|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,022,537 | 5,562,298 | 5,291,172 | 5,313,088 | 5,784,495 |
| I. Cash and cash equivalents |
|
|
2,429,175 | 2,738,040 | 2,375,513 | 2,462,203 | 2,781,167 |
| 1. Cash |
|
|
1,152,690 | 1,305,555 | 957,028 | 1,343,353 | 1,739,315 |
| 2. Cash equivalents |
|
|
1,276,485 | 1,432,485 | 1,418,485 | 1,118,850 | 1,041,851 |
| II. Short-term financial investments |
|
|
5,600 | 5,800 | 5,800 | 5,800 | 5,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,600 | 5,800 | 5,800 | 5,800 | 5,800 |
| III. Short-term receivables |
|
|
1,893,343 | 2,304,340 | 2,380,706 | 2,405,744 | 2,548,483 |
| 1. Short-term receivables of customers |
|
|
1,142,723 | 1,761,389 | 1,905,452 | 2,057,384 | 2,125,959 |
| 2. Prepayments to suppliers |
|
|
1,097,327 | 923,825 | 868,785 | 806,240 | 811,124 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
363,315 | 363,315 | 363,315 | 363,315 | 363,315 |
| 6. Other short-term receivables |
|
|
503,497 | 484,661 | 482,218 | 463,396 | 532,271 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,213,520 | -1,228,850 | -1,239,065 | -1,284,591 | -1,284,188 |
| IV. Inventories |
|
|
628,748 | 444,559 | 438,020 | 354,836 | 373,936 |
| 1. Inventories |
|
|
628,748 | 444,559 | 438,020 | 354,836 | 373,936 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
65,671 | 69,559 | 91,133 | 84,505 | 75,110 |
| 1. Short-term prepaid expenses |
|
|
1,998 | 1,278 | 620 | 1,788 | 1,465 |
| 2. Deductible VAT |
|
|
13,776 | 30,658 | 43,863 | 36,746 | 17,376 |
| 3. Taxes and the State Receivables |
|
|
49,897 | 37,624 | 46,651 | 45,971 | 56,268 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
851,139 | 837,257 | 811,306 | 793,171 | 782,820 |
| I. Long-term receivables |
|
|
8,826 | 8,742 | 8,742 | 8,742 | 8,742 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
8,826 | 8,742 | 8,742 | 8,742 | 8,742 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
136,647 | 132,698 | 129,540 | 126,373 | 122,952 |
| 1. Tangible fixed assets |
|
|
115,923 | 113,379 | 110,336 | 107,286 | 103,982 |
| - Cost |
|
|
730,313 | 732,979 | 726,336 | 726,824 | 726,824 |
| - Accumulated depreciation |
|
|
-614,390 | -619,601 | -615,999 | -619,537 | -622,842 |
| 2. Fixed assets of financial leasing |
|
|
4,343 | 2,945 | 2,835 | 2,725 | 2,615 |
| - Cost |
|
|
6,131 | 3,520 | 3,520 | 3,520 | 3,520 |
| - Accumulated depreciation |
|
|
-1,788 | -574 | -684 | -794 | -904 |
| 3. Intangible fixed assets |
|
|
16,381 | 16,374 | 16,368 | 16,361 | 16,355 |
| - Cost |
|
|
18,372 | 18,500 | 18,500 | 18,500 | 18,500 |
| - Accumulated depreciation |
|
|
-1,991 | -2,126 | -2,132 | -2,139 | -2,145 |
| III. Real Estate Investments |
|
|
16,002 | 15,425 | 14,849 | 14,273 | 13,697 |
| - Cost |
|
|
57,128 | 57,128 | 57,128 | 57,128 | 57,128 |
| - Accumulated depreciation |
|
|
-41,126 | -41,702 | -42,279 | -42,855 | -43,431 |
| IV. Long-term assets in progress |
|
|
40,919 | 40,814 | 31,929 | 31,929 | 40,814 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
40,919 | 40,814 | 31,929 | 31,929 | 40,814 |
| IV. Long-term financial investments |
|
|
549,798 | 552,540 | 548,420 | 543,559 | 541,482 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
316,319 | 319,191 | 317,179 | 312,322 | 310,245 |
| 3. Other investments in equity instruments |
|
|
255,227 | 255,227 | 255,227 | 255,227 | 255,227 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-22,068 | -22,068 | -24,126 | -24,131 | -24,131 |
| 5. Investments holding until maturity |
|
|
320 | 190 | 140 | 140 | 140 |
| V. Total other long-term assets |
|
|
98,947 | 87,037 | 77,826 | 68,296 | 55,134 |
| 1. Long-term prepaid expenses |
|
|
98,947 | 87,037 | 77,826 | 68,296 | 55,134 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,873,675 | 6,399,554 | 6,102,478 | 6,106,259 | 6,567,315 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,949,972 | 5,460,622 | 5,122,468 | 5,118,608 | 5,566,731 |
| I. Current liabilities |
|
|
4,904,393 | 5,349,810 | 5,013,437 | 5,022,821 | 5,474,474 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,472,069 | 1,623,102 | 1,567,206 | 1,535,443 | 1,419,289 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,701,115 | 1,901,367 | 1,794,256 | 1,746,416 | 1,847,026 |
| 4. Advances from customers |
|
|
658,667 | 451,664 | 377,186 | 302,265 | 413,451 |
| 5. Taxes and other payables to the State Budget |
|
|
6,463 | 6,852 | 3,952 | 5,814 | 4,507 |
| 6. Payables to employees |
|
|
59,284 | 84,946 | 92,511 | 95,892 | 76,601 |
| 7. Short-term accrued expenses |
|
|
600,650 | 884,755 | 788,111 | 903,645 | 1,296,661 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
974 | 823 | 823 | 1,200 | 841 |
| 11. Other short-term payables |
|
|
275,399 | 272,393 | 275,748 | 290,631 | 282,436 |
| 12. Provision for short term payables |
|
|
68,798 | 63,249 | 61,412 | 77,535 | 75,536 |
| 13. Bonus and welfare fund |
|
|
60,973 | 60,659 | 52,232 | 63,979 | 58,128 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
45,579 | 110,813 | 109,031 | 95,787 | 92,257 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,160 | 1,152 | 1,152 | 1,152 | 1,152 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,984 | 1,809 | 1,634 | 1,459 | 1,283 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
11,456 | 13,179 | 15,112 | 16,379 | 16,767 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
16,466 | 80,320 | 76,940 | 62,763 | 58,992 |
| 11. Long-term unrealized revenue |
|
|
14,513 | 14,353 | 14,194 | 14,034 | 14,063 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
923,703 | 938,932 | 980,009 | 987,651 | 1,000,585 |
| I. ShareHolder's equity |
|
|
923,978 | 939,206 | 980,284 | 987,926 | 1,000,859 |
| 1. Owner's investment capital |
|
|
797,261 | 797,261 | 797,261 | 797,261 | 797,261 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,126 | 1,126 | 1,126 | 1,126 | 1,126 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-32,374 | -32,374 | -32,374 | -32,374 | -32,374 |
| 7. Differences upon foreign exchange rate |
|
|
-9,529 | -12,301 | -8,223 | -7,803 | -7,548 |
| 8. Investment and development funds |
|
|
91,775 | 91,775 | 91,775 | 107,936 | 107,936 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
| 11. After tax undistributed profit |
|
|
126,434 | 151,301 | 190,363 | 184,322 | 199,250 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
158,152 | 150,179 | 154,403 | 126,287 | 126,287 |
| - Profit after tax undistributed this period |
|
|
-31,718 | 1,122 | 35,960 | 58,034 | 72,963 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-50,734 | -57,600 | -59,662 | -62,561 | -64,810 |
| II. Funding resources and other funds |
|
|
-274 | -274 | -274 | -274 | -274 |
| 1. Funding resources |
|
|
-274 | -274 | -274 | -274 | -274 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,873,675 | 6,399,554 | 6,102,478 | 6,106,259 | 6,567,315 |
There is no report.
|
|