|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,313,088 | 5,784,495 | 5,317,820 | 6,945,435 | 6,615,668 |
 | I. Cash and cash equivalents |
|
|
2,462,203 | 2,781,167 | 2,976,474 | 3,056,848 | 3,230,125 |
 | 1. Cash |
|
|
1,343,353 | 1,739,315 | 1,538,774 | 1,128,621 | 1,374,361 |
 | 2. Cash equivalents |
|
|
1,118,850 | 1,041,851 | 1,437,700 | 1,928,227 | 1,855,764 |
 | II. Short-term financial investments |
|
|
5,800 | 5,800 | 6,500 | 6,646 | 6,512 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,800 | 5,800 | 6,500 | 6,646 | 6,512 |
 | III. Short-term receivables |
|
|
2,405,744 | 2,548,483 | 1,717,919 | 3,377,715 | 2,879,770 |
 | 1. Short-term receivables of customers |
|
|
2,057,384 | 2,125,959 | 1,445,117 | 3,048,348 | 2,423,534 |
 | 2. Prepayments to suppliers |
|
|
806,240 | 811,124 | 718,037 | 727,682 | 841,178 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
363,315 | 363,315 | 359,313 | 358,179 | 358,179 |
 | 6. Other short-term receivables |
|
|
463,396 | 532,271 | 470,765 | 467,165 | 472,367 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,284,591 | -1,284,188 | -1,275,313 | -1,223,658 | -1,215,487 |
 | IV. Inventories |
|
|
354,836 | 373,936 | 498,290 | 476,858 | 464,839 |
 | 1. Inventories |
|
|
354,836 | 373,936 | 498,290 | 476,858 | 464,839 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
84,505 | 75,110 | 118,637 | 27,369 | 34,422 |
 | 1. Short-term prepaid expenses |
|
|
1,788 | 1,465 | 1,075 | 649 | 2,337 |
 | 2. Deductible VAT |
|
|
36,746 | 17,376 | 47,295 | 21 | 7,854 |
 | 3. Taxes and the State Receivables |
|
|
45,971 | 56,268 | 70,268 | 26,699 | 24,231 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
793,171 | 782,820 | 861,109 | 841,436 | 829,521 |
 | I. Long-term receivables |
|
|
8,742 | 8,742 | 8,742 | 585 | 585 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,742 | 8,742 | 8,742 | 585 | 585 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
126,373 | 122,952 | 119,849 | 116,720 | 118,635 |
 | 1. Tangible fixed assets |
|
|
107,286 | 103,982 | 100,996 | 97,982 | 100,014 |
 | - Cost |
|
|
726,824 | 726,824 | 727,113 | 726,727 | 727,115 |
 | - Accumulated depreciation |
|
|
-619,537 | -622,842 | -626,117 | -628,744 | -627,101 |
 | 2. Fixed assets of financial leasing |
|
|
2,725 | 2,615 | 2,505 | 2,395 | 2,285 |
 | - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Accumulated depreciation |
|
|
-794 | -904 | -1,014 | -1,124 | -1,234 |
 | 3. Intangible fixed assets |
|
|
16,361 | 16,355 | 16,348 | 16,342 | 16,335 |
 | - Cost |
|
|
18,500 | 18,500 | 18,500 | 18,500 | 18,500 |
 | - Accumulated depreciation |
|
|
-2,139 | -2,145 | -2,152 | -2,158 | -2,165 |
 | III. Real Estate Investments |
|
|
14,273 | 13,697 | 13,120 | 12,544 | 11,968 |
 | - Cost |
|
|
57,128 | 57,128 | 57,128 | 57,128 | 57,128 |
 | - Accumulated depreciation |
|
|
-42,855 | -43,431 | -44,008 | -44,584 | -45,160 |
 | IV. Long-term assets in progress |
|
|
31,929 | 40,814 | 40,814 | 37,365 | 37,365 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31,929 | 40,814 | 40,814 | 37,365 | 37,365 |
 | IV. Long-term financial investments |
|
|
543,559 | 541,482 | 548,983 | 554,601 | 551,576 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
312,322 | 310,245 | 317,747 | 326,317 | 323,292 |
 | 3. Other investments in equity instruments |
|
|
255,227 | 255,227 | 255,227 | 255,227 | 255,227 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,131 | -24,131 | -24,131 | -27,320 | -27,320 |
 | 5. Investments holding until maturity |
|
|
140 | 140 | 140 | 377 | 377 |
 | V. Total other long-term assets |
|
|
68,296 | 55,134 | 129,600 | 119,621 | 109,392 |
 | 1. Long-term prepaid expenses |
|
|
68,296 | 55,134 | 129,600 | 119,621 | 109,392 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,106,259 | 6,567,315 | 6,178,929 | 7,786,871 | 7,445,189 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,118,608 | 5,566,731 | 5,205,383 | 6,758,163 | 6,411,557 |
 | I. Current liabilities |
|
|
5,022,821 | 5,474,474 | 4,784,125 | 6,354,121 | 6,279,101 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,535,443 | 1,419,289 | 1,329,685 | 1,488,803 | 1,243,787 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,746,416 | 1,847,026 | 1,540,895 | 1,376,115 | 1,168,343 |
 | 4. Advances from customers |
|
|
302,265 | 413,451 | 322,273 | 345,372 | 262,128 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,814 | 4,507 | 5,688 | 43,871 | 41,957 |
 | 6. Payables to employees |
|
|
95,892 | 76,601 | 91,791 | 111,857 | 125,971 |
 | 7. Short-term accrued expenses |
|
|
903,645 | 1,296,661 | 1,068,767 | 2,409,933 | 2,536,717 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,200 | 841 | 804 | 804 | 804 |
 | 11. Other short-term payables |
|
|
290,631 | 282,436 | 312,094 | 295,106 | 290,171 |
 | 12. Provision for short term payables |
|
|
77,535 | 75,536 | 54,265 | 235,302 | 551,678 |
 | 13. Bonus and welfare fund |
|
|
63,979 | 58,128 | 57,864 | 46,959 | 57,545 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
95,787 | 92,257 | 421,258 | 404,042 | 132,456 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,152 | 1,152 | 1,152 | 1,152 | 1,152 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,459 | 1,283 | 1,108 | 933 | 758 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
16,379 | 16,767 | 16,418 | 16,049 | 16,780 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
62,763 | 58,992 | 388,865 | 372,352 | 100,346 |
 | 11. Long-term unrealized revenue |
|
|
14,034 | 14,063 | 13,715 | 13,555 | 13,420 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
987,651 | 1,000,585 | 973,546 | 1,028,708 | 1,033,632 |
 | I. ShareHolder's equity |
|
|
987,926 | 1,000,859 | 973,821 | 1,028,983 | 1,033,907 |
 | 1. Owner's investment capital |
|
|
797,261 | 797,261 | 797,261 | 797,261 | 797,261 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,126 | 1,126 | 1,126 | 1,126 | 1,126 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-32,374 | -32,374 | -32,374 | -32,374 | -32,374 |
 | 7. Differences upon foreign exchange rate |
|
|
-7,803 | -7,548 | -7,469 | -7,034 | -3,245 |
 | 8. Investment and development funds |
|
|
107,936 | 107,936 | 107,936 | 107,936 | 124,994 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
 | 11. After tax undistributed profit |
|
|
184,322 | 199,250 | 178,126 | 235,003 | 220,804 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
126,287 | 126,287 | 90,411 | 183,105 | 154,149 |
 | - Profit after tax undistributed this period |
|
|
58,034 | 72,963 | 87,716 | 51,898 | 66,654 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-62,561 | -64,810 | -70,804 | -72,954 | -74,678 |
 | II. Funding resources and other funds |
|
|
-274 | -274 | -274 | -274 | -274 |
 | 1. Funding resources |
|
|
-274 | -274 | -274 | -274 | -274 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,106,259 | 6,567,315 | 6,178,929 | 7,786,871 | 7,445,189 |
There is no report.
|
|