|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
315,061 | 346,849 | 374,355 | 419,219 | 402,593 |
| I. Cash and cash equivalents |
|
|
91,871 | 66,956 | 57,219 | 50,382 | 71,483 |
| 1. Cash |
|
|
33,871 | 38,956 | 22,219 | 19,382 | 46,483 |
| 2. Cash equivalents |
|
|
58,000 | 28,000 | 35,000 | 31,000 | 25,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
94,310 | 158,506 | 194,652 | 243,859 | 214,835 |
| 1. Short-term receivables of customers |
|
|
79,143 | 86,401 | 81,477 | 87,169 | 76,994 |
| 2. Prepayments to suppliers |
|
|
21,610 | 71,369 | 84,321 | 97,052 | 73,665 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,032 | 23,677 | 51,959 | 82,743 | 90,992 |
| 7. Provision for doubtful short-term receivables |
|
|
-23,474 | -22,940 | -23,105 | -23,105 | -26,816 |
| IV. Inventories |
|
|
128,185 | 120,940 | 122,460 | 124,603 | 113,969 |
| 1. Inventories |
|
|
129,736 | 122,491 | 124,011 | 126,154 | 115,520 |
| 2. Provision for decline in value of inventories |
|
|
-1,551 | -1,551 | -1,551 | -1,551 | -1,551 |
| V. Other current assets |
|
|
694 | 446 | 24 | 375 | 2,306 |
| 1. Short-term prepaid expenses |
|
|
176 | | | | |
| 2. Deductible VAT |
|
|
470 | 407 | | | 104 |
| 3. Taxes and the State Receivables |
|
|
48 | 39 | 24 | 375 | 2,202 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
397,695 | 391,060 | 377,053 | 364,838 | 365,110 |
| I. Long-term receivables |
|
|
2,323 | 3,172 | 3,172 | 3,172 | 3,085 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,323 | 3,172 | 3,172 | 3,172 | 3,085 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
362,496 | 358,384 | 343,356 | 327,269 | 307,566 |
| 1. Tangible fixed assets |
|
|
347,751 | 343,682 | 328,725 | 312,709 | 293,056 |
| - Cost |
|
|
768,464 | 778,714 | 779,310 | 781,752 | 766,657 |
| - Accumulated depreciation |
|
|
-420,714 | -435,032 | -450,585 | -469,043 | -473,601 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14,745 | 14,703 | 14,631 | 14,560 | 14,509 |
| - Cost |
|
|
19,901 | 19,930 | 19,930 | 19,930 | 19,930 |
| - Accumulated depreciation |
|
|
-5,155 | -5,227 | -5,299 | -5,370 | -5,420 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
14,678 | 11,172 | 11,951 | 16,405 | 38,751 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
14,678 | 11,172 | 11,951 | 16,405 | 38,751 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
18,198 | 18,332 | 18,574 | 17,993 | 15,708 |
| 1. Long-term prepaid expenses |
|
|
15,745 | 15,936 | 16,183 | 15,302 | 14,021 |
| 2. Deferred income tax assets |
|
|
2,453 | 2,396 | 2,390 | 2,690 | 1,687 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
712,756 | 737,909 | 751,407 | 784,057 | 767,703 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
179,070 | 163,247 | 164,936 | 181,210 | 168,009 |
| I. Current liabilities |
|
|
178,084 | 102,260 | 118,950 | 135,223 | 128,022 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
24,814 | | 12,000 | 27,508 | 49,978 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
56,844 | 57,603 | 39,637 | 26,991 | 27,009 |
| 4. Advances from customers |
|
|
4,281 | 8,245 | 5,644 | 5,087 | 4,086 |
| 5. Taxes and other payables to the State Budget |
|
|
42,252 | 17,309 | 36,220 | 42,792 | 7,675 |
| 6. Payables to employees |
|
|
41,647 | 13,666 | 20,568 | 28,057 | 35,002 |
| 7. Short-term accrued expenses |
|
|
1,344 | 1,749 | 1,452 | 1,994 | 1,619 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,042 | 2,829 | 2,569 | 1,936 | 1,799 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
862 | 860 | 860 | 860 | 855 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
986 | 60,986 | 45,986 | 45,986 | 39,986 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 60,000 | 45,000 | 45,000 | 39,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
986 | 986 | 986 | 986 | 986 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
533,685 | 574,662 | 586,471 | 602,847 | 599,694 |
| I. ShareHolder's equity |
|
|
533,685 | 574,662 | 586,471 | 602,847 | 599,694 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
222,132 | 221,945 | 293,769 | 293,769 | 293,769 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
109,178 | 148,085 | 88,225 | 104,613 | 101,431 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 107,009 | | 1,451 | 1,451 |
| - Profit after tax undistributed this period |
|
|
109,178 | 41,076 | 88,225 | 103,162 | 99,980 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,375 | 4,633 | 4,476 | 4,465 | 4,493 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
712,756 | 737,909 | 751,407 | 784,057 | 767,703 |
There is no report.
|
|