|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
590,279 | 637,903 | 639,484 | 665,557 | 696,104 |
 | I. Cash and cash equivalents |
|
|
54,330 | 85,203 | 127,673 | 56,591 | 65,107 |
 | 1. Cash |
|
|
45,174 | 73,092 | 78,326 | 47,291 | 55,807 |
 | 2. Cash equivalents |
|
|
9,156 | 12,111 | 49,348 | 9,300 | 9,300 |
 | II. Short-term financial investments |
|
|
93,077 | 104,418 | 79,878 | 161,316 | 185,357 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
93,077 | 104,418 | 79,878 | 161,316 | 185,357 |
 | III. Short-term receivables |
|
|
133,901 | 145,592 | 133,258 | 136,436 | 139,693 |
 | 1. Short-term receivables of customers |
|
|
143,818 | 152,537 | 146,244 | 140,523 | 152,319 |
 | 2. Prepayments to suppliers |
|
|
16,018 | 19,453 | 17,435 | 24,895 | 18,384 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
16,809 | 16,329 | 25,844 | 15,814 | 15,360 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,744 | -42,727 | -56,265 | -44,797 | -46,370 |
 | IV. Inventories |
|
|
263,260 | 261,587 | 262,392 | 272,121 | 259,117 |
 | 1. Inventories |
|
|
263,306 | 261,632 | 262,438 | 272,167 | 259,162 |
 | 2. Provision for decline in value of inventories |
|
|
-46 | -46 | -46 | -46 | -46 |
 | V. Other current assets |
|
|
45,711 | 41,104 | 36,282 | 39,093 | 46,830 |
 | 1. Short-term prepaid expenses |
|
|
28,358 | 23,742 | 22,365 | 23,434 | 26,407 |
 | 2. Deductible VAT |
|
|
14,726 | 15,348 | 11,994 | 13,725 | 18,441 |
 | 3. Taxes and the State Receivables |
|
|
2,627 | 2,014 | 1,923 | 1,934 | 1,982 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,463,159 | 1,449,283 | 1,453,838 | 1,494,630 | 1,481,343 |
 | I. Long-term receivables |
|
|
5,757 | 6,132 | 6,132 | 6,132 | 5,954 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,757 | 6,132 | 6,132 | 6,132 | 5,954 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
606,580 | 594,014 | 582,932 | 1,076,263 | 1,072,610 |
 | 1. Tangible fixed assets |
|
|
599,916 | 587,571 | 576,710 | 1,070,252 | 1,060,533 |
 | - Cost |
|
|
1,537,015 | 1,538,933 | 1,539,149 | 2,047,744 | 2,055,935 |
 | - Accumulated depreciation |
|
|
-937,098 | -951,362 | -962,439 | -977,492 | -995,401 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,663 | 6,443 | 6,222 | 6,010 | 12,077 |
 | - Cost |
|
|
22,827 | 22,827 | 22,827 | 22,827 | 29,267 |
 | - Accumulated depreciation |
|
|
-16,164 | -16,385 | -16,605 | -16,817 | -17,190 |
 | III. Real Estate Investments |
|
|
70,542 | 70,007 | 69,473 | 68,939 | 68,404 |
 | - Cost |
|
|
85,494 | 85,494 | 85,494 | 85,494 | 85,494 |
 | - Accumulated depreciation |
|
|
-14,952 | -15,487 | -16,021 | -16,555 | -17,090 |
 | IV. Long-term assets in progress |
|
|
399,617 | 399,666 | 410,973 | 18,530 | 9,866 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
399,617 | 399,666 | 410,973 | 18,530 | 9,866 |
 | IV. Long-term financial investments |
|
|
310,033 | 313,563 | 313,574 | 253,717 | 253,665 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
7,473 | 7,473 | 7,473 | 8,955 | 8,955 |
 | 3. Other investments in equity instruments |
|
|
247,439 | 247,439 | 247,439 | 247,439 | 247,439 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,659 | -2,659 | -2,648 | -2,677 | -2,729 |
 | 5. Investments holding until maturity |
|
|
57,780 | 61,310 | 61,310 | | |
 | V. Total other long-term assets |
|
|
70,630 | 65,902 | 70,754 | 71,049 | 70,842 |
 | 1. Long-term prepaid expenses |
|
|
70,630 | 65,902 | 70,754 | 71,049 | 70,842 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,053,438 | 2,087,186 | 2,093,321 | 2,160,186 | 2,177,446 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
880,874 | 881,245 | 866,620 | 892,408 | 896,101 |
 | I. Current liabilities |
|
|
565,134 | 566,250 | 550,718 | 556,116 | 564,983 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
131,390 | 121,529 | 119,831 | 104,793 | 88,586 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
195,289 | 200,178 | 214,123 | 172,955 | 222,601 |
 | 4. Advances from customers |
|
|
22,354 | 30,171 | 20,295 | 26,586 | 2,142 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,195 | 15,298 | 7,888 | 8,445 | 11,143 |
 | 6. Payables to employees |
|
|
27,585 | 28,282 | 35,060 | 14,658 | 26,548 |
 | 7. Short-term accrued expenses |
|
|
33,304 | 33,626 | 28,617 | 28,827 | 29,087 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,987 | 2,981 | 2,981 | 2,329 | 1,414 |
 | 11. Other short-term payables |
|
|
107,060 | 108,704 | 108,292 | 111,214 | 122,765 |
 | 12. Provision for short term payables |
|
|
15,420 | 11,011 | | 77,884 | 43,673 |
 | 13. Bonus and welfare fund |
|
|
17,550 | 14,471 | 13,632 | 8,424 | 17,023 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
315,740 | 314,995 | 315,901 | 336,292 | 331,118 |
 | 1. Long-term payables to sellers |
|
|
79 | 79 | 79 | 79 | 79 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
852 | 852 | 880 | 890 | 890 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
277,151 | 277,151 | 279,953 | 297,957 | 295,177 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
30,925 | 30,925 | 29,747 | 32,027 | 29,633 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
6,733 | 5,988 | 5,243 | 5,339 | 5,339 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,172,564 | 1,205,941 | 1,226,702 | 1,267,778 | 1,281,346 |
 | I. ShareHolder's equity |
|
|
1,159,197 | 1,192,574 | 1,213,335 | 1,254,411 | 1,267,979 |
 | 1. Owner's investment capital |
|
|
1,101,136 | 1,101,136 | 1,101,136 | 1,101,136 | 1,101,136 |
 | 2. Share capital surplus |
|
|
4,042 | 4,042 | 4,042 | 4,042 | 4,042 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-41 | -41 | -41 | -41 | -41 |
 | 6. Differences upon asset revaluation |
|
|
-1,053 | -1,053 | -1,053 | -1,053 | -1,053 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,177 | 39,177 | 40,153 | 40,153 | 43,480 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-110,616 | -92,122 | -82,115 | -55,300 | -55,565 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-116,032 | -116,051 | -118,880 | -70,929 | -81,596 |
 | - Profit after tax undistributed this period |
|
|
5,416 | 23,928 | 36,764 | 15,629 | 26,031 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
126,553 | 141,435 | 151,213 | 165,474 | 175,980 |
 | II. Funding resources and other funds |
|
|
13,367 | 13,367 | 13,367 | 13,367 | 13,367 |
 | 1. Funding resources |
|
|
13,367 | 13,367 | 13,367 | 13,367 | 13,367 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,053,438 | 2,087,186 | 2,093,321 | 2,160,186 | 2,177,446 |
There is no report.
|
|