|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,599,136 | 1,755,826 | 1,751,272 | 1,788,637 | 1,720,307 |
| I. Cash and cash equivalents |
|
|
246,142 | 126,225 | 252,408 | 152,062 | 218,076 |
| 1. Cash |
|
|
242,342 | 122,369 | 248,031 | 101,187 | 215,873 |
| 2. Cash equivalents |
|
|
3,800 | 3,857 | 4,377 | 50,875 | 2,202 |
| II. Short-term financial investments |
|
|
202,000 | 254,085 | 260,748 | 302,163 | 282,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
202,000 | 254,085 | 260,748 | 302,163 | 282,000 |
| III. Short-term receivables |
|
|
349,002 | 505,304 | 529,500 | 537,763 | 563,155 |
| 1. Short-term receivables of customers |
|
|
296,715 | 477,833 | 487,211 | 505,379 | 518,501 |
| 2. Prepayments to suppliers |
|
|
12,630 | 6,898 | 10,109 | 5,625 | 24,282 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
39,657 | 20,574 | 32,180 | 26,759 | 20,372 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
723,543 | 815,061 | 655,697 | 746,548 | 613,344 |
| 1. Inventories |
|
|
730,119 | 821,638 | 662,273 | 753,751 | 620,547 |
| 2. Provision for decline in value of inventories |
|
|
-6,576 | -6,576 | -6,576 | -7,203 | -7,203 |
| V. Other current assets |
|
|
78,448 | 55,150 | 52,919 | 50,101 | 43,733 |
| 1. Short-term prepaid expenses |
|
|
4,757 | 4,570 | 5,569 | 5,788 | 4,872 |
| 2. Deductible VAT |
|
|
73,691 | 50,580 | 47,350 | 41,818 | 38,747 |
| 3. Taxes and the State Receivables |
|
|
| | | 2,495 | 114 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
543,933 | 543,221 | 510,666 | 501,049 | 483,378 |
| I. Long-term receivables |
|
|
8,546 | 27,297 | 8,986 | 8,096 | 8,826 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
8,546 | 27,297 | 8,986 | 8,096 | 8,826 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
488,095 | 471,179 | 460,695 | 450,385 | 434,442 |
| 1. Tangible fixed assets |
|
|
484,715 | 468,636 | 458,982 | 448,168 | 432,664 |
| - Cost |
|
|
1,690,013 | 1,696,254 | 1,704,338 | 1,712,804 | 1,717,662 |
| - Accumulated depreciation |
|
|
-1,205,298 | -1,227,618 | -1,245,356 | -1,264,636 | -1,284,997 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,380 | 2,542 | 1,713 | 2,217 | 1,777 |
| - Cost |
|
|
14,645 | 14,645 | 14,645 | 15,942 | 15,942 |
| - Accumulated depreciation |
|
|
-11,265 | -12,102 | -12,932 | -13,725 | -14,165 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
834 | 911 | 1,041 | 1,368 | 2,958 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
834 | 911 | 1,041 | 1,368 | 2,958 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
46,458 | 43,834 | 39,944 | 41,199 | 37,153 |
| 1. Long-term prepaid expenses |
|
|
46,458 | 43,834 | 39,944 | 41,199 | 37,153 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,143,069 | 2,299,047 | 2,261,939 | 2,289,686 | 2,203,685 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,629,614 | 1,842,765 | 1,774,098 | 1,755,213 | 1,671,331 |
| I. Current liabilities |
|
|
1,405,977 | 1,652,076 | 1,583,782 | 1,599,371 | 1,509,358 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
572,999 | 541,020 | 523,391 | 566,938 | 633,220 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
451,846 | 664,196 | 576,319 | 569,466 | 467,694 |
| 4. Advances from customers |
|
|
34,859 | 40,646 | 37,314 | 13,684 | 14,916 |
| 5. Taxes and other payables to the State Budget |
|
|
12,273 | 22,960 | 33,800 | 9,646 | 16,458 |
| 6. Payables to employees |
|
|
274,792 | 298,985 | 311,347 | 349,833 | 273,865 |
| 7. Short-term accrued expenses |
|
|
57 | 1,324 | 325 | 102 | 565 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 126 | 15 | 15 |
| 11. Other short-term payables |
|
|
8,514 | 9,735 | 28,287 | 19,926 | 33,098 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
50,639 | 73,209 | 72,872 | 69,761 | 69,527 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
223,637 | 190,690 | 190,316 | 155,841 | 161,973 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
30,438 | 23,593 | 23,593 | 21,600 | 21,591 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
186,907 | 161,179 | 161,179 | 129,021 | 135,386 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
6,292 | 5,918 | 5,544 | 5,220 | 4,996 |
| B. OWNER'S EQUITY |
|
|
513,454 | 456,282 | 487,841 | 534,473 | 532,354 |
| I. ShareHolder's equity |
|
|
513,454 | 456,282 | 487,841 | 534,473 | 532,354 |
| 1. Owner's investment capital |
|
|
302,400 | 302,400 | 302,400 | 317,510 | 317,510 |
| 2. Share capital surplus |
|
|
| | | 5,382 | 5,382 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
56,037 | 105,097 | 105,097 | 105,097 | 105,097 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
154,317 | 48,084 | 79,644 | 105,784 | 103,664 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
131,059 | 2,570 | 2,570 | 2,570 | 74,033 |
| - Profit after tax undistributed this period |
|
|
23,258 | 45,515 | 77,074 | 103,214 | 29,631 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
702 | 702 | 702 | 702 | 702 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,143,069 | 2,299,047 | 2,261,939 | 2,289,686 | 2,203,685 |
There is no report.
|
|