|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,962,213 | 2,114,341 | 1,943,025 | 2,001,418 | 2,659,236 |
| I. Cash and cash equivalents |
|
|
44,017 | 109,616 | 57,281 | 103,748 | 701,702 |
| 1. Cash |
|
|
34,017 | 99,616 | 57,281 | 103,748 | 701,702 |
| 2. Cash equivalents |
|
|
10,000 | 10,000 | | | |
| II. Short-term financial investments |
|
|
10,000 | 10,000 | | | 8,360 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,000 | 10,000 | | | 8,360 |
| III. Short-term receivables |
|
|
1,844,588 | 1,917,090 | 1,826,275 | 1,851,986 | 1,909,127 |
| 1. Short-term receivables of customers |
|
|
165,419 | 179,609 | 173,666 | 174,319 | 185,568 |
| 2. Prepayments to suppliers |
|
|
8,345 | 6,052 | 32,136 | 6,007 | 5,673 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
239,361 | 223,361 | 223,361 | 223,361 | 174,361 |
| 6. Other short-term receivables |
|
|
1,498,148 | 1,576,119 | 1,465,163 | 1,524,189 | 1,619,414 |
| 7. Provision for doubtful short-term receivables |
|
|
-66,684 | -68,051 | -68,051 | -75,890 | -75,890 |
| IV. Inventories |
|
|
31,845 | 52,268 | 34,867 | 28,547 | 26,461 |
| 1. Inventories |
|
|
31,845 | 52,268 | 34,867 | 28,547 | 26,461 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
31,763 | 25,367 | 24,601 | 17,137 | 13,587 |
| 1. Short-term prepaid expenses |
|
|
28,561 | 25,301 | 24,535 | 17,070 | 13,441 |
| 2. Deductible VAT |
|
|
3,136 | | | | |
| 3. Taxes and the State Receivables |
|
|
65 | 65 | 66 | 66 | 145 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,325,155 | 2,226,646 | 2,308,874 | 2,289,851 | 2,288,920 |
| I. Long-term receivables |
|
|
984,872 | 980,227 | 1,080,819 | 1,077,698 | 1,077,951 |
| 1. Long-term customer's receivables |
|
|
7,800 | 5,200 | 5,200 | 2,600 | 2,600 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
977,072 | 975,027 | 1,075,619 | 1,075,098 | 1,075,351 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
91,922 | 87,193 | 82,821 | 78,619 | 74,636 |
| 1. Tangible fixed assets |
|
|
79,994 | 75,835 | 71,991 | 78,619 | 74,636 |
| - Cost |
|
|
309,355 | 309,355 | 309,093 | 325,034 | 325,034 |
| - Accumulated depreciation |
|
|
-229,360 | -233,520 | -237,102 | -246,415 | -250,398 |
| 2. Fixed assets of financial leasing |
|
|
11,887 | 11,358 | 10,830 | | |
| - Cost |
|
|
21,143 | 21,143 | 21,143 | | |
| - Accumulated depreciation |
|
|
-9,256 | -9,784 | -10,313 | | |
| 3. Intangible fixed assets |
|
|
41 | | | | |
| - Cost |
|
|
1,860 | 1,860 | 1,860 | 1,860 | 1,860 |
| - Accumulated depreciation |
|
|
-1,819 | -1,860 | -1,860 | -1,860 | -1,860 |
| III. Real Estate Investments |
|
|
170,281 | 121,838 | 120,453 | 119,069 | 117,684 |
| - Cost |
|
|
245,287 | 198,994 | 198,994 | 198,994 | 198,994 |
| - Accumulated depreciation |
|
|
-75,006 | -77,157 | -78,541 | -79,926 | -81,310 |
| IV. Long-term assets in progress |
|
|
497,865 | 446,840 | 438,412 | 428,296 | 438,963 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
497,865 | 446,840 | 438,412 | 428,296 | 438,963 |
| IV. Long-term financial investments |
|
|
339,144 | 339,154 | 340,935 | 341,415 | 347,715 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
32,838 | 32,848 | 34,629 | 35,109 | 347,715 |
| 3. Other investments in equity instruments |
|
|
306,306 | 306,306 | 306,306 | 306,306 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
203,582 | 215,691 | 211,516 | 212,622 | 201,623 |
| 1. Long-term prepaid expenses |
|
|
199,107 | 211,225 | 206,758 | 208,037 | 197,357 |
| 2. Deferred income tax assets |
|
|
4,475 | 4,466 | 4,758 | 4,585 | 4,266 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
37,489 | 35,703 | 33,918 | 32,133 | 30,348 |
| TOTAL ASSETS |
|
|
4,287,368 | 4,340,987 | 4,251,898 | 4,291,268 | 4,948,156 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,334,914 | 2,352,626 | 2,247,680 | 2,290,716 | 2,333,028 |
| I. Current liabilities |
|
|
1,486,323 | 1,555,513 | 1,366,871 | 1,248,818 | 1,192,346 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
822,052 | 1,022,422 | 796,374 | 700,312 | 702,226 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
39,084 | 16,447 | 15,782 | 23,518 | 22,278 |
| 4. Advances from customers |
|
|
38,707 | 52,137 | 63,538 | 64,691 | 43,729 |
| 5. Taxes and other payables to the State Budget |
|
|
75,030 | 94,269 | 82,844 | 90,739 | 88,723 |
| 6. Payables to employees |
|
|
3,389 | 2,779 | 3,732 | 3,532 | 5,585 |
| 7. Short-term accrued expenses |
|
|
31,234 | 37,887 | 36,459 | 38,731 | 18,499 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
15,940 | 17,610 | 20,474 | 17,610 | 12,136 |
| 11. Other short-term payables |
|
|
428,960 | 274,921 | 308,569 | 271,439 | 265,569 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
31,927 | 37,041 | 39,098 | 38,246 | 33,601 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
848,591 | 797,114 | 880,809 | 1,041,898 | 1,140,682 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,978 | 2,497 | 2,681 | 2,681 | 41,009 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
287,719 | 200,843 | 326,067 | 469,067 | 529,554 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
28,261 | 28,171 | 28,092 | 26,457 | 26,426 |
| 11. Long-term unrealized revenue |
|
|
529,633 | 565,603 | 523,969 | 543,693 | 543,693 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,952,454 | 1,988,361 | 2,004,218 | 2,000,552 | 2,615,128 |
| I. ShareHolder's equity |
|
|
1,952,454 | 1,988,361 | 2,004,218 | 2,000,552 | 2,615,128 |
| 1. Owner's investment capital |
|
|
766,312 | 766,312 | 766,312 | 766,312 | 1,147,791 |
| 2. Share capital surplus |
|
|
2 | 2 | 2 | 2 | 227,664 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3,354 | -3,354 | -3,354 | -3,354 | -3,354 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
186,069 | 190,695 | 192,684 | 192,403 | 192,791 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,003,426 | 1,034,706 | 1,048,575 | 1,045,190 | 1,050,236 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 991,808 | 991,808 | 991,808 | 1,042,701 |
| - Profit after tax undistributed this period |
|
|
| 42,899 | 56,767 | 53,382 | 7,535 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,287,368 | 4,340,987 | 4,251,898 | 4,291,268 | 4,948,156 |
There is no report.
|
|