|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
254,128 | 264,228 | 167,456 | 157,236 | 153,792 |
 | I. Cash and cash equivalents |
|
|
1,489 | 7,986 | 831 | 1,403 | 2,417 |
 | 1. Cash |
|
|
1,489 | 7,986 | 831 | 1,403 | 2,417 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 1,002 | 1,002 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 1,002 | 1,002 |
 | III. Short-term receivables |
|
|
165,574 | 163,807 | 73,587 | 59,951 | 59,940 |
 | 1. Short-term receivables of customers |
|
|
159,448 | 163,779 | 73,165 | 59,713 | 58,166 |
 | 2. Prepayments to suppliers |
|
|
6,244 | 155 | 252 | 252 | 252 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15 | 6 | 303 | 118 | 1,677 |
 | 7. Provision for doubtful short-term receivables |
|
|
-132 | -132 | -132 | -132 | -155 |
 | IV. Inventories |
|
|
78,975 | 84,234 | 84,598 | 86,151 | 81,650 |
 | 1. Inventories |
|
|
78,975 | 84,234 | 84,598 | 86,151 | 81,650 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,090 | 8,201 | 8,439 | 8,728 | 8,783 |
 | 1. Short-term prepaid expenses |
|
|
60 | 33 | 83 | 129 | 284 |
 | 2. Deductible VAT |
|
|
8,031 | 8,168 | 8,356 | 8,600 | 8,499 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
29,170 | 28,572 | 31,485 | 29,551 | 28,221 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,867 | 26,689 | 25,748 | 24,251 | 22,763 |
 | 1. Tangible fixed assets |
|
|
25,868 | 25,714 | 24,796 | 23,323 | 21,858 |
 | - Cost |
|
|
79,442 | 79,543 | 80,079 | 80,079 | 80,079 |
 | - Accumulated depreciation |
|
|
-53,574 | -53,830 | -55,283 | -56,756 | -58,221 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
999 | 975 | 952 | 928 | 904 |
 | - Cost |
|
|
2,305 | 2,305 | 2,305 | 2,305 | 2,305 |
 | - Accumulated depreciation |
|
|
-1,306 | -1,329 | -1,353 | -1,377 | -1,400 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | 3,750 | 3,750 | 3,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | 3,750 | 3,750 | 3,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,303 | 1,883 | 1,987 | 1,550 | 1,709 |
 | 1. Long-term prepaid expenses |
|
|
2,303 | 1,883 | 1,987 | 1,550 | 1,709 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
283,298 | 292,800 | 198,941 | 186,787 | 182,014 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
140,800 | 138,939 | 40,620 | 26,677 | 25,289 |
 | I. Current liabilities |
|
|
139,337 | 137,475 | 40,257 | 26,677 | 25,289 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,201 | 1,651 | 2,201 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
124,996 | 121,426 | 25,126 | 11,969 | 15,004 |
 | 4. Advances from customers |
|
|
10,770 | 13,941 | 10,412 | 7,905 | |
 | 5. Taxes and other payables to the State Budget |
|
|
997 | 24 | 2,255 | 1,948 | 4,343 |
 | 6. Payables to employees |
|
|
| | | | -919 |
 | 7. Short-term accrued expenses |
|
|
6 | | | 4,659 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 6,665 |
 | 11. Other short-term payables |
|
|
367 | 433 | 263 | 196 | 195 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,463 | 1,463 | 363 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,463 | 1,463 | 363 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
142,498 | 153,862 | 158,321 | 160,110 | 156,725 |
 | I. ShareHolder's equity |
|
|
142,498 | 153,862 | 158,321 | 160,110 | 156,725 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-150 | -150 | -150 | -150 | -150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,586 | 2,586 | 2,586 | 2,586 | 2,586 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,062 | 31,426 | 35,885 | 37,674 | 34,289 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,150 | 20,260 | 20,140 | 20,140 | 18,990 |
 | - Profit after tax undistributed this period |
|
|
2,912 | 11,167 | 15,746 | 17,535 | 15,299 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
283,298 | 292,800 | 198,941 | 186,787 | 182,014 |
There is no report.
|
|