|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,658,208 | 2,048,721 | 1,902,388 | 2,029,609 | 1,988,784 |
| I. Cash and cash equivalents |
|
|
19,709 | 22,645 | 44,585 | 23,244 | 20,562 |
| 1. Cash |
|
|
19,709 | 22,645 | 44,585 | 23,244 | 20,562 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
550,000 | 710,000 | 665,000 | 815,000 | 915,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
550,000 | 710,000 | 665,000 | 815,000 | 915,000 |
| III. Short-term receivables |
|
|
515,298 | 274,610 | 727,102 | 313,610 | 232,683 |
| 1. Short-term receivables of customers |
|
|
512,296 | 287,849 | 723,740 | 310,846 | 227,057 |
| 2. Prepayments to suppliers |
|
|
27,688 | 11,610 | 23,295 | 24,201 | 24,885 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,283 | 889 | 5,777 | 4,272 | 6,449 |
| 7. Provision for doubtful short-term receivables |
|
|
-28,969 | -25,739 | -25,709 | -25,709 | -25,709 |
| IV. Inventories |
|
|
569,225 | 1,037,752 | 458,955 | 873,553 | 816,278 |
| 1. Inventories |
|
|
569,225 | 1,063,572 | 484,775 | 899,373 | 842,098 |
| 2. Provision for decline in value of inventories |
|
|
| -25,820 | -25,820 | -25,820 | -25,820 |
| V. Other current assets |
|
|
3,976 | 3,713 | 6,746 | 4,202 | 4,261 |
| 1. Short-term prepaid expenses |
|
|
3,944 | 3,561 | 6,035 | 3,690 | 4,128 |
| 2. Deductible VAT |
|
|
1 | 117 | 617 | 221 | 103 |
| 3. Taxes and the State Receivables |
|
|
30 | 35 | 94 | 291 | 30 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
338,425 | 311,481 | 305,538 | 303,870 | 318,757 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
273,965 | 284,996 | 274,728 | 263,742 | 254,975 |
| 1. Tangible fixed assets |
|
|
272,821 | 283,996 | 273,872 | 263,031 | 254,406 |
| - Cost |
|
|
1,719,471 | 1,725,187 | 1,729,975 | 1,689,776 | 1,696,090 |
| - Accumulated depreciation |
|
|
-1,446,650 | -1,441,191 | -1,456,102 | -1,426,745 | -1,441,684 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,144 | 1,000 | 856 | 712 | 568 |
| - Cost |
|
|
3,507 | 3,507 | 3,507 | 3,507 | 3,507 |
| - Accumulated depreciation |
|
|
-2,363 | -2,507 | -2,651 | -2,795 | -2,939 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
53,198 | 12,880 | 19,543 | 28,263 | 49,763 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
53,198 | 12,880 | 19,543 | 28,263 | 49,763 |
| IV. Long-term financial investments |
|
|
6,844 | 6,844 | 6,844 | 6,844 | 6,844 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
6,844 | 6,844 | 6,844 | 6,844 | 6,844 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,419 | 6,760 | 4,422 | 5,021 | 7,176 |
| 1. Long-term prepaid expenses |
|
|
4,419 | 6,760 | 4,422 | 5,021 | 7,176 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,996,633 | 2,360,201 | 2,207,926 | 2,333,479 | 2,307,541 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
634,374 | 938,514 | 733,735 | 920,743 | 862,126 |
| I. Current liabilities |
|
|
634,374 | 938,514 | 733,735 | 920,743 | 862,126 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
237,414 | 399,661 | 284,428 | 263,505 | 424,282 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
136,543 | 277,713 | 146,121 | 233,533 | 89,989 |
| 4. Advances from customers |
|
|
692 | 1,006 | 2,526 | 7,878 | 3,480 |
| 5. Taxes and other payables to the State Budget |
|
|
26,578 | 33,336 | 15,479 | 21,430 | 30,020 |
| 6. Payables to employees |
|
|
109,315 | 156,930 | 176,813 | 161,806 | 204,567 |
| 7. Short-term accrued expenses |
|
|
45,043 | 38,802 | 53,536 | 44,968 | 36,729 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
22,094 | 24,471 | 28,683 | 142,140 | 25,259 |
| 12. Provision for short term payables |
|
|
47,933 | | 22,033 | 29,411 | 33,437 |
| 13. Bonus and welfare fund |
|
|
8,764 | 6,596 | 4,117 | 16,071 | 14,362 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,362,259 | 1,421,687 | 1,474,191 | 1,412,736 | 1,445,415 |
| I. ShareHolder's equity |
|
|
1,362,259 | 1,421,687 | 1,474,191 | 1,412,736 | 1,445,415 |
| 1. Owner's investment capital |
|
|
1,128,564 | 1,128,564 | 1,128,564 | 1,128,564 | 1,128,564 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
110,290 | 110,290 | 110,290 | 125,661 | 125,661 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
15,342 | 15,342 | 15,342 | 15,342 | 15,342 |
| 11. After tax undistributed profit |
|
|
108,063 | 167,491 | 219,995 | 143,168 | 175,848 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
79,143 | 113,243 | 167,513 | 23,507 | 143,168 |
| - Profit after tax undistributed this period |
|
|
28,920 | 54,249 | 52,481 | 119,662 | 32,679 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,996,633 | 2,360,201 | 2,207,926 | 2,333,479 | 2,307,541 |
There is no report.
|
|