|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,895,034 | 3,924,083 | 3,849,719 | 4,751,430 | 4,775,801 |
| I. Cash and cash equivalents |
|
|
192,476 | 354,635 | 198,768 | 206,480 | 414,052 |
| 1. Cash |
|
|
97,476 | 138,501 | 113,768 | 128,480 | 257,052 |
| 2. Cash equivalents |
|
|
95,000 | 216,134 | 85,000 | 78,000 | 157,000 |
| II. Short-term financial investments |
|
|
2,000 | 2,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,000 | 2,000 | | | |
| III. Short-term receivables |
|
|
2,618,589 | 2,526,510 | 2,625,598 | 3,598,133 | 3,438,784 |
| 1. Short-term receivables of customers |
|
|
435,310 | 444,767 | 605,933 | 575,444 | 472,456 |
| 2. Prepayments to suppliers |
|
|
16,639 | 52,667 | 55,723 | 47,427 | 57,739 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,061,150 | 1,892,478 | 1,790,378 | 2,757,378 | 2,665,778 |
| 6. Other short-term receivables |
|
|
136,785 | 166,931 | 201,721 | 243,878 | 268,355 |
| 7. Provision for doubtful short-term receivables |
|
|
-31,295 | -30,333 | -28,157 | -25,994 | -25,544 |
| IV. Inventories |
|
|
760,264 | 726,112 | 716,094 | 643,081 | 628,008 |
| 1. Inventories |
|
|
772,124 | 751,629 | 747,775 | 681,584 | 653,648 |
| 2. Provision for decline in value of inventories |
|
|
-11,859 | -25,518 | -31,682 | -38,503 | -25,640 |
| V. Other current assets |
|
|
321,705 | 314,826 | 309,260 | 303,737 | 294,957 |
| 1. Short-term prepaid expenses |
|
|
126,442 | 119,351 | 115,664 | 103,931 | 90,548 |
| 2. Deductible VAT |
|
|
193,309 | 194,976 | 193,412 | 199,805 | 202,012 |
| 3. Taxes and the State Receivables |
|
|
1,955 | 500 | 183 | | 2,398 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,273,686 | 9,179,320 | 9,074,844 | 7,981,366 | 7,853,892 |
| I. Long-term receivables |
|
|
1,016,763 | 1,014,445 | 1,008,513 | 23,011 | 22,894 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
985,000 | 985,000 | 985,000 | | |
| 5. Other long-term receivables |
|
|
31,763 | 29,445 | 23,513 | 23,011 | 22,894 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,367,396 | 5,287,461 | 5,218,802 | 5,147,075 | 5,010,276 |
| 1. Tangible fixed assets |
|
|
4,758,947 | 4,699,733 | 4,645,207 | 4,586,204 | 4,463,599 |
| - Cost |
|
|
5,579,980 | 5,595,643 | 5,627,629 | 5,654,280 | 5,586,698 |
| - Accumulated depreciation |
|
|
-821,032 | -895,910 | -982,422 | -1,068,077 | -1,123,098 |
| 2. Fixed assets of financial leasing |
|
|
336,218 | 323,769 | 317,441 | 310,884 | 304,576 |
| - Cost |
|
|
384,793 | 377,820 | 377,820 | 377,349 | 377,349 |
| - Accumulated depreciation |
|
|
-48,575 | -54,052 | -60,379 | -66,465 | -72,773 |
| 3. Intangible fixed assets |
|
|
272,231 | 263,959 | 256,155 | 249,987 | 242,101 |
| - Cost |
|
|
345,950 | 343,139 | 343,139 | 344,789 | 344,789 |
| - Accumulated depreciation |
|
|
-73,719 | -79,181 | -86,985 | -94,802 | -102,689 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
58,422 | 50,095 | 24,830 | 16,447 | 34,014 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
58,422 | 50,095 | 24,830 | 16,447 | 34,014 |
| IV. Long-term financial investments |
|
|
2,135,490 | 2,143,717 | 2,144,929 | 2,126,163 | 2,126,163 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
2,135,490 | 2,143,717 | 2,144,929 | 2,126,163 | 2,126,163 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
561,570 | 556,465 | 557,540 | 555,348 | 554,130 |
| 1. Long-term prepaid expenses |
|
|
559,057 | 553,952 | 549,725 | 545,458 | 542,521 |
| 2. Deferred income tax assets |
|
|
2,513 | 2,513 | 7,814 | 9,890 | 11,609 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
134,045 | 127,138 | 120,230 | 113,323 | 106,415 |
| TOTAL ASSETS |
|
|
13,168,720 | 13,103,403 | 12,924,563 | 12,732,797 | 12,629,693 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
7,713,545 | 7,827,529 | 7,734,490 | 7,649,159 | 7,587,570 |
| I. Current liabilities |
|
|
2,856,849 | 2,960,495 | 2,995,237 | 3,460,808 | 3,528,760 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,871,905 | 1,934,458 | 1,922,358 | 2,061,990 | 2,175,587 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
602,927 | 577,532 | 527,906 | 489,064 | 445,561 |
| 4. Advances from customers |
|
|
7,176 | 6,502 | 7,478 | 7,580 | 16,553 |
| 5. Taxes and other payables to the State Budget |
|
|
18,700 | 25,554 | 42,753 | 27,532 | 16,272 |
| 6. Payables to employees |
|
|
| | 4,679 | | 5,063 |
| 7. Short-term accrued expenses |
|
|
272,054 | 323,786 | 387,615 | 447,519 | 435,883 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
83,120 | 91,697 | 101,481 | 426,158 | 432,874 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
966 | 966 | 966 | 966 | 966 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,856,696 | 4,867,034 | 4,739,253 | 4,188,351 | 4,058,810 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
774,630 | 749,556 | 724,146 | 384,563 | 352,238 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,738,197 | 3,774,917 | 3,673,855 | 3,463,467 | 3,367,513 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
337,511 | 336,203 | 334,895 | 333,602 | 332,340 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
6,357 | 6,357 | 6,357 | 6,719 | 6,719 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
5,455,176 | 5,275,875 | 5,190,074 | 5,083,637 | 5,042,124 |
| I. ShareHolder's equity |
|
|
5,455,176 | 5,275,875 | 5,190,074 | 5,083,637 | 5,042,124 |
| 1. Owner's investment capital |
|
|
3,271,329 | 3,271,329 | 3,271,329 | 3,271,329 | 3,274,179 |
| 2. Share capital surplus |
|
|
2,126,180 | 2,126,180 | 2,126,180 | 2,126,180 | 2,128,980 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-134,564 | -259,310 | -330,995 | -398,879 | -441,647 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-13,373 | -13,373 | -13,373 | -13,373 | -398,879 |
| - Profit after tax undistributed this period |
|
|
-121,192 | -245,938 | -317,622 | -385,507 | -42,767 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
192,231 | 137,676 | 123,559 | 85,008 | 80,611 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
13,168,720 | 13,103,403 | 12,924,563 | 12,732,797 | 12,629,693 |
There is no report.
|
|