|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
163,535 | 178,494 | 226,852 | 339,761 | 320,144 |
 | I. Cash and cash equivalents |
|
|
7,174 | 63,484 | 41,192 | 84,031 | 21,642 |
 | 1. Cash |
|
|
7,174 | 10,284 | 16,074 | 77,031 | 13,642 |
 | 2. Cash equivalents |
|
|
| 53,200 | 25,118 | 7,000 | 8,000 |
 | II. Short-term financial investments |
|
|
93,447 | 45,345 | 115,365 | 156,918 | 225,870 |
 | 1. Trading securities |
|
|
96,517 | 47,615 | 27,465 | | 89,658 |
 | 2. Provision for diminution in value of trading securities |
|
|
-3,470 | -2,670 | | | -2,706 |
 | 3. Investments holding until maturity |
|
|
400 | 400 | 87,900 | 156,918 | 138,918 |
 | III. Short-term receivables |
|
|
55,444 | 63,050 | 63,762 | 92,192 | 58,001 |
 | 1. Short-term receivables of customers |
|
|
19,082 | 18,384 | 17,956 | 22,210 | 26,162 |
 | 2. Prepayments to suppliers |
|
|
25,778 | 34,256 | 41,499 | 57,853 | 22,238 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,584 | 10,410 | 4,907 | 12,752 | 10,965 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -600 | -624 | -1,363 |
 | IV. Inventories |
|
|
4,399 | 3,956 | 3,849 | 4,136 | 4,558 |
 | 1. Inventories |
|
|
4,443 | 4,000 | 3,887 | 4,173 | 4,595 |
 | 2. Provision for decline in value of inventories |
|
|
-44 | -44 | -38 | -38 | -38 |
 | V. Other current assets |
|
|
3,070 | 2,658 | 2,685 | 2,484 | 10,073 |
 | 1. Short-term prepaid expenses |
|
|
474 | 349 | 441 | 296 | 257 |
 | 2. Deductible VAT |
|
|
2,544 | 2,306 | 2,244 | 2,150 | 9,792 |
 | 3. Taxes and the State Receivables |
|
|
52 | 3 | | 38 | 24 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
87,849 | 85,326 | 83,424 | 70,607 | 176,510 |
 | I. Long-term receivables |
|
|
39,500 | 39,505 | 38,106 | 36,451 | 34,801 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
39,500 | 39,505 | 38,106 | 36,451 | 34,801 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
35,818 | 34,106 | 33,820 | 31,962 | 109,581 |
 | 1. Tangible fixed assets |
|
|
35,185 | 33,473 | 33,186 | 31,329 | 108,947 |
 | - Cost |
|
|
74,672 | 74,748 | 74,590 | 73,435 | 153,704 |
 | - Accumulated depreciation |
|
|
-39,487 | -41,275 | -41,403 | -42,106 | -44,756 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
634 | 634 | 634 | 634 | 634 |
 | - Cost |
|
|
674 | 674 | 674 | 674 | 674 |
 | - Accumulated depreciation |
|
|
-40 | -40 | -40 | -40 | -40 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,125 | 9,125 | 9,125 | | 29,979 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,125 | 9,125 | 9,125 | | 29,979 |
 | IV. Long-term financial investments |
|
|
1,840 | 1,200 | 1,200 | 900 | 900 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,200 | 1,200 | 1,200 | 900 | 900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
640 | | | | |
 | V. Total other long-term assets |
|
|
1,566 | 1,390 | 1,173 | 1,294 | 1,249 |
 | 1. Long-term prepaid expenses |
|
|
1,566 | 1,390 | 1,173 | 1,294 | 1,249 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
251,384 | 263,820 | 310,276 | 410,368 | 496,654 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
31,243 | 36,272 | 43,816 | 45,035 | 107,374 |
 | I. Current liabilities |
|
|
27,243 | 28,472 | 31,616 | 19,554 | 64,574 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,386 | 562 | 491 | 2,863 | 29,992 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,540 | 9,980 | 9,515 | 6,938 | 17,907 |
 | 4. Advances from customers |
|
|
38 | 827 | 633 | 1,165 | 1,543 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,311 | 8,621 | 8,340 | 3,406 | 6,939 |
 | 6. Payables to employees |
|
|
1,900 | 1,865 | 5,381 | 2,252 | 2,727 |
 | 7. Short-term accrued expenses |
|
|
3,413 | 4,990 | 5,358 | 960 | 1,117 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
72 | 72 | 154 | 72 | 72 |
 | 11. Other short-term payables |
|
|
560 | 531 | 720 | 874 | 1,295 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,023 | 1,023 | 1,023 | 1,023 | 2,983 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,000 | 7,800 | 12,200 | 25,481 | 42,800 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,000 | 7,800 | 12,200 | 25,481 | 42,800 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
220,142 | 227,548 | 266,460 | 374,810 | 389,280 |
 | I. ShareHolder's equity |
|
|
220,142 | 227,548 | 266,460 | 374,810 | 389,280 |
 | 1. Owner's investment capital |
|
|
151,397 | 151,397 | 151,397 | 151,397 | 227,094 |
 | 2. Share capital surplus |
|
|
-644 | -644 | -644 | -644 | -644 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,364 | 20,866 | 20,866 | 22,364 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
23 | 1,521 | 1,521 | 23 | |
 | 11. After tax undistributed profit |
|
|
43,814 | 51,473 | 57,966 | 72,440 | 29,201 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,335 | 43,814 | 51,473 | 64,346 | 17,171 |
 | - Profit after tax undistributed this period |
|
|
31,479 | 7,659 | 6,493 | 8,094 | 12,031 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,187 | 2,934 | 35,353 | 129,229 | 133,628 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
251,384 | 263,820 | 310,276 | 419,844 | 496,654 |
There is no report.
|
|