|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
718,809 | 571,175 | 581,947 | 652,427 | 636,403 |
| I. Cash and cash equivalents |
|
|
4,997 | 8,141 | 34,489 | 7,437 | 3,593 |
| 1. Cash |
|
|
4,097 | 7,241 | 33,589 | 6,537 | 2,993 |
| 2. Cash equivalents |
|
|
900 | 900 | 900 | 900 | 600 |
| II. Short-term financial investments |
|
|
244,238 | 291,865 | 287,910 | 366,129 | 353,892 |
| 1. Trading securities |
|
|
247,679 | 219,287 | 249,588 | 373,263 | 363,192 |
| 2. Provision for diminution in value of trading securities |
|
|
-3,441 | -5,446 | -6,859 | -7,134 | -9,301 |
| 3. Investments holding until maturity |
|
|
| 78,023 | 45,182 | | |
| III. Short-term receivables |
|
|
467,189 | 267,073 | 255,412 | 274,769 | 274,721 |
| 1. Short-term receivables of customers |
|
|
89,300 | 7,581 | 8,037 | 7,884 | 7,508 |
| 2. Prepayments to suppliers |
|
|
17,465 | 17,800 | 17,539 | 19,015 | 19,154 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
176,000 | 180,400 | 166,600 | 183,104 | 181,100 |
| 6. Other short-term receivables |
|
|
187,082 | 63,950 | 65,893 | 67,422 | 69,615 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,657 | -2,657 | -2,657 | -2,657 | -2,657 |
| IV. Inventories |
|
|
122 | 236 | 236 | | 30 |
| 1. Inventories |
|
|
122 | 236 | 236 | | 30 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,264 | 3,860 | 3,900 | 4,092 | 4,168 |
| 1. Short-term prepaid expenses |
|
|
267 | 186 | 173 | 228 | 196 |
| 2. Deductible VAT |
|
|
1,419 | 2,521 | 2,597 | 2,735 | 2,836 |
| 3. Taxes and the State Receivables |
|
|
577 | 1,153 | 1,130 | 1,130 | 1,136 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,397 | 149,506 | 149,169 | 129,988 | 129,988 |
| I. Long-term receivables |
|
|
3,428 | 3,328 | 3,328 | 3,328 | 3,328 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,428 | 3,328 | 3,328 | 3,328 | 3,328 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,002 | 5,231 | 4,902 | 5,762 | 5,395 |
| 1. Tangible fixed assets |
|
|
6,002 | 5,231 | 4,902 | 5,762 | 5,395 |
| - Cost |
|
|
21,140 | 21,654 | 21,654 | 21,888 | 21,888 |
| - Accumulated depreciation |
|
|
-15,138 | -16,423 | -16,752 | -16,126 | -16,493 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
3,417 | 60,299 | 60,299 | 60,299 | 60,299 |
| - Cost |
|
|
3,417 | 60,299 | 60,299 | 60,299 | 60,299 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
41,000 | | | | 360 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
41,000 | | | | 360 |
| IV. Long-term financial investments |
|
|
81,550 | 80,600 | 80,600 | 60,600 | 60,600 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
600 | 600 | 600 | 600 | 600 |
| 3. Other investments in equity instruments |
|
|
80,950 | 80,000 | 80,000 | 60,000 | 60,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 48 | 41 | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| 48 | 41 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
854,206 | 720,681 | 731,116 | 782,415 | 766,385 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
286,895 | 178,314 | 182,485 | 234,002 | 227,326 |
| I. Current liabilities |
|
|
134,128 | 25,593 | 29,666 | 80,714 | 74,623 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
106,221 | | 517 | 63,368 | 54,887 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,059 | 9,495 | 9,813 | 8,833 | 8,196 |
| 4. Advances from customers |
|
|
53 | 53 | 53 | 53 | 53 |
| 5. Taxes and other payables to the State Budget |
|
|
7,156 | 1,030 | 1,477 | 994 | 251 |
| 6. Payables to employees |
|
|
1,193 | 1,940 | 1,096 | 1,354 | 1,626 |
| 7. Short-term accrued expenses |
|
|
4,037 | 7,736 | 11,336 | 679 | 4,205 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,329 | 3,267 | 3,306 | 3,372 | 3,347 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,080 | 2,073 | 2,068 | 2,060 | 2,058 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
152,768 | 152,721 | 152,819 | 153,288 | 152,703 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
108 | 108 | 108 | 108 | 108 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
149,215 | 149,479 | 149,738 | 150,000 | 149,215 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
3,445 | 3,133 | 2,972 | 3,179 | 3,380 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
567,310 | 542,367 | 548,632 | 548,414 | 539,059 |
| I. ShareHolder's equity |
|
|
567,310 | 542,367 | 548,632 | 548,414 | 539,059 |
| 1. Owner's investment capital |
|
|
414,070 | 414,070 | 414,070 | 414,070 | 414,070 |
| 2. Share capital surplus |
|
|
28,615 | 28,615 | 28,615 | 28,615 | 28,615 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,344 | 9,344 | 9,344 | 9,344 | 9,344 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
111,634 | 86,748 | 92,985 | 92,747 | 83,466 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
61,134 | 61,142 | 86,748 | 86,748 | 86,748 |
| - Profit after tax undistributed this period |
|
|
50,499 | 25,606 | 6,237 | 5,999 | -3,282 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,649 | 3,591 | 3,619 | 3,639 | 3,565 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
854,206 | 720,681 | 731,116 | 782,415 | 766,385 |
There is no report.
|
|