|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,900,695 | 3,700,561 | 3,828,686 | 3,901,571 | 4,159,005 |
 | I. Cash and cash equivalents |
|
|
55,310 | 27,023 | 36,636 | 67,878 | 22,593 |
 | 1. Cash |
|
|
16,760 | 23,473 | 33,086 | 64,328 | 19,043 |
 | 2. Cash equivalents |
|
|
38,550 | 3,550 | 3,550 | 3,550 | 3,550 |
 | II. Short-term financial investments |
|
|
43,291 | 49,787 | 67,937 | 88,613 | 62,499 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
43,291 | 49,787 | 67,937 | 88,613 | 62,499 |
 | III. Short-term receivables |
|
|
2,912,671 | 2,825,120 | 3,115,235 | 2,928,095 | 3,269,932 |
 | 1. Short-term receivables of customers |
|
|
1,718,797 | 1,554,058 | 1,723,074 | 1,450,055 | 1,618,279 |
 | 2. Prepayments to suppliers |
|
|
650,701 | 699,857 | 688,433 | 735,029 | 922,950 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
6,952 | | | | |
 | 5. Receivables on short-term loans |
|
|
60,856 | 12,466 | 12,466 | 12,466 | 18,566 |
 | 6. Other short-term receivables |
|
|
499,992 | 583,366 | 723,506 | 763,417 | 745,199 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,627 | -24,627 | -32,244 | -32,873 | -35,061 |
 | IV. Inventories |
|
|
823,915 | 738,955 | 569,592 | 762,172 | 763,417 |
 | 1. Inventories |
|
|
823,915 | 738,955 | 569,592 | 762,172 | 763,417 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
65,508 | 59,676 | 39,286 | 54,813 | 40,563 |
 | 1. Short-term prepaid expenses |
|
|
1,875 | 839 | 617 | 1,005 | 1,616 |
 | 2. Deductible VAT |
|
|
63,532 | 43,360 | 24,942 | 41,090 | 28,711 |
 | 3. Taxes and the State Receivables |
|
|
101 | 15,476 | 13,727 | 12,718 | 10,236 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,082,557 | 2,075,969 | 2,174,786 | 2,281,443 | 2,418,400 |
 | I. Long-term receivables |
|
|
201,047 | 144,217 | 68,560 | 68,133 | 67,754 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 27,000 | 27,000 | 27,000 | 27,000 |
 | 5. Other long-term receivables |
|
|
201,047 | 117,217 | 41,560 | 41,133 | 40,754 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
225,412 | 228,459 | 232,531 | 231,277 | 233,719 |
 | 1. Tangible fixed assets |
|
|
140,730 | 149,076 | 142,178 | 140,434 | 139,252 |
 | - Cost |
|
|
304,571 | 283,869 | 286,243 | 288,428 | 290,609 |
 | - Accumulated depreciation |
|
|
-163,841 | -134,793 | -144,065 | -147,994 | -151,357 |
 | 2. Fixed assets of financial leasing |
|
|
84,222 | 77,692 | 88,666 | 89,161 | 92,788 |
 | - Cost |
|
|
111,573 | 109,080 | 118,767 | 122,318 | 130,120 |
 | - Accumulated depreciation |
|
|
-27,351 | -31,388 | -30,101 | -33,158 | -37,332 |
 | 3. Intangible fixed assets |
|
|
460 | 1,691 | 1,687 | 1,683 | 1,679 |
 | - Cost |
|
|
646 | 1,881 | 1,881 | 1,881 | 1,881 |
 | - Accumulated depreciation |
|
|
-186 | -190 | -194 | -198 | -203 |
 | III. Real Estate Investments |
|
|
74,631 | 74,473 | 86,316 | 101,796 | 134,689 |
 | - Cost |
|
|
75,574 | 75,574 | 87,574 | 103,211 | 134,689 |
 | - Accumulated depreciation |
|
|
-943 | -1,101 | -1,258 | -1,415 | |
 | IV. Long-term assets in progress |
|
|
1,031,555 | 1,080,025 | 1,243,578 | 1,346,023 | 1,445,121 |
 | 1. Costs of long-term production, business in progress |
|
|
52,675 | | | 62,590 | |
 | 2. Costs of construction in progress |
|
|
978,880 | 1,080,025 | 1,243,578 | 1,283,433 | 1,445,121 |
 | IV. Long-term financial investments |
|
|
485,316 | 484,513 | 484,513 | 474,367 | 482,788 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
277,200 | 88,993 | 479,544 | 469,784 | 478,206 |
 | 3. Other investments in equity instruments |
|
|
207,916 | 395,943 | 5,392 | 5,392 | 5,392 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -423 | -423 | -809 | -809 |
 | 5. Investments holding until maturity |
|
|
200 | | | | |
 | V. Total other long-term assets |
|
|
2,753 | 3,135 | 3,259 | 3,121 | 3,418 |
 | 1. Long-term prepaid expenses |
|
|
2,711 | 3,093 | 3,217 | 3,079 | 3,376 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
42 | 42 | 42 | 42 | 42 |
 | VI. Goodwills |
|
|
61,844 | 61,147 | 56,029 | 56,726 | 50,911 |
 | TOTAL ASSETS |
|
|
5,983,252 | 5,776,530 | 6,003,471 | 6,183,014 | 6,577,405 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,822,947 | 4,635,663 | 4,862,498 | 5,046,821 | 5,288,802 |
 | I. Current liabilities |
|
|
3,582,331 | 3,355,242 | 3,608,570 | 3,533,438 | 3,556,524 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,720,012 | 1,640,507 | 1,769,736 | 1,895,505 | 1,846,756 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,078,878 | 939,987 | 985,977 | 915,284 | 974,184 |
 | 4. Advances from customers |
|
|
379,330 | 427,250 | 442,143 | 364,335 | 375,215 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,970 | 6,048 | 7,302 | 11,872 | 12,436 |
 | 6. Payables to employees |
|
|
25,661 | 15,374 | 28,496 | 9,780 | 22,213 |
 | 7. Short-term accrued expenses |
|
|
144,877 | 121,614 | 142,922 | 112,872 | 158,822 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,825 | 1,797 | 1,444 | 1,572 | 1,984 |
 | 11. Other short-term payables |
|
|
221,641 | 199,316 | 227,217 | 218,564 | 161,414 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,138 | 3,348 | 3,335 | 3,655 | 3,500 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,240,616 | 1,280,421 | 1,253,928 | 1,513,383 | 1,732,279 |
 | 1. Long-term payables to sellers |
|
|
188,727 | 204,469 | 213,069 | 21,463 | 155,370 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
266,439 | 287,204 | 299,211 | 610,141 | 559,632 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
781,995 | 784,956 | 736,496 | 876,987 | 1,011,289 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,456 | 3,793 | 5,152 | 4,793 | 5,987 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,160,305 | 1,140,867 | 1,140,973 | 1,136,193 | 1,288,602 |
 | I. ShareHolder's equity |
|
|
1,160,305 | 1,140,867 | 1,140,973 | 1,136,193 | 1,288,602 |
 | 1. Owner's investment capital |
|
|
950,846 | 950,846 | 950,846 | 950,846 | 950,846 |
 | 2. Share capital surplus |
|
|
309 | 309 | 309 | 309 | 309 |
 | 3. Bond conversion option |
|
|
| | | 50 | |
 | 4. Other owner's capital |
|
|
50 | 50 | 50 | -12,035 | 50 |
 | 5. Treasury shares |
|
|
-12,035 | -12,035 | -12,035 | | -12,035 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,028 | 20,444 | 26,941 | 20,157 | 27,267 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
45 | | 41 | | 41 |
 | 11. After tax undistributed profit |
|
|
8,040 | 9,242 | 8,372 | 4,036 | 7,868 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,025 | 2,396 | 2,298 | 3,655 | -4,241 |
 | - Profit after tax undistributed this period |
|
|
-985 | 6,847 | 6,074 | 381 | 12,109 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| 41 | | 45 | |
 | 14. interest of shareholders who not control |
|
|
191,023 | 171,970 | 166,450 | 172,786 | 314,257 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,983,252 | 5,776,530 | 6,003,471 | 6,183,014 | 6,577,405 |
There is no report.
|
|