|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,902,388 | 2,029,609 | 1,988,784 | 2,271,310 | 2,211,205 |
 | I. Cash and cash equivalents |
|
|
44,585 | 23,244 | 20,562 | 21,620 | 35,917 |
 | 1. Cash |
|
|
44,585 | 23,244 | 20,562 | 21,620 | 35,917 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
665,000 | 815,000 | 915,000 | 815,000 | 670,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
665,000 | 815,000 | 915,000 | 815,000 | 670,000 |
 | III. Short-term receivables |
|
|
727,102 | 313,610 | 232,683 | 95,248 | 637,966 |
 | 1. Short-term receivables of customers |
|
|
723,740 | 310,846 | 227,057 | 117,967 | 626,225 |
 | 2. Prepayments to suppliers |
|
|
23,295 | 24,201 | 24,885 | 2,310 | 30,477 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,777 | 4,272 | 6,449 | 472 | 6,766 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,709 | -25,709 | -25,709 | -25,502 | -25,502 |
 | IV. Inventories |
|
|
458,955 | 873,553 | 816,278 | 1,335,844 | 862,362 |
 | 1. Inventories |
|
|
484,775 | 899,373 | 842,098 | 1,335,844 | 862,362 |
 | 2. Provision for decline in value of inventories |
|
|
-25,820 | -25,820 | -25,820 | | |
 | V. Other current assets |
|
|
6,746 | 4,202 | 4,261 | 3,598 | 4,961 |
 | 1. Short-term prepaid expenses |
|
|
6,035 | 3,690 | 4,128 | 3,568 | 4,650 |
 | 2. Deductible VAT |
|
|
617 | 221 | 103 | | 281 |
 | 3. Taxes and the State Receivables |
|
|
94 | 291 | 30 | 30 | 30 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
305,538 | 303,870 | 318,757 | 371,439 | 371,164 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
274,728 | 263,742 | 254,975 | 329,667 | 346,394 |
 | 1. Tangible fixed assets |
|
|
273,872 | 263,031 | 254,406 | 329,222 | 346,072 |
 | - Cost |
|
|
1,729,975 | 1,689,776 | 1,696,090 | 1,740,005 | 1,775,876 |
 | - Accumulated depreciation |
|
|
-1,456,102 | -1,426,745 | -1,441,684 | -1,410,783 | -1,429,804 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
856 | 712 | 568 | 445 | 322 |
 | - Cost |
|
|
3,507 | 3,507 | 3,507 | 3,507 | 3,507 |
 | - Accumulated depreciation |
|
|
-2,651 | -2,795 | -2,939 | -3,062 | -3,186 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
19,543 | 28,263 | 49,763 | 23,079 | 7,373 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,543 | 28,263 | 49,763 | 23,079 | 7,373 |
 | IV. Long-term financial investments |
|
|
6,844 | 6,844 | 6,844 | 6,844 | 6,844 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
6,844 | 6,844 | 6,844 | 6,844 | 6,844 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,422 | 5,021 | 7,176 | 11,849 | 10,553 |
 | 1. Long-term prepaid expenses |
|
|
4,422 | 5,021 | 7,176 | 11,849 | 10,553 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,207,926 | 2,333,479 | 2,307,541 | 2,642,749 | 2,582,369 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
733,735 | 920,743 | 862,126 | 1,181,156 | 1,049,116 |
 | I. Current liabilities |
|
|
733,735 | 920,743 | 862,126 | 1,181,156 | 1,049,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
284,428 | 263,505 | 424,282 | 715,769 | 508,077 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
146,121 | 233,533 | 89,989 | 265,303 | 242,380 |
 | 4. Advances from customers |
|
|
2,526 | 7,878 | 3,480 | 11,465 | 1,604 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,479 | 21,430 | 30,020 | 15,244 | 20,275 |
 | 6. Payables to employees |
|
|
176,813 | 161,806 | 204,567 | 116,366 | 174,974 |
 | 7. Short-term accrued expenses |
|
|
53,536 | 44,968 | 36,729 | 26,236 | 51,758 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28,683 | 142,140 | 25,259 | 20,912 | 33,408 |
 | 12. Provision for short term payables |
|
|
22,033 | 29,411 | 33,437 | | 11,540 |
 | 13. Bonus and welfare fund |
|
|
4,117 | 16,071 | 14,362 | 9,861 | 5,100 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,474,191 | 1,412,736 | 1,445,415 | 1,461,593 | 1,533,253 |
 | I. ShareHolder's equity |
|
|
1,474,191 | 1,412,736 | 1,445,415 | 1,461,593 | 1,533,253 |
 | 1. Owner's investment capital |
|
|
1,128,564 | 1,128,564 | 1,128,564 | 1,128,564 | 1,128,564 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
110,290 | 125,661 | 125,661 | 125,661 | 125,661 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
15,342 | 15,342 | 15,342 | 15,342 | 15,342 |
 | 11. After tax undistributed profit |
|
|
219,995 | 143,168 | 175,848 | 192,026 | 263,685 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
167,513 | 23,507 | 143,168 | 174,945 | 191,929 |
 | - Profit after tax undistributed this period |
|
|
52,481 | 119,662 | 32,679 | 17,081 | 71,757 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,207,926 | 2,333,479 | 2,307,541 | 2,642,749 | 2,582,369 |
There is no report.
|
|