|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
419,219 | 402,593 | 391,998 | 403,539 | 400,972 |
| I. Cash and cash equivalents |
|
|
50,382 | 71,483 | 56,903 | 55,916 | 33,876 |
| 1. Cash |
|
|
19,382 | 46,483 | 28,903 | 36,916 | 14,876 |
| 2. Cash equivalents |
|
|
31,000 | 25,000 | 28,000 | 19,000 | 19,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
243,859 | 214,835 | 216,165 | 239,112 | 254,842 |
| 1. Short-term receivables of customers |
|
|
87,169 | 76,994 | 76,952 | 88,711 | 94,029 |
| 2. Prepayments to suppliers |
|
|
97,052 | 73,665 | 71,669 | 72,922 | 74,042 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
82,743 | 90,992 | 94,399 | 103,968 | 113,261 |
| 7. Provision for doubtful short-term receivables |
|
|
-23,105 | -26,816 | -26,854 | -26,490 | -26,490 |
| IV. Inventories |
|
|
124,603 | 113,969 | 117,852 | 106,246 | 109,552 |
| 1. Inventories |
|
|
126,154 | 115,520 | 119,402 | 107,797 | 111,103 |
| 2. Provision for decline in value of inventories |
|
|
-1,551 | -1,551 | -1,551 | -1,551 | -1,551 |
| V. Other current assets |
|
|
375 | 2,306 | 1,078 | 2,266 | 2,702 |
| 1. Short-term prepaid expenses |
|
|
| | 11 | 456 | 529 |
| 2. Deductible VAT |
|
|
| 104 | 606 | 750 | 2,098 |
| 3. Taxes and the State Receivables |
|
|
375 | 2,202 | 461 | 1,060 | 35 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | 40 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
364,838 | 365,110 | 363,137 | 369,822 | 363,840 |
| I. Long-term receivables |
|
|
3,172 | 3,085 | 3,147 | 3,147 | 3,147 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,172 | 3,085 | 3,147 | 3,147 | 3,147 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
327,269 | 307,566 | 328,188 | 332,261 | 310,274 |
| 1. Tangible fixed assets |
|
|
312,709 | 293,056 | 313,771 | 317,916 | 296,000 |
| - Cost |
|
|
781,752 | 766,657 | 806,139 | 827,163 | 813,697 |
| - Accumulated depreciation |
|
|
-469,043 | -473,601 | -492,368 | -509,248 | -517,696 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14,560 | 14,509 | 14,417 | 14,345 | 14,274 |
| - Cost |
|
|
19,930 | 19,930 | 19,930 | 19,930 | 19,930 |
| - Accumulated depreciation |
|
|
-5,370 | -5,420 | -5,513 | -5,585 | -5,656 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
16,405 | 38,751 | 16,738 | 19,094 | 32,846 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
16,405 | 38,751 | 16,738 | 19,094 | 32,846 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,993 | 15,708 | 15,064 | 15,320 | 17,572 |
| 1. Long-term prepaid expenses |
|
|
15,302 | 14,021 | 14,537 | 14,997 | 17,405 |
| 2. Deferred income tax assets |
|
|
2,690 | 1,687 | 526 | 323 | 167 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
784,057 | 767,703 | 755,134 | 773,362 | 764,812 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
181,210 | 168,009 | 129,486 | 155,905 | 132,093 |
| I. Current liabilities |
|
|
135,223 | 128,022 | 89,500 | 121,918 | 98,106 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
27,508 | 49,978 | 27,000 | 53,343 | 24,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
26,991 | 27,009 | 33,559 | 30,457 | 28,424 |
| 4. Advances from customers |
|
|
5,087 | 4,086 | 3,627 | 4,667 | 9,778 |
| 5. Taxes and other payables to the State Budget |
|
|
42,792 | 7,675 | 8,955 | 7,521 | 6,766 |
| 6. Payables to employees |
|
|
28,057 | 35,002 | 10,725 | 20,044 | 23,281 |
| 7. Short-term accrued expenses |
|
|
1,994 | 1,619 | 2,746 | 3,562 | 3,537 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,936 | 1,799 | 2,034 | 1,469 | 1,465 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
860 | 855 | 855 | 855 | 855 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
45,986 | 39,986 | 39,986 | 33,986 | 33,986 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
45,000 | 39,000 | 39,000 | 33,000 | 33,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
986 | 986 | 986 | 986 | 986 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
602,847 | 599,694 | 625,648 | 617,457 | 632,719 |
| I. ShareHolder's equity |
|
|
602,847 | 599,694 | 625,648 | 617,457 | 632,719 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 400,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
293,769 | 293,769 | 293,769 | 293,769 | 94,964 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
104,613 | 101,431 | 127,389 | 119,278 | 133,187 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,451 | 1,451 | 102,283 | 72,283 | 71,015 |
| - Profit after tax undistributed this period |
|
|
103,162 | 99,980 | 25,106 | 46,994 | 62,172 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,465 | 4,493 | 4,490 | 4,410 | 4,568 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
784,057 | 767,703 | 755,134 | 773,362 | 764,812 |
There is no report.
|
|