|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,279,183 | 2,077,665 | 2,076,535 | 2,094,809 | 2,176,540 |
| I. Cash and cash equivalents |
|
|
236,222 | 55,218 | 57,958 | 54,668 | 51,271 |
| 1. Cash |
|
|
74,827 | 52,153 | 57,958 | 54,668 | 31,271 |
| 2. Cash equivalents |
|
|
161,395 | 3,065 | | | 20,000 |
| II. Short-term financial investments |
|
|
1,530,200 | 1,442,075 | 1,488,000 | 1,473,100 | 1,638,100 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,530,200 | 1,442,075 | 1,488,000 | 1,473,100 | 1,638,100 |
| III. Short-term receivables |
|
|
334,882 | 349,104 | 246,741 | 298,683 | 284,902 |
| 1. Short-term receivables of customers |
|
|
190,937 | 204,972 | 196,891 | 240,671 | 219,222 |
| 2. Prepayments to suppliers |
|
|
18,941 | 11,229 | 13,272 | 19,607 | 25,194 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
125,004 | 133,043 | 36,719 | 38,653 | 40,734 |
| 7. Provision for doubtful short-term receivables |
|
|
| -140 | -140 | -248 | -248 |
| IV. Inventories |
|
|
171,182 | 185,588 | 256,577 | 260,022 | 194,030 |
| 1. Inventories |
|
|
172,003 | 187,403 | 258,126 | 260,660 | 194,921 |
| 2. Provision for decline in value of inventories |
|
|
-820 | -1,815 | -1,550 | -638 | -891 |
| V. Other current assets |
|
|
6,696 | 45,679 | 27,259 | 8,337 | 8,237 |
| 1. Short-term prepaid expenses |
|
|
6,696 | 8,056 | 5,985 | 7,885 | 8,237 |
| 2. Deductible VAT |
|
|
| 37,623 | | | |
| 3. Taxes and the State Receivables |
|
|
| | 21,274 | 452 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
412,572 | 528,398 | 528,715 | 512,506 | 539,280 |
| I. Long-term receivables |
|
|
| 90 | 90 | 90 | 90 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 90 | 90 | 90 | 90 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
373,848 | 392,578 | 374,473 | 366,407 | 372,712 |
| 1. Tangible fixed assets |
|
|
373,793 | 392,578 | 374,473 | 366,407 | 372,712 |
| - Cost |
|
|
1,104,191 | 1,139,085 | 1,123,599 | 1,130,175 | 1,148,876 |
| - Accumulated depreciation |
|
|
-730,398 | -746,507 | -749,126 | -763,768 | -776,165 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
56 | | | | |
| - Cost |
|
|
3,988 | 3,988 | 3,988 | 3,988 | 3,988 |
| - Accumulated depreciation |
|
|
-3,932 | -3,988 | -3,988 | -3,988 | -3,988 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
23,337 | 118,528 | 138,361 | 132,946 | 147,090 |
| 1. Costs of long-term production, business in progress |
|
|
10,480 | 11,324 | 12,566 | 14,767 | 18,511 |
| 2. Costs of construction in progress |
|
|
12,858 | 107,204 | 125,795 | 118,179 | 128,579 |
| IV. Long-term financial investments |
|
|
84 | 84 | 84 | 84 | 84 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,303 | 17,118 | 15,708 | 12,980 | 19,304 |
| 1. Long-term prepaid expenses |
|
|
15,303 | 17,118 | 15,708 | 12,980 | 19,304 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,691,755 | 2,606,063 | 2,605,250 | 2,607,315 | 2,715,820 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
331,334 | 278,808 | 233,039 | 294,404 | 364,566 |
| I. Current liabilities |
|
|
327,166 | 274,456 | 228,735 | 290,146 | 360,001 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 20,819 | 95,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
103,879 | 122,838 | 136,260 | 145,786 | 128,744 |
| 4. Advances from customers |
|
|
691 | 771 | 2,814 | 3,338 | 3,988 |
| 5. Taxes and other payables to the State Budget |
|
|
84,105 | 163 | 20 | 6,870 | 31,206 |
| 6. Payables to employees |
|
|
14,768 | 16,874 | 10,571 | 12,515 | 14,597 |
| 7. Short-term accrued expenses |
|
|
77,807 | 83,554 | 52,304 | 69,752 | 57,783 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,226 | 7,052 | 3,000 | 1,753 | 2,146 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
34,689 | 43,204 | 23,766 | 29,313 | 26,537 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,168 | 4,352 | 4,304 | 4,258 | 4,565 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,306 | 1,063 | 1,015 | 1,054 | 1,371 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,863 | 3,289 | 3,289 | 3,204 | 3,194 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,360,421 | 2,327,255 | 2,372,212 | 2,312,911 | 2,351,254 |
| I. ShareHolder's equity |
|
|
2,360,421 | 2,327,255 | 2,372,212 | 2,312,911 | 2,351,254 |
| 1. Owner's investment capital |
|
|
1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 |
| 2. Share capital surplus |
|
|
817,274 | 817,274 | 817,274 | 817,274 | 817,274 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
140,238 | 148,776 | 153,771 | 148,776 | 148,776 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
302,908 | 261,205 | 301,167 | 246,861 | 285,204 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
71,671 | 71,671 | 261,205 | 151,205 | 151,205 |
| - Profit after tax undistributed this period |
|
|
231,237 | 189,534 | 39,962 | 95,656 | 133,999 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,691,755 | 2,606,063 | 2,605,250 | 2,607,315 | 2,715,820 |
There is no report.
|
|