|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,536,588 | 4,639,901 | 4,463,159 | 4,480,271 | 4,432,863 |
 | I. Cash and cash equivalents |
|
|
204,307 | 374,339 | 60,506 | 74,841 | 256,465 |
 | 1. Cash |
|
|
156,543 | 265,060 | 34,486 | 66,021 | 55,165 |
 | 2. Cash equivalents |
|
|
47,764 | 109,279 | 26,020 | 8,820 | 201,300 |
 | II. Short-term financial investments |
|
|
208,467 | 17,181 | 20,813 | 10,963 | 963 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
208,467 | 17,181 | 20,813 | 10,963 | 963 |
 | III. Short-term receivables |
|
|
2,075,523 | 1,919,465 | 2,050,842 | 2,022,564 | 1,935,068 |
 | 1. Short-term receivables of customers |
|
|
1,284,851 | 1,341,367 | 1,330,833 | 1,358,791 | 1,377,605 |
 | 2. Prepayments to suppliers |
|
|
467,347 | 396,706 | 456,785 | 333,873 | 257,395 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
48,078 | 35,302 | 60,490 | 44,245 | 41,108 |
 | 6. Other short-term receivables |
|
|
463,558 | 367,066 | 453,015 | 549,836 | 517,463 |
 | 7. Provision for doubtful short-term receivables |
|
|
-188,312 | -220,976 | -250,282 | -264,182 | -258,503 |
 | IV. Inventories |
|
|
1,976,710 | 2,249,915 | 2,244,934 | 2,263,983 | 2,146,360 |
 | 1. Inventories |
|
|
2,009,129 | 2,249,915 | 2,244,934 | 2,263,983 | 2,146,360 |
 | 2. Provision for decline in value of inventories |
|
|
-32,419 | | | | |
 | V. Other current assets |
|
|
71,581 | 79,000 | 86,064 | 107,920 | 94,006 |
 | 1. Short-term prepaid expenses |
|
|
1,647 | 1,601 | 1,558 | 1,525 | 1,555 |
 | 2. Deductible VAT |
|
|
67,054 | 74,521 | 80,075 | 63,681 | 44,401 |
 | 3. Taxes and the State Receivables |
|
|
2,880 | 2,878 | 4,431 | 42,713 | 48,050 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,422,738 | 1,396,899 | 1,356,522 | 1,334,825 | 1,426,514 |
 | I. Long-term receivables |
|
|
73,134 | 73,134 | 66,223 | 66,694 | 65,468 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
73,134 | 73,134 | 66,223 | 66,694 | 65,468 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
479,360 | 447,185 | 415,859 | 391,306 | 373,328 |
 | 1. Tangible fixed assets |
|
|
103,252 | 91,863 | 80,743 | 69,868 | 67,505 |
 | - Cost |
|
|
563,011 | 564,611 | 565,654 | 613,429 | 642,369 |
 | - Accumulated depreciation |
|
|
-459,760 | -472,749 | -484,911 | -543,561 | -574,864 |
 | 2. Fixed assets of financial leasing |
|
|
376,108 | 355,323 | 335,115 | 321,438 | 305,822 |
 | - Cost |
|
|
522,281 | 522,281 | 522,281 | 477,906 | 460,249 |
 | - Accumulated depreciation |
|
|
-146,173 | -166,958 | -187,166 | -156,468 | -154,427 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
10,254 | 10,254 | 10,254 | 10,254 | 10,254 |
 | - Accumulated depreciation |
|
|
-10,254 | -10,254 | -10,254 | -10,254 | -10,254 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
76,428 | 76,437 | 76,463 | 76,508 | 76,514 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
76,428 | 76,437 | 76,463 | 76,508 | 76,514 |
 | IV. Long-term financial investments |
|
|
723,182 | 729,846 | 725,241 | 735,130 | 831,077 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
622,726 | 630,389 | 614,184 | 624,074 | 731,621 |
 | 3. Other investments in equity instruments |
|
|
107,112 | 107,112 | 107,112 | 107,112 | 107,112 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,655 | -7,655 | -7,655 | -7,655 | -7,655 |
 | 5. Investments holding until maturity |
|
|
| | 11,600 | 11,600 | |
 | V. Total other long-term assets |
|
|
67,513 | 67,530 | 70,323 | 63,126 | 78,420 |
 | 1. Long-term prepaid expenses |
|
|
25,100 | 25,595 | 22,167 | 13,261 | 27,218 |
 | 2. Deferred income tax assets |
|
|
42,413 | 41,935 | 48,155 | 49,865 | 51,201 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,121 | 2,768 | 2,414 | 2,061 | 1,708 |
 | TOTAL ASSETS |
|
|
5,959,325 | 6,036,800 | 5,819,681 | 5,815,096 | 5,859,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,393,170 | 3,432,609 | 3,208,433 | 3,176,878 | 3,183,845 |
 | I. Current liabilities |
|
|
3,195,442 | 3,259,474 | 3,060,570 | 3,040,107 | 3,084,197 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
782,817 | 838,399 | 957,035 | 1,042,690 | 1,064,928 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
694,682 | 741,881 | 659,226 | 676,857 | 634,625 |
 | 4. Advances from customers |
|
|
1,060,574 | 989,075 | 810,069 | 661,565 | 766,858 |
 | 5. Taxes and other payables to the State Budget |
|
|
77,831 | 75,628 | 77,724 | 89,536 | 22,379 |
 | 6. Payables to employees |
|
|
19,953 | 19,498 | 8,337 | 20,738 | 16,533 |
 | 7. Short-term accrued expenses |
|
|
304,448 | 341,766 | 293,058 | 301,722 | 359,323 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,115 | 2,071 | 4,348 | 11,290 |
 | 11. Other short-term payables |
|
|
196,683 | 193,686 | 196,313 | 183,183 | 167,194 |
 | 12. Provision for short term payables |
|
|
206 | 206 | 206 | 206 | 206 |
 | 13. Bonus and welfare fund |
|
|
58,247 | 58,220 | 56,530 | 59,261 | 40,860 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
197,728 | 173,134 | 147,863 | 136,772 | 99,648 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
863 | 823 | 483 | 483 | 503 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
196,240 | 170,874 | 145,845 | 125,249 | 97,338 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
625 | 1,437 | 1,535 | 11,039 | 1,807 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,566,155 | 2,604,192 | 2,611,248 | 2,638,217 | 2,675,532 |
 | I. ShareHolder's equity |
|
|
2,566,155 | 2,604,192 | 2,611,248 | 2,638,217 | 2,675,532 |
 | 1. Owner's investment capital |
|
|
1,950,912 | 1,950,912 | 1,950,912 | 1,950,912 | 1,950,912 |
 | 2. Share capital surplus |
|
|
93,476 | 93,476 | 93,476 | 93,476 | 93,476 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-18,771 | -18,771 | -18,771 | -18,771 | -18,771 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
119,204 | 119,204 | 119,204 | 119,204 | 119,204 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
380,586 | 418,145 | 427,623 | 454,450 | 494,546 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
286,106 | 285,998 | 407,580 | 403,947 | 403,936 |
 | - Profit after tax undistributed this period |
|
|
94,480 | 132,147 | 20,043 | 50,503 | 90,610 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
40,749 | 41,226 | 38,805 | 38,947 | 36,165 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,959,325 | 6,036,800 | 5,819,681 | 5,815,096 | 5,859,377 |
There is no report.
|
|