | 1,568,588 | 1,587,891 | 1,587,239 | 1,730,970 |  
                    | |  | 12. Provision for short term payables | 
 |  | 2,830 | 25,100 | 700 | 3,600 | 5,439 |  
                    | |  | 13. Bonus and welfare fund | 
 |  | 206,814 | 142,965 | 145,600 | 274,576 | 282,730 |  
                    | |  | 14. Price stabilization fund | 
 |  |  |  |  |  |  |  
                    | |  | 15. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | II. Long-term liabilities | 
 |  | 4,738,101 | 4,857,143 | 5,627,160 | 6,559,644 | 6,986,494 |  
                    | |  | 1. Long-term payables to sellers | 
 |  |  |  |  |  |  |  
                    | |  | 2. Long-term accrued expenses | 
 |  | 14,311 | 13,883 | 13,883 | 13,883 | 13,883 |  
                    | |  | 3. Intercompany payables on business capital | 
 |  |  |  |  |  |  |  
                    | |  | 4. Long-term intra-company payables | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term payables | 
 |  | 2,413,850 | 2,381,238 | 2,383,006 | 2,372,742 | 2,371,682 |  
                    | |  | 6. Borrowings and long-term financial leased liabilities | 
 |  | 1,782,095 | 1,949,459 | 2,728,071 | 3,632,045 | 4,016,236 |  
                    | |  | 7. Convertible bonds | 
 |  |  |  |  |  |  |  
                    | |  | 8. Deferred income tax payables | 
 |  | 483,115 | 467,829 | 459,278 | 444,616 | 426,049 |  
                    | |  | 9. Provision for job loss allowance | 
 |  |  |  |  |  |  |  
                    | |  | 10. Provision for long-term payables | 
 |  |  |  |  |  |  |  
                    | |  | 11. Long-term unrealized revenue | 
 |  | 44,730 | 44,734 | 42,923 | 96,358 | 158,644 |  
                    | |  | 12. Development fund of science and technology | 
 |  |  |  |  |  |  |  
                    | |  | B. OWNER'S EQUITY | 
 |  | 16,970,871 | 17,412,019 | 17,684,825 | 17,948,465 | 18,668,449 |  
                    | |  | I. ShareHolder's equity | 
 |  | 16,970,871 | 17,412,019 | 17,684,825 | 17,948,465 | 18,668,449 |  
                    | |  | 1. Owner's investment capital | 
 |  | 12,005,880 | 12,005,880 | 12,005,880 | 12,005,880 | 12,005,880 |  
                    | |  | 2. Share capital surplus | 
 |  | 745 | 745 | 745 | 745 | 490 |  
                    | |  | 3. Bond conversion option | 
 |  |  |  |  |  |  |  
                    | |  | 4. Other owner's capital | 
 |  | 72,458 | 72,458 | 73,760 | 73,760 | 73,760 |  
                    | |  | 5. Treasury shares | 
 |  |  |  |  |  |  |  
                    | |  | 6. Differences upon asset revaluation | 
 |  | -3,203,638 | -3,203,638 | -3,203,638 | -3,203,638 | -3,203,638 |  
                    | |  | 7. Differences upon foreign exchange rate | 
 |  | 53,376 | 108,520 | 71,547 | 94,430 | 100,209 |  
                    | |  | 8. Investment and development funds | 
 |  | 2,646,069 | 2,933,174 | 3,028,341 | 3,494,972 | 3,497,251 |  
                    | |  | 9. Financial reserve funds | 
 |  |  |  |  |  |  |  
                    | |  | 10. Other funds belonging to owner's equity | 
 |  | 92 | 92 | 92 | 92 | 92 |  
                    | |  | 11. After tax undistributed profit | 
 |  | 585,596 | 580,654 | 994,434 | 725,959 | 1,148,710 |  
                    | |  | - After tax undistributed profit accumulated to the end of prior period | 
 |  | -1,152,462 | -1,435,628 | 724,492 | -48,578 | -292,164 |  
                    | |  | - Profit after tax undistributed this period | 
 |  | 1,738,058 | 2,016,281 | 269,942 | 774,537 | 1,440,874 |  
                    | |  | 12. Investment capital resource for basic construction | 
 |  |  |  |  |  |  |  
                    | |  | 13. Assistance fund for arrangement of enterprises | 
 |  |  |  |  |  |  |  
                    | |  | 14. interest of shareholders who not control | 
 |  | 4,810,292 | 4,914,134 | 4,713,663 | 4,756,264 | 5,045,694 |  
                    | |  | II. Funding resources and other funds | 
 |  |  |  |  |  |  |  
                    | |  | 1. Funding resources | 
 |  |  |  |  |  |  |  
                    | |  | 2. Funding resources that form fixed assets | 
 |  |  |  |  |  |  |  
                    | |  | 3. Retrenchment provision fund | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL CAPITAL RESOURCES | 
 |  | 29,518,008 | 30,386,446 | 30,960,000 | 33,244,718 | 34,847,239 |      
    There is no report. |  |