|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
70,137 | 86,724 | 81,808 | 82,278 | 86,068 |
| I. Cash and cash equivalents |
|
|
3,450 | 17,506 | 32,913 | 16,360 | 29,819 |
| 1. Cash |
|
|
1,450 | 17,506 | 17,913 | 16,360 | 8,536 |
| 2. Cash equivalents |
|
|
2,000 | | 15,000 | | 21,283 |
| II. Short-term financial investments |
|
|
11,000 | 13,000 | | 17,283 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
11,000 | 13,000 | | 17,283 | |
| III. Short-term receivables |
|
|
46,132 | 43,194 | 40,014 | 41,018 | 48,944 |
| 1. Short-term receivables of customers |
|
|
32,627 | 35,860 | 31,188 | 39,710 | 39,806 |
| 2. Prepayments to suppliers |
|
|
6,296 | 6,800 | 7,626 | 1,113 | 1,403 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
6,793 | | | | |
| 6. Other short-term receivables |
|
|
416 | 533 | 1,200 | 195 | 7,734 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
7,727 | 12,991 | 8,687 | 7,600 | 7,060 |
| 1. Inventories |
|
|
7,727 | 12,991 | 8,687 | 7,600 | 7,060 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,827 | 33 | 195 | 17 | 246 |
| 1. Short-term prepaid expenses |
|
|
53 | 33 | 23 | 17 | 14 |
| 2. Deductible VAT |
|
|
1,613 | | 172 | | 232 |
| 3. Taxes and the State Receivables |
|
|
162 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,520 | 44,918 | 47,506 | 39,766 | 38,570 |
| I. Long-term receivables |
|
|
9,003 | | | | |
| 1. Long-term customer's receivables |
|
|
9,003 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
51,111 | 41,424 | 44,189 | 35,805 | 34,743 |
| 1. Tangible fixed assets |
|
|
51,111 | 41,424 | 44,189 | 35,805 | 34,743 |
| - Cost |
|
|
107,526 | 89,839 | 93,916 | 83,423 | 83,423 |
| - Accumulated depreciation |
|
|
-56,415 | -48,415 | -49,727 | -47,618 | -48,681 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,811 | | 39 | 278 | 278 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,811 | | 39 | 278 | 278 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,596 | 3,494 | 3,278 | 3,683 | 3,550 |
| 1. Long-term prepaid expenses |
|
|
3,596 | 3,494 | 3,278 | 3,683 | 3,550 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
143,657 | 131,643 | 129,314 | 122,044 | 124,639 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
23,736 | 10,708 | 9,397 | 3,135 | 4,720 |
| I. Current liabilities |
|
|
23,736 | 10,708 | 9,397 | 3,135 | 4,720 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,781 | 7,506 | 5,883 | 648 | 1,133 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
973 | 389 | 893 | 724 | 955 |
| 4. Advances from customers |
|
|
9,645 | 87 | 90 | 59 | 1,331 |
| 5. Taxes and other payables to the State Budget |
|
|
4 | 85 | 86 | 111 | 85 |
| 6. Payables to employees |
|
|
297 | 150 | 380 | | |
| 7. Short-term accrued expenses |
|
|
22 | 40 | 40 | 18 | 17 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
946 | 2,451 | 1,995 | 1,545 | 1,086 |
| 11. Other short-term payables |
|
|
68 | | 30 | 30 | 113 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
119,921 | 120,935 | 119,916 | 118,909 | 119,919 |
| I. ShareHolder's equity |
|
|
119,921 | 120,935 | 119,916 | 118,909 | 119,919 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
100 | 100 | 100 | 200 | 100 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-179 | 835 | -184 | -1,291 | -181 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
676 | 676 | 592 | 730 | 830 |
| - Profit after tax undistributed this period |
|
|
-855 | 159 | -775 | -2,021 | -1,011 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
143,657 | 131,643 | 129,314 | 122,044 | 124,639 |
There is no report.
|
|