|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
838,298 | 824,478 | 796,469 | 865,285 | 873,271 |
| I. Cash and cash equivalents |
|
|
330,823 | 269,585 | 234,428 | 325,277 | 353,937 |
| 1. Cash |
|
|
45,823 | 19,585 | 36,428 | 37,277 | 38,937 |
| 2. Cash equivalents |
|
|
285,000 | 250,000 | 198,000 | 288,000 | 315,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
191,386 | 212,286 | 219,926 | 191,580 | 189,634 |
| 1. Short-term receivables of customers |
|
|
168,204 | 207,122 | 205,765 | 175,044 | 174,623 |
| 2. Prepayments to suppliers |
|
|
17,692 | 853 | 8,530 | 11,617 | 9,682 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,490 | 4,311 | 5,631 | 4,918 | 5,328 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
218,083 | 241,124 | 240,069 | 247,511 | 228,437 |
| 1. Inventories |
|
|
218,083 | 241,124 | 240,069 | 247,511 | 228,437 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
98,006 | 101,483 | 102,046 | 100,917 | 101,264 |
| 1. Short-term prepaid expenses |
|
|
1,702 | 1,754 | 2,308 | 2,285 | 1,598 |
| 2. Deductible VAT |
|
|
93,044 | 96,215 | 93,715 | 94,112 | 95,600 |
| 3. Taxes and the State Receivables |
|
|
3,260 | 3,514 | 6,023 | 4,519 | 4,065 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
453,022 | 481,558 | 473,431 | 467,876 | 467,743 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
389,645 | 418,690 | 411,060 | 405,946 | 406,278 |
| 1. Tangible fixed assets |
|
|
350,264 | 379,617 | 372,295 | 367,489 | 368,130 |
| - Cost |
|
|
729,305 | 772,022 | 779,017 | 787,517 | 801,246 |
| - Accumulated depreciation |
|
|
-379,041 | -392,406 | -406,722 | -420,028 | -433,117 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
39,381 | 39,073 | 38,765 | 38,457 | 38,149 |
| - Cost |
|
|
54,390 | 54,390 | 54,390 | 54,390 | 54,390 |
| - Accumulated depreciation |
|
|
-15,009 | -15,317 | -15,625 | -15,933 | -16,241 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
927 | 1,099 | 1,009 | 1,289 | 1,628 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
927 | 1,099 | 1,009 | 1,289 | 1,628 |
| IV. Long-term financial investments |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,450 | 6,769 | 6,362 | 5,641 | 4,838 |
| 1. Long-term prepaid expenses |
|
|
3,794 | 4,591 | 4,183 | 3,462 | 2,659 |
| 2. Deferred income tax assets |
|
|
3,656 | 2,179 | 2,179 | 2,179 | 2,179 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,291,320 | 1,306,037 | 1,269,900 | 1,333,160 | 1,341,014 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
450,870 | 423,701 | 375,927 | 475,390 | 433,611 |
| I. Current liabilities |
|
|
443,234 | 415,660 | 367,577 | 467,286 | 425,770 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
177,167 | 231,039 | 196,365 | 204,259 | 175,720 |
| 4. Advances from customers |
|
|
16,325 | 21,257 | 18,240 | 17,870 | 24,181 |
| 5. Taxes and other payables to the State Budget |
|
|
53,979 | 22,124 | 15,235 | 14,014 | 40,943 |
| 6. Payables to employees |
|
|
50,318 | 57,697 | 23,724 | 28,643 | 36,646 |
| 7. Short-term accrued expenses |
|
|
73,547 | 10,893 | 47,576 | 55,066 | 64,805 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,725 | 8,914 | 11,333 | 75,937 | 14,061 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
9,173 | 8,736 | 104 | 16,498 | 14,413 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,636 | 8,041 | 8,350 | 8,104 | 7,841 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
7,636 | 8,041 | 8,350 | 8,104 | 7,841 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
840,450 | 882,335 | 893,973 | 857,770 | 907,403 |
| I. ShareHolder's equity |
|
|
840,450 | 882,335 | 893,973 | 857,770 | 907,403 |
| 1. Owner's investment capital |
|
|
324,000 | 324,000 | 324,000 | 324,000 | 648,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
370,674 | 370,674 | 370,674 | 421,441 | 97,441 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
145,776 | 187,661 | 199,299 | 112,329 | 161,962 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,555 | -2,380 | 155,261 | 22,409 | 22,409 |
| - Profit after tax undistributed this period |
|
|
144,221 | 190,041 | 44,038 | 89,920 | 139,553 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,291,320 | 1,306,037 | 1,269,900 | 1,333,160 | 1,341,014 |
There is no report.
|
|