|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
796,469 | 865,285 | 873,271 | 918,555 | 852,332 |
 | I. Cash and cash equivalents |
|
|
234,428 | 325,277 | 353,937 | 373,277 | 297,637 |
 | 1. Cash |
|
|
36,428 | 37,277 | 38,937 | 33,277 | 29,637 |
 | 2. Cash equivalents |
|
|
198,000 | 288,000 | 315,000 | 340,000 | 268,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
219,926 | 191,580 | 189,634 | 212,002 | 224,935 |
 | 1. Short-term receivables of customers |
|
|
205,765 | 175,044 | 174,623 | 203,195 | 210,282 |
 | 2. Prepayments to suppliers |
|
|
8,530 | 11,617 | 9,682 | 4,337 | 7,604 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,631 | 4,918 | 5,328 | 4,470 | 7,048 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
240,069 | 247,511 | 228,437 | 230,964 | 224,914 |
 | 1. Inventories |
|
|
240,069 | 247,511 | 228,437 | 230,964 | 224,914 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
102,046 | 100,917 | 101,264 | 102,312 | 104,845 |
 | 1. Short-term prepaid expenses |
|
|
2,308 | 2,285 | 1,598 | 2,132 | 3,954 |
 | 2. Deductible VAT |
|
|
93,715 | 94,112 | 95,600 | 96,645 | 96,594 |
 | 3. Taxes and the State Receivables |
|
|
6,023 | 4,519 | 4,065 | 3,535 | 4,298 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
473,431 | 467,876 | 467,743 | 477,913 | 468,674 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
411,060 | 405,946 | 406,278 | 415,503 | 405,891 |
 | 1. Tangible fixed assets |
|
|
372,295 | 367,489 | 368,130 | 377,663 | 368,358 |
 | - Cost |
|
|
779,017 | 787,517 | 801,246 | 824,004 | 829,058 |
 | - Accumulated depreciation |
|
|
-406,722 | -420,028 | -433,117 | -446,341 | -460,699 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
38,765 | 38,457 | 38,149 | 37,840 | 37,532 |
 | - Cost |
|
|
54,390 | 54,390 | 54,390 | 54,390 | 54,390 |
 | - Accumulated depreciation |
|
|
-15,625 | -15,933 | -16,241 | -16,549 | -16,858 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,009 | 1,289 | 1,628 | 2,003 | 2,003 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,009 | 1,289 | 1,628 | 2,003 | 2,003 |
 | IV. Long-term financial investments |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,362 | 5,641 | 4,838 | 5,407 | 5,780 |
 | 1. Long-term prepaid expenses |
|
|
4,183 | 3,462 | 2,659 | 2,636 | 3,010 |
 | 2. Deferred income tax assets |
|
|
2,179 | 2,179 | 2,179 | 2,770 | 2,770 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,269,900 | 1,333,160 | 1,341,014 | 1,396,468 | 1,321,006 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
375,927 | 475,390 | 433,611 | 459,505 | 343,987 |
 | I. Current liabilities |
|
|
367,577 | 467,286 | 425,770 | 451,099 | 335,496 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
196,365 | 204,259 | 175,720 | 208,701 | 176,644 |
 | 4. Advances from customers |
|
|
18,240 | 17,870 | 24,181 | 31,451 | 19,791 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,235 | 14,014 | 40,943 | 28,180 | 20,291 |
 | 6. Payables to employees |
|
|
23,724 | 28,643 | 36,646 | 54,586 | 24,070 |
 | 7. Short-term accrued expenses |
|
|
47,576 | 55,066 | 64,805 | 13,852 | 24,738 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,333 | 75,937 | 14,061 | 45,340 | 14,954 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
104 | 16,498 | 14,413 | 13,989 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,350 | 8,104 | 7,841 | 8,406 | 8,491 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,350 | 8,104 | 7,841 | 8,406 | 8,491 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
893,973 | 857,770 | 907,403 | 936,964 | 977,018 |
 | I. ShareHolder's equity |
|
|
893,973 | 857,770 | 907,403 | 936,964 | 977,018 |
 | 1. Owner's investment capital |
|
|
324,000 | 324,000 | 648,000 | 648,000 | 648,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
370,674 | 421,441 | 97,441 | 97,441 | 97,441 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
199,299 | 112,329 | 161,962 | 191,523 | 231,577 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
155,261 | 22,409 | 22,409 | 22,409 | 191,523 |
 | - Profit after tax undistributed this period |
|
|
44,038 | 89,920 | 139,553 | 169,114 | 40,055 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,269,900 | 1,333,160 | 1,341,014 | 1,396,468 | 1,321,006 |
There is no report.
|
|