|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
225,699 | 170,878 | 338,769 | 236,713 | 185,190 |
 | I. Cash and cash equivalents |
|
|
4,059 | 3,125 | 5,612 | 1,677 | 1,124 |
 | 1. Cash |
|
|
1,559 | 3,125 | 1,112 | 1,677 | 1,124 |
 | 2. Cash equivalents |
|
|
2,500 | | 4,500 | | |
 | II. Short-term financial investments |
|
|
| | | 4,500 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 4,500 | |
 | III. Short-term receivables |
|
|
29,144 | 35,832 | 53,920 | 31,209 | 38,048 |
 | 1. Short-term receivables of customers |
|
|
29,925 | 37,389 | 51,936 | 30,648 | 39,673 |
 | 2. Prepayments to suppliers |
|
|
84 | 154 | 196 | 197 | 2 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
851 | 4 | 3,503 | 2,080 | 89 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,716 | -1,716 | -1,716 | -1,716 | -1,716 |
 | IV. Inventories |
|
|
192,038 | 131,297 | 278,476 | 198,669 | 146,018 |
 | 1. Inventories |
|
|
192,038 | 131,297 | 278,476 | 198,669 | 146,018 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
458 | 625 | 761 | 657 | |
 | 1. Short-term prepaid expenses |
|
|
409 | 625 | 499 | 312 | |
 | 2. Deductible VAT |
|
|
49 | | 262 | 280 | |
 | 3. Taxes and the State Receivables |
|
|
| | | 65 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,552 | 24,247 | 21,693 | 20,175 | 19,532 |
 | I. Long-term receivables |
|
|
536 | 536 | 500 | 500 | 200 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
536 | 536 | 500 | 500 | 200 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,395 | 23,587 | 21,142 | 19,615 | 19,190 |
 | 1. Tangible fixed assets |
|
|
24,327 | 23,525 | 21,086 | 19,565 | 19,147 |
 | - Cost |
|
|
121,901 | 122,723 | 121,385 | 118,120 | 118,651 |
 | - Accumulated depreciation |
|
|
-97,574 | -99,198 | -100,299 | -98,555 | -99,504 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
68 | 62 | 56 | 49 | 43 |
 | - Cost |
|
|
838 | 838 | 838 | 838 | 838 |
 | - Accumulated depreciation |
|
|
-769 | -776 | -782 | -788 | -794 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
621 | 124 | 51 | 61 | 141 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
621 | 124 | 51 | 61 | 141 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
251,251 | 195,125 | 360,461 | 256,888 | 204,721 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
134,365 | 76,827 | 240,388 | 141,961 | 87,713 |
 | I. Current liabilities |
|
|
134,095 | 76,557 | 240,388 | 141,961 | 87,713 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
112,442 | 55,908 | 216,506 | 117,342 | 63,947 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,162 | 12,913 | 15,982 | 12,429 | 9,701 |
 | 4. Advances from customers |
|
|
6,222 | 2,885 | 5,308 | 4,675 | 1,810 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,562 | 1,464 | 472 | 1,351 | 2,618 |
 | 6. Payables to employees |
|
|
937 | 546 | | | 6,014 |
 | 7. Short-term accrued expenses |
|
|
243 | 103 | 377 | 170 | 435 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,785 | 909 | 997 | 3,867 | 1,081 |
 | 12. Provision for short term payables |
|
|
247 | 347 | 344 | 379 | 364 |
 | 13. Bonus and welfare fund |
|
|
1,495 | 1,481 | 402 | 1,751 | 1,743 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
270 | 270 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
270 | 270 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
116,886 | 118,298 | 120,074 | 114,927 | 117,009 |
 | I. ShareHolder's equity |
|
|
116,886 | 118,298 | 120,074 | 114,927 | 117,009 |
 | 1. Owner's investment capital |
|
|
107,778 | 107,778 | 107,778 | 107,778 | 107,778 |
 | 2. Share capital surplus |
|
|
-32 | -32 | -32 | -32 | -32 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,045 | 1,045 | 1,045 | 1,963 | 1,963 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,094 | 9,506 | 11,282 | 5,217 | 7,299 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
152 | 152 | 9,506 | 31 | 31 |
 | - Profit after tax undistributed this period |
|
|
7,942 | 9,354 | 1,776 | 5,186 | 7,268 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
251,251 | 195,125 | 360,461 | 256,888 | 204,721 |
There is no report.
|
|