|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,125,780 | 2,212,970 | 2,368,459 | 2,064,541 | 2,252,644 |
 | I. Cash and cash equivalents |
|
|
178,769 | 329,816 | 339,519 | 263,114 | 313,806 |
 | 1. Cash |
|
|
145,323 | 236,316 | 229,869 | 179,344 | 260,531 |
 | 2. Cash equivalents |
|
|
33,446 | 93,499 | 109,650 | 83,770 | 53,274 |
 | II. Short-term financial investments |
|
|
89,737 | 94,040 | 102,639 | 92,645 | 106,285 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
89,737 | 94,040 | 102,639 | 92,645 | 106,285 |
 | III. Short-term receivables |
|
|
957,012 | 881,019 | 1,104,440 | 824,150 | 971,939 |
 | 1. Short-term receivables of customers |
|
|
784,776 | 700,981 | 944,099 | 675,565 | 845,670 |
 | 2. Prepayments to suppliers |
|
|
54,585 | 68,083 | 58,326 | 45,787 | 29,394 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
20,000 | 20,604 | 10,604 | 7,000 | |
 | 6. Other short-term receivables |
|
|
103,487 | 97,188 | 97,248 | 101,464 | 102,541 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,837 | -5,837 | -5,837 | -5,666 | -5,666 |
 | IV. Inventories |
|
|
771,402 | 776,877 | 683,617 | 789,211 | 760,354 |
 | 1. Inventories |
|
|
771,630 | 777,105 | 683,874 | 791,449 | 762,469 |
 | 2. Provision for decline in value of inventories |
|
|
-228 | -228 | -257 | -2,238 | -2,115 |
 | V. Other current assets |
|
|
128,860 | 131,218 | 138,245 | 95,421 | 100,261 |
 | 1. Short-term prepaid expenses |
|
|
21,123 | 18,189 | 15,522 | 20,843 | 15,590 |
 | 2. Deductible VAT |
|
|
98,425 | 99,413 | 115,748 | 61,814 | 72,701 |
 | 3. Taxes and the State Receivables |
|
|
9,311 | 13,616 | 6,975 | 12,765 | 11,970 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
771,423 | 775,453 | 787,472 | 770,881 | 789,190 |
 | I. Long-term receivables |
|
|
14,411 | 15,252 | 15,292 | 15,423 | 15,292 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,411 | 15,252 | 15,292 | 15,423 | 15,292 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
556,057 | 545,768 | 602,022 | 588,758 | 589,294 |
 | 1. Tangible fixed assets |
|
|
539,707 | 531,252 | 587,799 | 574,924 | 575,680 |
 | - Cost |
|
|
1,747,704 | 1,755,971 | 1,824,268 | 1,840,042 | 1,851,609 |
 | - Accumulated depreciation |
|
|
-1,207,997 | -1,224,719 | -1,236,469 | -1,265,118 | -1,275,930 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,350 | 14,516 | 14,224 | 13,835 | 13,614 |
 | - Cost |
|
|
54,984 | 52,440 | 52,558 | 55,101 | 55,275 |
 | - Accumulated depreciation |
|
|
-38,634 | -37,924 | -38,334 | -41,267 | -41,661 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
50,045 | 56,422 | 5,214 | 4,907 | 14,791 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
50,045 | 56,422 | 5,214 | 4,907 | 14,791 |
 | IV. Long-term financial investments |
|
|
78,648 | 79,716 | 80,885 | 81,061 | 83,776 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
45,526 | 46,595 | 47,763 | 47,937 | 50,652 |
 | 3. Other investments in equity instruments |
|
|
33,257 | 33,257 | 33,257 | 33,257 | 33,257 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-135 | -135 | -135 | -133 | -133 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
72,262 | 78,294 | 84,058 | 80,732 | 86,037 |
 | 1. Long-term prepaid expenses |
|
|
72,262 | 78,294 | 84,058 | 80,565 | 85,871 |
 | 2. Deferred income tax assets |
|
|
| | | 167 | 167 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,897,203 | 2,988,423 | 3,155,931 | 2,835,422 | 3,041,834 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,437,619 | 2,520,197 | 2,644,088 | 2,292,887 | 2,478,428 |
 | I. Current liabilities |
|
|
2,238,888 | 2,324,608 | 2,454,648 | 2,109,622 | 2,297,842 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,502,717 | 1,648,661 | 1,684,166 | 1,548,033 | 1,553,708 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
335,466 | 265,021 | 272,300 | 261,664 | 315,462 |
 | 4. Advances from customers |
|
|
131,372 | 93,230 | 111,187 | 51,441 | 52,178 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,852 | 34,299 | 33,025 | 24,632 | 40,744 |
 | 6. Payables to employees |
|
|
64,163 | 105,011 | 204,813 | 92,790 | 154,735 |
 | 7. Short-term accrued expenses |
|
|
68,209 | 60,947 | 51,415 | 45,218 | 47,667 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,251 | 2,138 | 1,463 | 893 | 17,740 |
 | 11. Other short-term payables |
|
|
74,290 | 74,363 | 56,603 | 54,686 | 65,907 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
44,568 | 40,937 | 39,677 | 30,264 | 49,701 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
198,731 | 195,589 | 189,440 | 183,265 | 180,586 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30,703 | 22,422 | 36,296 | 24,949 | 21,390 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
132,599 | 134,231 | 114,970 | 119,352 | 120,231 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
12,648 | 12,605 | 12,605 | 13,322 | 13,322 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
22,781 | 26,332 | 25,569 | 25,642 | 25,642 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
459,584 | 468,226 | 511,843 | 542,535 | 563,406 |
 | I. ShareHolder's equity |
|
|
459,584 | 468,226 | 511,843 | 542,535 | 563,406 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
73,015 | 73,001 | 72,988 | 72,981 | 77,487 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
119,847 | 110,140 | 138,649 | 166,833 | 196,000 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
97,791 | 56,137 | 53,489 | 143,285 | 147,615 |
 | - Profit after tax undistributed this period |
|
|
22,056 | 54,002 | 85,160 | 23,548 | 48,386 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
66,722 | 85,085 | 100,206 | 102,721 | 89,919 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,897,203 | 2,988,423 | 3,155,931 | 2,835,422 | 3,041,834 |
There is no report.
|
|