|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,988,784 | 2,271,310 | 2,211,205 | 2,441,068 | 2,485,981 |
 | I. Cash and cash equivalents |
|
|
20,562 | 21,620 | 35,917 | 25,411 | 32,588 |
 | 1. Cash |
|
|
20,562 | 21,620 | 35,917 | 25,411 | 32,588 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
915,000 | 815,000 | 670,000 | 745,000 | 680,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
915,000 | 815,000 | 670,000 | 745,000 | 680,000 |
 | III. Short-term receivables |
|
|
232,683 | 95,248 | 637,966 | 662,615 | 492,232 |
 | 1. Short-term receivables of customers |
|
|
227,057 | 117,967 | 626,225 | 625,795 | 471,803 |
 | 2. Prepayments to suppliers |
|
|
24,885 | 2,310 | 30,477 | 59,647 | 41,268 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,449 | 472 | 6,766 | 2,577 | 4,562 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,709 | -25,502 | -25,502 | -25,405 | -25,402 |
 | IV. Inventories |
|
|
816,278 | 1,335,844 | 862,362 | 1,002,710 | 1,262,033 |
 | 1. Inventories |
|
|
842,098 | 1,335,844 | 862,362 | 1,002,710 | 1,262,033 |
 | 2. Provision for decline in value of inventories |
|
|
-25,820 | | | | |
 | V. Other current assets |
|
|
4,261 | 3,598 | 4,961 | 5,332 | 19,129 |
 | 1. Short-term prepaid expenses |
|
|
4,128 | 3,568 | 4,650 | 4,395 | 5,421 |
 | 2. Deductible VAT |
|
|
103 | | 281 | 893 | 13,674 |
 | 3. Taxes and the State Receivables |
|
|
30 | 30 | 30 | 44 | 34 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
318,757 | 371,439 | 371,164 | 370,235 | 386,063 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
254,975 | 329,667 | 346,394 | 341,438 | 331,880 |
 | 1. Tangible fixed assets |
|
|
254,406 | 329,222 | 346,072 | 341,240 | 331,319 |
 | - Cost |
|
|
1,696,090 | 1,740,005 | 1,775,876 | 1,784,804 | 1,794,307 |
 | - Accumulated depreciation |
|
|
-1,441,684 | -1,410,783 | -1,429,804 | -1,443,564 | -1,462,988 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
568 | 445 | 322 | 198 | 561 |
 | - Cost |
|
|
3,507 | 3,507 | 3,507 | 3,507 | 3,987 |
 | - Accumulated depreciation |
|
|
-2,939 | -3,062 | -3,186 | -3,309 | -3,426 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
49,763 | 23,079 | 7,373 | 12,788 | 38,865 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
49,763 | 23,079 | 7,373 | 12,788 | 38,865 |
 | IV. Long-term financial investments |
|
|
6,844 | 6,844 | 6,844 | 6,844 | 6,844 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
6,844 | 6,844 | 6,844 | 6,844 | 6,844 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,176 | 11,849 | 10,553 | 9,165 | 8,475 |
 | 1. Long-term prepaid expenses |
|
|
7,176 | 11,849 | 10,553 | 9,165 | 8,475 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,307,541 | 2,642,749 | 2,582,369 | 2,811,303 | 2,872,044 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
862,126 | 1,181,156 | 1,049,116 | 1,379,548 | 1,420,215 |
 | I. Current liabilities |
|
|
862,126 | 1,181,156 | 1,049,116 | 1,379,548 | 1,420,215 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
424,282 | 715,769 | 508,077 | 636,715 | 828,811 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
89,989 | 265,303 | 242,380 | 180,179 | 215,734 |
 | 4. Advances from customers |
|
|
3,480 | 11,465 | 1,604 | 1,658 | 744 |
 | 5. Taxes and other payables to the State Budget |
|
|
30,020 | 15,244 | 20,275 | 32,801 | 25,445 |
 | 6. Payables to employees |
|
|
204,567 | 116,366 | 174,974 | 218,770 | 198,121 |
 | 7. Short-term accrued expenses |
|
|
36,729 | 26,236 | 51,758 | 21,234 | 45,267 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
25,259 | 20,912 | 33,408 | 211,566 | 22,633 |
 | 12. Provision for short term payables |
|
|
33,437 | | 11,540 | 56,489 | 65,716 |
 | 13. Bonus and welfare fund |
|
|
14,362 | 9,861 | 5,100 | 20,137 | 17,744 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,445,415 | 1,461,593 | 1,533,253 | 1,431,755 | 1,451,829 |
 | I. ShareHolder's equity |
|
|
1,445,415 | 1,461,593 | 1,533,253 | 1,431,755 | 1,451,829 |
 | 1. Owner's investment capital |
|
|
1,128,564 | 1,128,564 | 1,128,564 | 1,128,564 | 1,128,564 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
125,661 | 125,661 | 125,661 | 142,529 | 142,529 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
15,342 | 15,342 | 15,342 | 15,342 | 15,342 |
 | 11. After tax undistributed profit |
|
|
175,848 | 192,026 | 263,685 | 145,320 | 165,394 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
143,168 | 174,945 | 191,929 | 22,284 | 22,284 |
 | - Profit after tax undistributed this period |
|
|
32,679 | 17,081 | 71,757 | 123,036 | 143,110 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,307,541 | 2,642,749 | 2,582,369 | 2,811,303 | 2,872,044 |
There is no report.
|
|