|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
297,203 | 279,685 | 298,329 | 342,254 | 374,985 |
 | I. Cash and cash equivalents |
|
|
11,988 | 1,318 | 2,944 | 68,166 | 32,114 |
 | 1. Cash |
|
|
11,988 | 1,318 | 2,944 | 68,166 | 32,114 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 18,000 | 18,000 | 18,000 | 18,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 18,000 | 18,000 | 18,000 | 18,000 |
 | III. Short-term receivables |
|
|
106,651 | 109,579 | 155,308 | 169,582 | 90,456 |
 | 1. Short-term receivables of customers |
|
|
79,167 | 82,520 | 117,585 | 137,419 | 63,354 |
 | 2. Prepayments to suppliers |
|
|
21,352 | 26,277 | 36,497 | 30,362 | 25,839 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,140 | 3,140 | 3,140 | 3,140 | 3,140 |
 | 6. Other short-term receivables |
|
|
6,628 | 1,290 | 1,734 | 2,309 | 1,771 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,636 | -3,648 | -3,648 | -3,648 | -3,648 |
 | IV. Inventories |
|
|
178,511 | 150,722 | 120,376 | 86,386 | 234,312 |
 | 1. Inventories |
|
|
180,368 | 152,495 | 122,150 | 88,160 | 236,085 |
 | 2. Provision for decline in value of inventories |
|
|
-1,857 | -1,773 | -1,773 | -1,773 | -1,773 |
 | V. Other current assets |
|
|
53 | 66 | 1,701 | 119 | 103 |
 | 1. Short-term prepaid expenses |
|
|
53 | 66 | 1,701 | 119 | 103 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
198,853 | 203,387 | 202,932 | 206,398 | 194,713 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
179,486 | 179,522 | 175,713 | 194,957 | 186,248 |
 | 1. Tangible fixed assets |
|
|
178,235 | 178,271 | 174,464 | 193,709 | 185,004 |
 | - Cost |
|
|
385,774 | 385,810 | 386,160 | 409,806 | 409,935 |
 | - Accumulated depreciation |
|
|
-207,539 | -207,540 | -211,696 | -216,096 | -224,931 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,251 | 1,251 | 1,249 | 1,247 | 1,244 |
 | - Cost |
|
|
1,959 | 1,959 | 1,959 | 1,959 | 1,959 |
 | - Accumulated depreciation |
|
|
-708 | -708 | -710 | -711 | -715 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
16,804 | 21,170 | 24,390 | 8,122 | 5,699 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
16,804 | 21,170 | 24,390 | 8,122 | 5,699 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,564 | 2,696 | 2,828 | 3,319 | 2,766 |
 | 1. Long-term prepaid expenses |
|
|
2,564 | 2,696 | 2,828 | 3,319 | 2,766 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
496,056 | 483,073 | 501,260 | 548,652 | 569,698 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
287,054 | 255,265 | 269,965 | 302,533 | 312,444 |
 | I. Current liabilities |
|
|
256,726 | 227,437 | 244,637 | 279,705 | 292,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
197,540 | 204,751 | 213,531 | 227,105 | 226,560 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,131 | 5,546 | 12,705 | 33,156 | 43,483 |
 | 4. Advances from customers |
|
|
2,148 | 712 | 712 | 1,557 | 1,041 |
 | 5. Taxes and other payables to the State Budget |
|
|
697 | 2,567 | 4,711 | 2,213 | 510 |
 | 6. Payables to employees |
|
|
1,913 | 1,128 | 1,576 | 2,002 | 2,089 |
 | 7. Short-term accrued expenses |
|
|
8,933 | 530 | 1,408 | 4,161 | 8,603 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
460 | 335 | 209 | 84 | |
 | 11. Other short-term payables |
|
|
1,245 | 525 | 462 | 351 | 811 |
 | 12. Provision for short term payables |
|
|
6,000 | 10,820 | 8,000 | 8,000 | 8,000 |
 | 13. Bonus and welfare fund |
|
|
658 | 524 | 1,323 | 1,077 | 1,020 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,328 | 27,828 | 25,328 | 22,828 | 20,328 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,328 | 27,828 | 25,328 | 22,828 | 20,328 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
209,002 | 227,808 | 231,295 | 246,119 | 257,254 |
 | I. ShareHolder's equity |
|
|
209,002 | 227,808 | 231,295 | 246,119 | 257,254 |
 | 1. Owner's investment capital |
|
|
50,700 | 50,700 | 50,700 | 50,700 | 50,700 |
 | 2. Share capital surplus |
|
|
2,610 | 2,610 | 2,610 | 2,610 | 2,610 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,674 | 18,674 | 18,674 | 18,674 | 18,674 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
9,397 | 7,901 | 8,901 | 8,901 | 8,903 |
 | 11. After tax undistributed profit |
|
|
127,620 | 147,923 | 150,410 | 165,234 | 176,367 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
117,010 | 117,010 | 145,943 | 145,943 | 145,943 |
 | - Profit after tax undistributed this period |
|
|
10,610 | 30,913 | 4,467 | 19,290 | 30,423 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
496,056 | 483,073 | 501,260 | 548,652 | 569,698 |
There is no report.
|
|