|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,136,750 | 1,132,668 | 1,131,892 | 810,728 | 558,586 |
 | I. Cash and cash equivalents |
|
|
7,976 | 2,526 | 6,655 | 6,741 | 949 |
 | 1. Cash |
|
|
7,976 | 2,526 | 6,655 | 6,741 | 949 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1 | 1 | 1 | 1 | 1 |
 | 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
757,928 | 762,402 | 754,287 | 292,928 | 163,100 |
 | 1. Short-term receivables of customers |
|
|
328,958 | 325,490 | 323,458 | 265,006 | 154,470 |
 | 2. Prepayments to suppliers |
|
|
11,280 | 7,399 | 7,463 | 8,102 | 8,182 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
32,629 | 42,629 | 34,722 | 25,404 | 63,304 |
 | 6. Other short-term receivables |
|
|
461,905 | 463,444 | 468,416 | 73,930 | 16,743 |
 | 7. Provision for doubtful short-term receivables |
|
|
-76,843 | -76,559 | -79,772 | -79,513 | -79,598 |
 | IV. Inventories |
|
|
364,481 | 359,807 | 362,394 | 503,462 | 386,550 |
 | 1. Inventories |
|
|
365,771 | 361,098 | 363,685 | 504,753 | 387,841 |
 | 2. Provision for decline in value of inventories |
|
|
-1,291 | -1,291 | -1,291 | -1,291 | -1,291 |
 | V. Other current assets |
|
|
6,364 | 7,932 | 8,554 | 7,594 | 7,985 |
 | 1. Short-term prepaid expenses |
|
|
20 | 38 | 140 | 287 | 13 |
 | 2. Deductible VAT |
|
|
6,118 | 7,426 | 8,173 | 6,618 | 7,283 |
 | 3. Taxes and the State Receivables |
|
|
227 | 468 | 241 | 690 | 690 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
232,856 | 235,248 | 232,102 | 553,752 | 822,690 |
 | I. Long-term receivables |
|
|
22,061 | 22,061 | 22,061 | 342,427 | 443,625 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,061 | 22,061 | 22,061 | 342,427 | 443,625 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,793 | 1,544 | 1,256 | 987 | 719 |
 | 1. Tangible fixed assets |
|
|
919 | 708 | 498 | 288 | 77 |
 | - Cost |
|
|
17,528 | 17,528 | 17,528 | 17,052 | 16,988 |
 | - Accumulated depreciation |
|
|
-16,609 | -16,820 | -17,030 | -16,764 | -16,910 |
 | 2. Fixed assets of financial leasing |
|
|
874 | 836 | 758 | 700 | 641 |
 | - Cost |
|
|
8,295 | 8,295 | 8,295 | 8,295 | 8,295 |
 | - Accumulated depreciation |
|
|
-7,421 | -7,460 | -7,538 | -7,596 | -7,654 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
160 | 160 | 160 | 160 | 160 |
 | - Accumulated depreciation |
|
|
-160 | -160 | -160 | -160 | -160 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
2,577 | 2,577 | 2,577 | 2,577 | |
 | - Accumulated depreciation |
|
|
-2,577 | -2,577 | -2,577 | -2,577 | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
169,311 | 173,894 | 173,170 | 176,749 | 262,732 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
168,311 | 172,894 | 173,170 | 176,749 | 262,732 |
 | 3. Other investments in equity instruments |
|
|
26,847 | 26,847 | 26,847 | 26,847 | 26,847 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-26,847 | -26,847 | -26,847 | -26,847 | -26,847 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | | | |
 | V. Total other long-term assets |
|
|
5,342 | 5,421 | 5,306 | 5,301 | 115,614 |
 | 1. Long-term prepaid expenses |
|
|
1,074 | 1,085 | 1,084 | 1,101 | 115,614 |
 | 2. Deferred income tax assets |
|
|
4,268 | 4,337 | 4,223 | 4,200 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
34,349 | 32,329 | 30,308 | 28,288 | |
 | TOTAL ASSETS |
|
|
1,369,606 | 1,367,917 | 1,363,994 | 1,364,480 | 1,381,275 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
698,944 | 713,914 | 727,648 | 744,753 | 699,658 |
 | I. Current liabilities |
|
|
698,918 | 713,735 | 727,317 | 673,577 | 628,508 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
260,884 | 282,743 | 294,954 | 250,249 | 225,661 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
100,766 | 102,114 | 103,048 | 97,375 | 93,118 |
 | 4. Advances from customers |
|
|
14,119 | 14,450 | 11,041 | 7,849 | 8,215 |
 | 5. Taxes and other payables to the State Budget |
|
|
67,450 | 71,184 | 70,607 | 68,206 | 62,808 |
 | 6. Payables to employees |
|
|
306 | 704 | 782 | 1,043 | 830 |
 | 7. Short-term accrued expenses |
|
|
16,602 | 585 | 1,789 | 1,181 | 1,966 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
21,342 | 21,228 | 21,115 | 21,581 | |
 | 11. Other short-term payables |
|
|
198,842 | 202,304 | 205,653 | 207,721 | 217,843 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,607 | 18,423 | 18,330 | 18,373 | 18,067 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25 | 178 | 331 | 71,175 | 71,150 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
25 | 178 | 331 | 71,175 | 71,150 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
670,663 | 654,003 | 636,345 | 619,727 | 681,617 |
 | I. ShareHolder's equity |
|
|
670,663 | 654,003 | 636,345 | 619,727 | 681,617 |
 | 1. Owner's investment capital |
|
|
515,000 | 515,000 | 515,000 | 515,000 | 515,000 |
 | 2. Share capital surplus |
|
|
1,426 | 1,426 | 1,426 | 1,426 | 1,426 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-44 | -44 | -44 | -44 | -44 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
42,697 | 42,697 | 42,697 | 42,697 | 42,697 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
20,955 | 20,955 | 20,955 | 20,955 | 20,955 |
 | 11. After tax undistributed profit |
|
|
78,559 | 61,332 | 43,583 | 26,889 | 101,583 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
82,177 | 82,177 | 82,177 | 79,643 | 97,026 |
 | - Profit after tax undistributed this period |
|
|
-3,617 | -20,845 | -38,594 | -52,754 | 4,557 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,070 | 12,637 | 12,729 | 12,804 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,369,606 | 1,367,917 | 1,363,994 | 1,364,480 | 1,381,275 |
There is no report.
|
|