|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,387,080 | 5,438,046 | 5,496,650 | 5,311,642 | 4,761,181 |
| I. Cash and cash equivalents |
|
|
3,036 | 2,190 | 46,968 | 3,579 | 6,699 |
| 1. Cash |
|
|
3,036 | 2,190 | 46,968 | 3,579 | 6,699 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
4,118,414 | 4,164,544 | 4,047,855 | 3,878,567 | 3,562,184 |
| 1. Short-term receivables of customers |
|
|
803,836 | 784,117 | 785,088 | 776,658 | 720,974 |
| 2. Prepayments to suppliers |
|
|
446,476 | 514,959 | 566,543 | 568,011 | 568,417 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,000 | 1,000 | 1,000 | | |
| 6. Other short-term receivables |
|
|
2,867,103 | 2,864,467 | 2,695,224 | 2,533,898 | 2,443,927 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -171,134 |
| IV. Inventories |
|
|
1,102,890 | 1,106,468 | 1,227,907 | 1,242,769 | 999,205 |
| 1. Inventories |
|
|
1,102,890 | 1,106,468 | 1,227,907 | 1,242,769 | 1,019,368 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -20,163 |
| V. Other current assets |
|
|
162,739 | 164,844 | 173,920 | 186,726 | 193,093 |
| 1. Short-term prepaid expenses |
|
|
129,723 | 132,353 | 130,245 | 128,010 | 121,829 |
| 2. Deductible VAT |
|
|
33,016 | 32,491 | 43,675 | 58,180 | 70,577 |
| 3. Taxes and the State Receivables |
|
|
| | | 536 | 687 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,469,230 | 2,469,050 | 2,093,815 | 2,103,584 | 2,439,030 |
| I. Long-term receivables |
|
|
1,540,427 | 1,552,028 | 1,154,842 | 1,168,662 | 1,185,877 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,540,427 | 1,552,028 | 1,154,842 | 1,168,662 | 1,185,877 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
499 | 416 | 348 | 281 | 216 |
| 1. Tangible fixed assets |
|
|
499 | 416 | 348 | 281 | 216 |
| - Cost |
|
|
2,421 | 2,370 | 2,370 | 2,370 | 2,370 |
| - Accumulated depreciation |
|
|
-1,922 | -1,954 | -2,022 | -2,088 | -2,154 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,424 | 1,424 | 1,424 | 1,424 | 1,424 |
| - Accumulated depreciation |
|
|
-1,424 | -1,424 | -1,424 | -1,424 | -1,424 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
508,912 | 512,595 | 523,678 | 519,409 | 784,906 |
| 1. Costs of long-term production, business in progress |
|
|
472,976 | 495,478 | 504,881 | 513,980 | 779,477 |
| 2. Costs of construction in progress |
|
|
35,936 | 17,117 | 18,797 | 5,429 | 5,429 |
| IV. Long-term financial investments |
|
|
105 | 105 | 105 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
105 | 105 | 105 | | |
| V. Total other long-term assets |
|
|
387,991 | 403,905 | 387,604 | 390,020 | 444,849 |
| 1. Long-term prepaid expenses |
|
|
352,277 | 340,412 | 350,613 | 353,583 | 363,523 |
| 2. Deferred income tax assets |
|
|
35,714 | 34,225 | 36,990 | 36,437 | 81,326 |
| 3. Other long-term assets |
|
|
| 29,268 | | | |
| VI. Goodwills |
|
|
31,296 | | 27,239 | 25,211 | 23,182 |
| TOTAL ASSETS |
|
|
7,856,309 | 7,907,096 | 7,590,465 | 7,415,226 | 7,200,211 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,684,942 | 4,809,509 | 4,558,430 | 4,548,268 | 4,608,230 |
| I. Current liabilities |
|
|
2,898,666 | 3,073,010 | 3,317,823 | 3,256,501 | 3,416,463 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
824,324 | 952,897 | 1,031,965 | 981,850 | 1,078,538 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
193,216 | 177,932 | 182,164 | 182,917 | 182,695 |
| 4. Advances from customers |
|
|
456,806 | 456,766 | 508,122 | 434,006 | 433,041 |
| 5. Taxes and other payables to the State Budget |
|
|
33,841 | 30,807 | 31,879 | 25,338 | 23,941 |
| 6. Payables to employees |
|
|
13,662 | 20,506 | 24,212 | 23,473 | 22,957 |
| 7. Short-term accrued expenses |
|
|
341,079 | 336,607 | 349,851 | 324,405 | 316,634 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
994,234 | 1,056,312 | 1,147,903 | 1,242,898 | 1,317,092 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
41,505 | 41,182 | 41,727 | 41,614 | 41,566 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,786,276 | 1,736,499 | 1,240,607 | 1,291,767 | 1,191,767 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,385,099 | 1,385,322 | 939,430 | 940,590 | 940,590 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
400,000 | 350,000 | 300,000 | 350,000 | 250,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,177 | 1,177 | 1,177 | 1,177 | 1,177 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,171,367 | 3,097,586 | 3,032,035 | 2,866,957 | 2,591,981 |
| I. ShareHolder's equity |
|
|
3,171,367 | 3,097,586 | 3,032,035 | 2,866,957 | 2,591,981 |
| 1. Owner's investment capital |
|
|
2,569,726 | 2,569,726 | 2,569,726 | 2,569,726 | 2,569,726 |
| 2. Share capital surplus |
|
|
-66 | -66 | -66 | -66 | -66 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,652 | -7,652 | -7,652 | -7,652 | -7,652 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,956 | 36,956 | 37,040 | 37,040 | 37,040 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
572,403 | 498,622 | 432,986 | 267,908 | -7,068 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
642,387 | 642,972 | 642,315 | 642,315 | 117,800 |
| - Profit after tax undistributed this period |
|
|
-69,984 | -144,349 | -209,329 | -374,406 | -124,868 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1 | 1 | 1 | 1 | 1 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
7,856,309 | 7,907,096 | 7,590,465 | 7,415,226 | 7,200,211 |
There is no report.
|
|