|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,622,172 | 1,836,800 | 2,013,611 | 1,866,478 | 1,912,676 |
 | I. Cash and cash equivalents |
|
|
66,598 | 23,143 | 15,827 | 21,443 | 39,512 |
 | 1. Cash |
|
|
66,598 | 23,143 | 15,827 | 21,443 | 39,512 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
8,360 | 8,360 | 8,360 | 8,360 | 8,360 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,360 | 8,360 | 8,360 | 8,360 | 8,360 |
 | III. Short-term receivables |
|
|
1,501,323 | 1,760,045 | 1,945,408 | 1,798,656 | 1,825,490 |
 | 1. Short-term receivables of customers |
|
|
180,389 | 161,905 | 168,659 | 180,851 | 198,949 |
 | 2. Prepayments to suppliers |
|
|
159,526 | 442,809 | 455,129 | 450,923 | 451,278 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
114,461 | 115,383 | 241,461 | 255,596 | 228,066 |
 | 6. Other short-term receivables |
|
|
1,126,709 | 1,119,913 | 1,161,965 | 993,376 | 1,030,076 |
 | 7. Provision for doubtful short-term receivables |
|
|
-79,762 | -79,965 | -81,806 | -82,090 | -82,879 |
 | IV. Inventories |
|
|
28,576 | 26,882 | 21,467 | 16,656 | 16,882 |
 | 1. Inventories |
|
|
28,576 | 26,882 | 21,467 | 16,656 | 16,882 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,315 | 18,370 | 22,549 | 21,363 | 22,432 |
 | 1. Short-term prepaid expenses |
|
|
16,590 | 17,683 | 21,836 | 20,593 | 21,638 |
 | 2. Deductible VAT |
|
|
| | | 685 | |
 | 3. Taxes and the State Receivables |
|
|
725 | 687 | 713 | 85 | 794 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,965,246 | 2,969,307 | 2,913,576 | 3,108,691 | 3,139,600 |
 | I. Long-term receivables |
|
|
1,066,693 | 1,069,906 | 1,067,387 | 1,260,670 | 1,284,187 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,066,693 | 1,069,906 | 1,067,387 | 1,260,670 | 1,284,187 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
57,641 | 54,069 | 53,933 | 32,819 | 31,628 |
 | 1. Tangible fixed assets |
|
|
57,641 | 54,069 | 53,933 | 32,819 | 31,628 |
 | - Cost |
|
|
269,803 | 268,029 | 271,132 | 173,823 | 173,869 |
 | - Accumulated depreciation |
|
|
-212,162 | -213,960 | -217,198 | -141,005 | -142,241 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,860 | 1,860 | 1,860 | 1,860 | |
 | - Accumulated depreciation |
|
|
-1,860 | -1,860 | -1,860 | -1,860 | |
 | III. Real Estate Investments |
|
|
114,272 | 112,868 | 110,682 | 108,703 | 108,446 |
 | - Cost |
|
|
196,967 | 196,164 | 196,164 | 195,344 | 195,344 |
 | - Accumulated depreciation |
|
|
-82,695 | -83,296 | -85,482 | -86,641 | -86,898 |
 | IV. Long-term assets in progress |
|
|
892,099 | 894,090 | 894,910 | 899,700 | 895,548 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
892,099 | 894,090 | 894,910 | 899,700 | 895,548 |
 | IV. Long-term financial investments |
|
|
610,061 | 621,228 | 576,639 | 593,929 | 611,387 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
610,061 | 621,228 | 576,639 | 593,929 | 611,387 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
195,917 | 190,369 | 185,032 | 189,664 | 188,768 |
 | 1. Long-term prepaid expenses |
|
|
191,603 | 186,185 | 180,883 | 185,535 | 182,005 |
 | 2. Deferred income tax assets |
|
|
4,314 | 4,184 | 4,149 | 4,128 | 6,763 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
28,563 | 26,778 | 24,992 | 23,207 | 19,637 |
 | TOTAL ASSETS |
|
|
4,587,419 | 4,806,108 | 4,927,187 | 4,975,169 | 5,052,276 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,961,389 | 2,170,881 | 2,276,609 | 2,293,509 | 2,334,095 |
 | I. Current liabilities |
|
|
987,246 | 946,132 | 1,068,169 | 922,219 | 1,094,574 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
465,532 | 487,063 | 510,369 | 351,350 | 553,777 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,641 | 22,713 | 31,779 | 33,368 | 48,807 |
 | 4. Advances from customers |
|
|
53,434 | 36,809 | 61,357 | 49,458 | 50,153 |
 | 5. Taxes and other payables to the State Budget |
|
|
94,199 | 96,956 | 112,160 | 118,674 | 131,677 |
 | 6. Payables to employees |
|
|
3,823 | 4,161 | 4,720 | 5,244 | 5,676 |
 | 7. Short-term accrued expenses |
|
|
52,205 | 18,441 | 25,790 | 33,447 | 34,791 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19,441 | 16,662 | 17,610 | 15,897 | 19,830 |
 | 11. Other short-term payables |
|
|
238,957 | 227,923 | 267,089 | 280,340 | 209,435 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
35,014 | 35,404 | 37,296 | 34,442 | 40,429 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
974,143 | 1,224,749 | 1,208,440 | 1,371,290 | 1,239,521 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
40,973 | 68,452 | 127,896 | 160,096 | 171,596 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
373,328 | 596,404 | 528,580 | 660,335 | 458,322 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
26,348 | 26,399 | 25,884 | 24,779 | 25,534 |
 | 11. Long-term unrealized revenue |
|
|
533,493 | 533,493 | 526,080 | 526,080 | 584,069 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,626,029 | 2,635,226 | 2,650,578 | 2,681,660 | 2,718,181 |
 | I. ShareHolder's equity |
|
|
2,626,029 | 2,635,226 | 2,650,578 | 2,681,660 | 2,718,181 |
 | 1. Owner's investment capital |
|
|
1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 |
 | 2. Share capital surplus |
|
|
227,664 | 227,664 | 227,664 | 227,664 | 227,664 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,354 | -3,354 | -3,354 | -3,354 | -3,354 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
194,185 | 195,420 | 197,351 | 200,944 | 205,496 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,057,216 | 1,065,222 | 1,078,709 | 1,106,279 | 1,138,322 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,043,501 | 1,043,501 | 1,043,501 | 1,078,920 | 1,078,920 |
 | - Profit after tax undistributed this period |
|
|
13,715 | 21,721 | 35,208 | 27,359 | 59,402 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,528 | 2,483 | 2,416 | 2,337 | 2,262 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,587,419 | 4,806,108 | 4,927,187 | 4,975,169 | 5,052,276 |
There is no report.
|
|