|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,014,229 | 996,963 | 1,114,991 | 1,030,172 | 943,992 |
 | I. Cash and cash equivalents |
|
|
112,526 | 14,654 | 25,010 | 62,177 | 8,882 |
 | 1. Cash |
|
|
12,526 | 14,654 | 25,010 | 20,177 | 8,882 |
 | 2. Cash equivalents |
|
|
100,000 | | | 42,000 | |
 | II. Short-term financial investments |
|
|
370,000 | 370,000 | 320,000 | 270,000 | 350,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
370,000 | 370,000 | 320,000 | 270,000 | 350,000 |
 | III. Short-term receivables |
|
|
458,595 | 534,814 | 716,534 | 668,617 | 524,710 |
 | 1. Short-term receivables of customers |
|
|
429,396 | 498,395 | 667,048 | 591,785 | 461,882 |
 | 2. Prepayments to suppliers |
|
|
25,567 | 30,934 | 40,776 | 35,799 | 16,732 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,184 | 10,037 | 13,193 | 45,516 | 50,168 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,552 | -4,552 | -4,483 | -4,483 | -4,072 |
 | IV. Inventories |
|
|
41,721 | 39,040 | 29,765 | 28,870 | 31,153 |
 | 1. Inventories |
|
|
41,721 | 39,040 | 29,765 | 28,870 | 31,153 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
31,388 | 38,456 | 23,682 | 509 | 29,248 |
 | 1. Short-term prepaid expenses |
|
|
2,961 | 2,835 | 5,188 | 509 | 3,891 |
 | 2. Deductible VAT |
|
|
10,528 | 17,869 | | | |
 | 3. Taxes and the State Receivables |
|
|
17,899 | 17,752 | 18,494 | | 25,357 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,225,759 | 1,208,887 | 1,236,113 | 1,214,326 | 1,216,540 |
 | I. Long-term receivables |
|
|
1,599 | 1,713 | 388 | 105 | 100 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,599 | 1,713 | 388 | 105 | 100 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,103,809 | 1,080,751 | 1,080,228 | 1,067,028 | 1,044,883 |
 | 1. Tangible fixed assets |
|
|
1,102,588 | 1,076,840 | 1,076,611 | 1,063,150 | 1,041,549 |
 | - Cost |
|
|
3,905,503 | 3,937,342 | 3,991,771 | 4,031,197 | 4,071,769 |
 | - Accumulated depreciation |
|
|
-2,802,915 | -2,860,502 | -2,915,160 | -2,968,047 | -3,030,220 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,222 | 3,910 | 3,616 | 3,878 | 3,334 |
 | - Cost |
|
|
30,690 | 33,542 | 33,978 | 35,146 | 35,511 |
 | - Accumulated depreciation |
|
|
-29,468 | -29,632 | -30,361 | -31,268 | -32,177 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
25,672 | 31,930 | 60,510 | 53,163 | 74,479 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
25,672 | 31,930 | 60,510 | 53,163 | 74,479 |
 | IV. Long-term financial investments |
|
|
30,450 | 30,450 | 30,450 | 30,450 | 30,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,650 | 4,650 | 4,650 | 4,650 | 4,650 |
 | 3. Other investments in equity instruments |
|
|
25,800 | 25,800 | 25,800 | 25,800 | 25,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
64,229 | 64,044 | 64,538 | 63,579 | 66,628 |
 | 1. Long-term prepaid expenses |
|
|
64,229 | 64,044 | 64,538 | 63,579 | 66,628 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,239,988 | 2,205,850 | 2,351,104 | 2,244,498 | 2,160,532 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,537,246 | 1,532,411 | 1,694,647 | 1,476,723 | 1,468,808 |
 | I. Current liabilities |
|
|
853,510 | 843,344 | 1,054,181 | 796,307 | 794,878 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
234,345 | 213,264 | 148,583 | 112,906 | 142,941 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
236,727 | 473,568 | 669,602 | 304,081 | 356,175 |
 | 4. Advances from customers |
|
|
19,223 | 20,063 | 14,194 | 14,982 | 19,468 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,606 | 6,110 | 7,562 | 26,167 | 16,133 |
 | 6. Payables to employees |
|
|
84,805 | 28,053 | 78,300 | 148,249 | 123,834 |
 | 7. Short-term accrued expenses |
|
|
246,154 | 75,444 | 89,422 | 108,933 | 81,710 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,804 | 4,733 | 3,521 | 5,040 | 4,741 |
 | 11. Other short-term payables |
|
|
937 | 5,920 | 1,406 | 42,700 | 16,604 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,910 | 16,190 | 41,593 | 33,250 | 33,271 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
683,737 | 689,066 | 640,466 | 680,416 | 673,930 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
48,434 | 51,659 | 54,883 | 60,585 | 63,610 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
633,323 | 636,066 | 585,082 | 619,330 | 609,823 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 500 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
1,979 | 1,341 | 500 | | 498 |
 | B. OWNER'S EQUITY |
|
|
702,742 | 673,440 | 656,457 | 767,775 | 691,724 |
 | I. ShareHolder's equity |
|
|
702,742 | 673,440 | 656,457 | 767,775 | 691,724 |
 | 1. Owner's investment capital |
|
|
604,060 | 604,060 | 604,060 | 604,060 | 604,060 |
 | 2. Share capital surplus |
|
|
-471 | -471 | -471 | -471 | -471 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,444 | 9,444 | 9,444 | 9,444 | 9,444 |
 | 5. Treasury shares |
|
|
-218 | -218 | -218 | -218 | -218 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,131 | 1,131 | 1,131 | 1,131 | 1,131 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,797 | 59,494 | 42,512 | 153,830 | 77,779 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
31,627 | 89,385 | 29,976 | 29,976 | 29,976 |
 | - Profit after tax undistributed this period |
|
|
57,170 | -29,890 | 12,536 | 123,854 | 47,803 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,239,988 | 2,205,850 | 2,351,104 | 2,244,498 | 2,160,532 |
There is no report.
|
|