|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,483,061 | 4,300,818 | 4,530,212 | 4,318,855 | 4,546,983 |
 | I. Cash and cash equivalents |
|
|
159,793 | 49,215 | 340,648 | 195,685 | 117,755 |
 | 1. Cash |
|
|
140,407 | 42,029 | 326,302 | 177,599 | 111,469 |
 | 2. Cash equivalents |
|
|
19,386 | 7,186 | 14,346 | 18,086 | 6,286 |
 | II. Short-term financial investments |
|
|
45,140 | 45,140 | 48,273 | 48,273 | 48,273 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,140 | 45,140 | 48,273 | 48,273 | 48,273 |
 | III. Short-term receivables |
|
|
1,249,339 | 1,300,882 | 1,437,178 | 1,388,454 | 1,550,121 |
 | 1. Short-term receivables of customers |
|
|
895,843 | 1,018,330 | 1,143,366 | 954,993 | 1,045,716 |
 | 2. Prepayments to suppliers |
|
|
358,072 | 408,471 | 369,286 | 478,199 | 563,313 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
14,847 | 14,553 | 14,024 | 25,206 | 12,806 |
 | 6. Other short-term receivables |
|
|
155,425 | 111,817 | 98,245 | 114,799 | 108,401 |
 | 7. Provision for doubtful short-term receivables |
|
|
-174,849 | -252,290 | -187,743 | -184,743 | -180,114 |
 | IV. Inventories |
|
|
2,982,711 | 2,849,088 | 2,632,936 | 2,645,319 | 2,783,369 |
 | 1. Inventories |
|
|
2,982,711 | 2,854,698 | 2,638,546 | 2,650,929 | 2,788,980 |
 | 2. Provision for decline in value of inventories |
|
|
| -5,611 | -5,611 | -5,611 | -5,611 |
 | V. Other current assets |
|
|
46,079 | 56,494 | 71,178 | 41,124 | 47,465 |
 | 1. Short-term prepaid expenses |
|
|
1,017 | 970 | 1,059 | 1,268 | 2,151 |
 | 2. Deductible VAT |
|
|
44,834 | 55,463 | 70,119 | 39,532 | 45,153 |
 | 3. Taxes and the State Receivables |
|
|
228 | 62 | | 324 | 161 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
508,055 | 535,244 | 525,381 | 568,271 | 622,973 |
 | I. Long-term receivables |
|
|
32 | 32 | 32 | 16 | 478 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 462 |
 | 5. Other long-term receivables |
|
|
32 | 32 | 32 | 16 | 16 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
342,860 | 334,857 | 342,556 | 372,228 | 357,129 |
 | 1. Tangible fixed assets |
|
|
325,078 | 317,008 | 325,271 | 346,630 | 341,091 |
 | - Cost |
|
|
741,566 | 742,697 | 759,871 | 790,258 | 789,178 |
 | - Accumulated depreciation |
|
|
-416,488 | -425,689 | -434,600 | -443,628 | -448,087 |
 | 2. Fixed assets of financial leasing |
|
|
15,926 | 15,640 | 15,046 | 14,453 | 13,860 |
 | - Cost |
|
|
18,671 | 18,984 | 18,984 | 18,984 | 18,984 |
 | - Accumulated depreciation |
|
|
-2,745 | -3,345 | -3,938 | -4,531 | -5,124 |
 | 3. Intangible fixed assets |
|
|
1,856 | 2,209 | 2,238 | 11,145 | 2,178 |
 | - Cost |
|
|
2,524 | 2,864 | 2,951 | 11,875 | 2,951 |
 | - Accumulated depreciation |
|
|
-668 | -655 | -713 | -730 | -773 |
 | III. Real Estate Investments |
|
|
| | | | 45,715 |
 | - Cost |
|
|
| | | | 45,715 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,716 | 17,107 | 3,739 | 1,924 | 7,945 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,716 | 17,107 | 3,739 | 1,924 | 7,945 |
 | IV. Long-term financial investments |
|
|
127,458 | 127,772 | 119,998 | 133,546 | 135,361 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
66,041 | 67,624 | 68,071 | 68,074 | 68,095 |
 | 3. Other investments in equity instruments |
|
|
30,355 | 30,355 | 30,560 | 44,560 | 46,060 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,208 | -5,208 | -13,632 | -14,087 | -13,794 |
 | 5. Investments holding until maturity |
|
|
36,270 | 35,000 | 35,000 | 35,000 | 35,000 |
 | V. Total other long-term assets |
|
|
35,989 | 37,927 | 41,956 | 43,907 | 76,345 |
 | 1. Long-term prepaid expenses |
|
|
35,340 | 36,728 | 37,373 | 39,482 | 55,878 |
 | 2. Deferred income tax assets |
|
|
648 | 1,199 | 4,583 | 4,425 | 4,267 |
 | 3. Other long-term assets |
|
|
| | | | 16,200 |
 | VI. Goodwills |
|
|
| 17,550 | 17,100 | 16,650 | |
 | TOTAL ASSETS |
|
|
4,991,116 | 4,836,062 | 5,055,593 | 4,887,125 | 5,169,956 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,373,727 | 4,146,818 | 4,270,937 | 4,088,459 | 4,367,577 |
 | I. Current liabilities |
|
|
3,482,610 | 3,262,967 | 3,345,726 | 3,166,073 | 3,344,968 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,142,646 | 1,108,923 | 1,134,138 | 939,855 | 905,315 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
729,000 | 775,252 | 896,529 | 659,634 | 670,375 |
 | 4. Advances from customers |
|
|
1,039,530 | 772,920 | 749,521 | 1,219,005 | 1,484,422 |
 | 5. Taxes and other payables to the State Budget |
|
|
150,687 | 181,090 | 195,365 | 60,307 | 34,012 |
 | 6. Payables to employees |
|
|
73,487 | 88,405 | 93,186 | 41,427 | 52,686 |
 | 7. Short-term accrued expenses |
|
|
16,161 | 22,912 | 22,663 | 15,863 | 14,743 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,107 | 1,201 | 703 | 792 | 759 |
 | 11. Other short-term payables |
|
|
253,346 | 236,601 | 171,958 | 169,883 | 110,738 |
 | 12. Provision for short term payables |
|
|
63,184 | 63,204 | 69,770 | 52,096 | 52,829 |
 | 13. Bonus and welfare fund |
|
|
13,462 | 12,461 | 11,892 | 7,211 | 19,089 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
891,117 | 883,851 | 925,212 | 922,386 | 1,022,609 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | 1,565 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
220 | 220 | 220 | 747 | 747 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
828,340 | 818,054 | 824,400 | 804,498 | 908,059 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
62,556 | 65,577 | 99,026 | 117,140 | 113,803 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
617,390 | 689,245 | 784,655 | 798,667 | 802,379 |
 | I. ShareHolder's equity |
|
|
617,390 | 689,245 | 784,655 | 798,667 | 802,379 |
 | 1. Owner's investment capital |
|
|
381,165 | 381,165 | 381,165 | 381,165 | 457,398 |
 | 2. Share capital surplus |
|
|
14,355 | 14,355 | 14,355 | 14,355 | 14,355 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,570 | 38,570 | 38,598 | 38,598 | 39,662 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
64,326 | 119,157 | 210,744 | 222,751 | 160,230 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,409 | 6,206 | 6,206 | 210,185 | 128,952 |
 | - Profit after tax undistributed this period |
|
|
20,918 | 112,951 | 204,539 | 12,566 | 31,278 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
118,973 | 135,998 | 139,793 | 141,797 | 130,734 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,991,116 | 4,836,062 | 5,055,593 | 4,887,125 | 5,169,956 |
There is no report.
|
|