|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
963,248 | 1,013,395 | 1,022,874 | 995,765 | 962,265 |
| I. Cash and cash equivalents |
|
|
73,983 | 16,350 | 9,040 | 12,383 | 93,795 |
| 1. Cash |
|
|
73,983 | 16,350 | 9,040 | 12,383 | 29,795 |
| 2. Cash equivalents |
|
|
| | | | 64,000 |
| II. Short-term financial investments |
|
|
1,450 | 14,780 | 1,450 | 1,100 | 1,100 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,450 | 14,780 | 1,450 | 1,100 | 1,100 |
| III. Short-term receivables |
|
|
604,232 | 719,927 | 744,207 | 703,436 | 439,478 |
| 1. Short-term receivables of customers |
|
|
397,621 | 404,968 | 460,789 | 415,287 | 331,432 |
| 2. Prepayments to suppliers |
|
|
214,334 | 323,276 | 298,526 | 288,606 | 114,803 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
5,600 | 5,000 | 5,500 | 6,000 | 6,000 |
| 6. Other short-term receivables |
|
|
17 | 23 | 514 | 40 | 92 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,339 | -13,339 | -21,122 | -6,496 | -12,850 |
| IV. Inventories |
|
|
280,473 | 261,518 | 267,384 | 277,753 | 413,196 |
| 1. Inventories |
|
|
336,808 | 310,238 | 311,666 | 319,727 | 413,196 |
| 2. Provision for decline in value of inventories |
|
|
-56,335 | -48,720 | -44,282 | -41,973 | |
| V. Other current assets |
|
|
3,110 | 820 | 794 | 1,092 | 14,696 |
| 1. Short-term prepaid expenses |
|
|
2 | 95 | 63 | 32 | 58 |
| 2. Deductible VAT |
|
|
2,868 | 404 | 370 | 635 | 13,336 |
| 3. Taxes and the State Receivables |
|
|
240 | 321 | 362 | 425 | 1,302 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
344,486 | 341,630 | 335,788 | 331,488 | 417,512 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
38,519 | 35,654 | 32,876 | 30,396 | 34,507 |
| 1. Tangible fixed assets |
|
|
38,385 | 35,533 | 32,768 | 30,302 | 34,426 |
| - Cost |
|
|
90,191 | 90,191 | 90,244 | 90,603 | 98,151 |
| - Accumulated depreciation |
|
|
-51,806 | -54,657 | -57,475 | -60,302 | -63,725 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
134 | 121 | 107 | 94 | 81 |
| - Cost |
|
|
200 | 200 | 200 | 200 | 200 |
| - Accumulated depreciation |
|
|
-66 | -80 | -93 | -106 | -120 |
| III. Real Estate Investments |
|
|
47,984 | 47,577 | 47,386 | 46,977 | 46,762 |
| - Cost |
|
|
48,806 | 48,806 | 49,023 | 49,023 | 49,217 |
| - Accumulated depreciation |
|
|
-822 | -1,229 | -1,637 | -2,045 | -2,456 |
| IV. Long-term assets in progress |
|
|
2,944 | 3,058 | 3,159 | 3,287 | 29,382 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,944 | 3,058 | 3,159 | 3,287 | 29,382 |
| IV. Long-term financial investments |
|
|
251,913 | 253,057 | 250,925 | 250,227 | 252,308 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
251,913 | 253,057 | 250,925 | 250,227 | 252,308 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,126 | 2,283 | 1,443 | 600 | 99 |
| 1. Long-term prepaid expenses |
|
|
3,126 | 2,283 | 1,443 | 600 | 99 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | 54,455 |
| TOTAL ASSETS |
|
|
1,307,734 | 1,355,025 | 1,358,663 | 1,327,253 | 1,379,777 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
47,500 | 92,950 | 105,191 | 57,519 | 89,475 |
| I. Current liabilities |
|
|
47,100 | 92,550 | 104,791 | 57,119 | 87,509 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
35,000 | 85,000 | 85,000 | 50,511 | 76,009 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,892 | 3,349 | 15,799 | 3,346 | 7,731 |
| 4. Advances from customers |
|
|
907 | 907 | 612 | | |
| 5. Taxes and other payables to the State Budget |
|
|
44 | 12 | | | 206 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
877 | 96 | 189 | 65 | 368 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
500 | 300 | 300 | 300 | 300 |
| 11. Other short-term payables |
|
|
466 | 471 | 476 | 481 | 480 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,415 | 2,415 | 2,415 | 2,415 | 2,415 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
400 | 400 | 400 | 400 | 1,966 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
400 | 400 | 400 | 400 | 400 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | 1,566 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,260,234 | 1,262,075 | 1,253,471 | 1,269,733 | 1,290,302 |
| I. ShareHolder's equity |
|
|
1,260,234 | 1,262,075 | 1,253,471 | 1,269,733 | 1,290,302 |
| 1. Owner's investment capital |
|
|
1,202,185 | 1,202,185 | 1,202,185 | 1,202,185 | 1,202,185 |
| 2. Share capital surplus |
|
|
-238 | -238 | -238 | -238 | -238 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,424 | 8,424 | 8,424 | 8,424 | 8,424 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
47,954 | 49,795 | 41,191 | 57,453 | 77,313 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
104,577 | 49,271 | 49,270 | 49,270 | 49,270 |
| - Profit after tax undistributed this period |
|
|
-56,623 | 524 | -8,079 | 8,183 | 28,043 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,909 | 1,909 | 1,909 | 1,909 | 2,618 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,307,734 | 1,355,025 | 1,358,663 | 1,327,253 | 1,379,777 |
There is no report.
|
|