|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
272,799 | 312,146 | 297,203 | 279,685 | 298,329 |
| I. Cash and cash equivalents |
|
|
4,769 | 71,559 | 11,988 | 1,318 | 2,944 |
| 1. Cash |
|
|
4,769 | 71,559 | 11,988 | 1,318 | 2,944 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 18,000 | 18,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 18,000 | 18,000 |
| III. Short-term receivables |
|
|
235,646 | 193,166 | 106,651 | 109,579 | 155,308 |
| 1. Short-term receivables of customers |
|
|
202,917 | 156,798 | 79,167 | 82,520 | 117,585 |
| 2. Prepayments to suppliers |
|
|
31,900 | 34,279 | 21,352 | 26,277 | 36,497 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
3,140 | 3,140 | 3,140 | 3,140 | 3,140 |
| 6. Other short-term receivables |
|
|
1,324 | 2,586 | 6,628 | 1,290 | 1,734 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,636 | -3,636 | -3,636 | -3,648 | -3,648 |
| IV. Inventories |
|
|
28,145 | 46,822 | 178,511 | 150,722 | 120,376 |
| 1. Inventories |
|
|
30,002 | 48,679 | 180,368 | 152,495 | 122,150 |
| 2. Provision for decline in value of inventories |
|
|
-1,857 | -1,857 | -1,857 | -1,773 | -1,773 |
| V. Other current assets |
|
|
4,239 | 599 | 53 | 66 | 1,701 |
| 1. Short-term prepaid expenses |
|
|
4,239 | 599 | 53 | 66 | 1,701 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
196,054 | 199,808 | 198,853 | 203,387 | 202,932 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
191,157 | 188,009 | 179,486 | 179,522 | 175,713 |
| 1. Tangible fixed assets |
|
|
189,901 | 186,755 | 178,235 | 178,271 | 174,464 |
| - Cost |
|
|
384,137 | 385,491 | 385,774 | 385,810 | 386,160 |
| - Accumulated depreciation |
|
|
-194,236 | -198,736 | -207,539 | -207,540 | -211,696 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,256 | 1,255 | 1,251 | 1,251 | 1,249 |
| - Cost |
|
|
1,959 | 1,959 | 1,959 | 1,959 | 1,959 |
| - Accumulated depreciation |
|
|
-702 | -704 | -708 | -708 | -710 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,230 | 9,165 | 16,804 | 21,170 | 24,390 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,230 | 9,165 | 16,804 | 21,170 | 24,390 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,666 | 2,635 | 2,564 | 2,696 | 2,828 |
| 1. Long-term prepaid expenses |
|
|
2,666 | 2,635 | 2,564 | 2,696 | 2,828 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
468,852 | 511,955 | 496,056 | 483,073 | 501,260 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
265,086 | 313,085 | 287,054 | 255,265 | 269,965 |
| I. Current liabilities |
|
|
229,758 | 280,257 | 256,726 | 227,437 | 244,637 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
189,886 | 197,541 | 197,540 | 204,751 | 213,531 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,998 | 48,801 | 37,131 | 5,546 | 12,705 |
| 4. Advances from customers |
|
|
1,186 | 21,823 | 2,148 | 712 | 712 |
| 5. Taxes and other payables to the State Budget |
|
|
12,391 | 1,094 | 697 | 2,567 | 4,711 |
| 6. Payables to employees |
|
|
1,066 | 1,773 | 1,913 | 1,128 | 1,576 |
| 7. Short-term accrued expenses |
|
|
42 | 1,325 | 8,933 | 530 | 1,408 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
209 | 84 | 460 | 335 | 209 |
| 11. Other short-term payables |
|
|
514 | 556 | 1,245 | 525 | 462 |
| 12. Provision for short term payables |
|
|
6,540 | 6,540 | 6,000 | 10,820 | 8,000 |
| 13. Bonus and welfare fund |
|
|
927 | 719 | 658 | 524 | 1,323 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
35,328 | 32,828 | 30,328 | 27,828 | 25,328 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
35,328 | 32,828 | 30,328 | 27,828 | 25,328 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
203,766 | 198,870 | 209,002 | 227,808 | 231,295 |
| I. ShareHolder's equity |
|
|
203,766 | 198,870 | 209,002 | 227,808 | 231,295 |
| 1. Owner's investment capital |
|
|
50,700 | 50,700 | 50,700 | 50,700 | 50,700 |
| 2. Share capital surplus |
|
|
2,610 | 2,610 | 2,610 | 2,610 | 2,610 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,674 | 18,674 | 18,674 | 18,674 | 18,674 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
10,319 | 10,314 | 9,397 | 7,901 | 8,901 |
| 11. After tax undistributed profit |
|
|
121,464 | 116,572 | 127,620 | 147,923 | 150,410 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
121,024 | 117,010 | 117,010 | 117,010 | 145,943 |
| - Profit after tax undistributed this period |
|
|
440 | -438 | 10,610 | 30,913 | 4,467 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
468,852 | 511,955 | 496,056 | 483,073 | 501,260 |
There is no report.
|
|