|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
636,403 | 803,685 | 754,795 | 836,195 | 598,182 |
 | I. Cash and cash equivalents |
|
|
3,593 | 16,662 | 4,028 | 19,680 | 62,650 |
 | 1. Cash |
|
|
2,993 | 16,662 | 4,028 | 19,680 | 6,391 |
 | 2. Cash equivalents |
|
|
600 | | | | 56,259 |
 | II. Short-term financial investments |
|
|
353,892 | 442,778 | 467,096 | 527,189 | 96,911 |
 | 1. Trading securities |
|
|
363,192 | 450,174 | 483,396 | 546,145 | 104,037 |
 | 2. Provision for diminution in value of trading securities |
|
|
-9,301 | -7,396 | -16,300 | -18,956 | -7,126 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
274,721 | 340,281 | 279,683 | 286,237 | 435,834 |
 | 1. Short-term receivables of customers |
|
|
7,508 | 69,474 | 3,354 | 3,649 | 59 |
 | 2. Prepayments to suppliers |
|
|
19,154 | 17,564 | 17,555 | 17,448 | 17,443 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
181,100 | 221,300 | 223,500 | 228,500 | 203,000 |
 | 6. Other short-term receivables |
|
|
69,615 | 32,002 | 35,334 | 36,699 | 215,391 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,657 | -59 | -59 | -59 | -59 |
 | IV. Inventories |
|
|
30 | | | 398 | |
 | 1. Inventories |
|
|
30 | | | 398 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,168 | 3,964 | 3,987 | 2,692 | 2,787 |
 | 1. Short-term prepaid expenses |
|
|
196 | 174 | 133 | 19 | 76 |
 | 2. Deductible VAT |
|
|
2,836 | 2,651 | 2,712 | 1,284 | 1,427 |
 | 3. Taxes and the State Receivables |
|
|
1,136 | 1,140 | 1,142 | 1,389 | 1,283 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
129,988 | 138,462 | 137,747 | 95,680 | 294,733 |
 | I. Long-term receivables |
|
|
3,328 | 3,328 | 3,328 | 3,328 | 3,328 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,328 | 3,328 | 3,328 | 3,328 | 3,328 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,395 | 13,875 | 13,160 | 12,493 | 11,826 |
 | 1. Tangible fixed assets |
|
|
5,395 | 13,875 | 13,160 | 12,493 | 11,826 |
 | - Cost |
|
|
21,888 | 30,808 | 30,808 | 30,364 | 16,986 |
 | - Accumulated depreciation |
|
|
-16,493 | -16,933 | -17,648 | -17,872 | -5,160 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
60,299 | 60,299 | 60,299 | 19,299 | 19,299 |
 | - Cost |
|
|
60,299 | 60,299 | 60,299 | 19,299 | 19,299 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
360 | 360 | 360 | 360 | 360 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
360 | 360 | 360 | 360 | 360 |
 | IV. Long-term financial investments |
|
|
60,600 | 60,600 | 60,600 | 60,200 | 259,920 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
600 | 600 | 600 | 200 | 199,920 |
 | 3. Other investments in equity instruments |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
766,385 | 942,147 | 892,542 | 931,875 | 892,914 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
227,326 | 387,964 | 353,726 | 355,606 | 201,332 |
 | I. Current liabilities |
|
|
74,623 | 235,353 | 200,725 | 202,678 | 49,924 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,887 | 212,013 | 174,790 | 185,163 | 3,088 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,196 | 5,325 | 5,573 | 5,324 | 4,120 |
 | 4. Advances from customers |
|
|
53 | 53 | 2,099 | 48 | |
 | 5. Taxes and other payables to the State Budget |
|
|
251 | 2,445 | 267 | 5,994 | 33,856 |
 | 6. Payables to employees |
|
|
1,626 | 2,354 | 1,156 | 1,358 | 810 |
 | 7. Short-term accrued expenses |
|
|
4,205 | 7,931 | 11,552 | 364 | 3,618 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,347 | 3,289 | 3,348 | 2,687 | 2,697 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,058 | 1,944 | 1,940 | 1,738 | 1,737 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
152,703 | 152,612 | 153,001 | 152,928 | 151,409 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
108 | 108 | 108 | 108 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
149,215 | 149,479 | 149,738 | 150,000 | 149,310 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,380 | 3,024 | 3,154 | 2,820 | 2,099 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
539,059 | 554,183 | 538,816 | 576,269 | 691,582 |
 | I. ShareHolder's equity |
|
|
539,059 | 554,183 | 538,816 | 576,269 | 691,582 |
 | 1. Owner's investment capital |
|
|
414,070 | 434,763 | 434,763 | 434,763 | 434,763 |
 | 2. Share capital surplus |
|
|
28,615 | 28,615 | 28,615 | 28,615 | 28,615 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | -1 |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,344 | 9,344 | 9,344 | 9,344 | 8,712 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
83,466 | 77,823 | 62,628 | 99,833 | 215,060 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
86,748 | 66,055 | 74,185 | 77,823 | 77,823 |
 | - Profit after tax undistributed this period |
|
|
-3,282 | 11,769 | -11,557 | 22,010 | 137,237 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,565 | 3,639 | 3,466 | 3,715 | 4,433 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
766,385 | 942,147 | 892,542 | 931,875 | 892,914 |
There is no report.
|
|